TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Revenue 1.7B
Gross Profit 390.9M 23.22%
Operating Income 140.9M 8.37%
Net Income 108.5M 6.44%
EPS (Diluted) ₹4.27

Balance Sheet Metrics

Total Assets 4.4B
Total Liabilities 1.5B
Shareholders Equity 2.9B
Debt to Equity 0.51

Cash Flow Metrics

Revenue & Profitability Trend

MMP Industries Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i5.8B5.4B4.5B2.3B2.4B
Cost of Goods Sold i4.8B4.6B3.7B1.8B1.9B
Gross Profit i976.5M811.9M824.0M539.5M560.4M
Gross Margin % i16.9%15.1%18.4%23.4%23.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i68.1M61.7M58.4M38.5M38.8M
Other Operating Expenses i54.0M41.3M37.2M21.9M20.7M
Total Operating Expenses i122.2M103.0M95.6M60.4M59.4M
Operating Income i384.6M289.8M359.3M215.4M253.7M
Operating Margin % i6.6%5.4%8.0%9.3%10.5%
Non-Operating Items
Interest Income i2.9M1.4M2.6M5.2M25.3M
Interest Expense i68.4M44.6M36.3M17.0M21.6M
Other Non-Operating Income-----
Pre-tax Income i399.7M273.5M370.5M224.8M244.3M
Income Tax i83.3M60.3M80.6M50.3M58.5M
Effective Tax Rate % i20.8%22.1%21.8%22.4%24.0%
Net Income i316.4M213.2M289.9M174.5M185.7M
Net Margin % i5.5%4.0%6.5%7.6%7.7%
Key Metrics
EBITDA i541.4M384.5M470.0M287.1M295.3M
EPS (Basic) i₹12.46₹8.39₹11.41₹6.87₹7.31
EPS (Diluted) i₹12.46₹8.39₹11.41₹6.87₹7.31
Basic Shares Outstanding i2540300025403000254030002540300025403000
Diluted Shares Outstanding i2540300025403000254030002540300025403000

Income Statement Trend

MMP Industries Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.7M20.3M2.2M3.9M44.1M
Short-term Investments i-144.0K52.0K46.6M113.6M
Accounts Receivable i571.2M445.7M517.9M390.3M376.9M
Inventory i1.1B861.6M768.9M495.9M352.1M
Other Current Assets2.0K1.0K-15.0K1.2M1.2M
Total Current Assets i1.7B1.4B1.4B988.2M937.1M
Non-Current Assets
Property, Plant & Equipment i133.7M119.2M114.8M97.9M66.9M
Goodwill i1.4M4.1M6.8M9.4M12.0M
Intangible Assets i1.4M4.1M6.8M9.4M12.0M
Long-term Investments-----
Other Non-Current Assets1.0K4.0K-1.0K-2.0K-3.0K
Total Non-Current Assets i2.6B2.2B2.0B1.7B1.4B
Total Assets i4.4B3.6B3.4B2.7B2.3B
Liabilities
Current Liabilities
Accounts Payable i249.6M186.0M213.4M143.1M124.3M
Short-term Debt i798.5M509.0M453.1M292.0M163.1M
Current Portion of Long-term Debt-----
Other Current Liabilities2.0K-1.0K26.0K-1.0K7.2M
Total Current Liabilities i1.2B814.6M802.3M537.5M359.5M
Non-Current Liabilities
Long-term Debt i133.7M66.6M68.4M3.1M3.1M
Deferred Tax Liabilities i107.1M85.5M59.9M43.4M31.8M
Other Non-Current Liabilities-2.0K-1.0K-1.0K-1.0K-1.0K
Total Non-Current Liabilities i286.2M193.8M169.4M89.5M72.5M
Total Liabilities i1.5B1.0B971.7M627.0M432.0M
Equity
Common Stock i254.0M254.0M254.0M254.0M254.0M
Retained Earnings i1.9B1.6B1.4B1.2B970.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.9B2.6B2.4B2.1B1.9B
Key Metrics
Total Debt i932.2M575.6M521.5M295.0M166.2M
Working Capital i569.0M567.6M569.2M450.7M577.5M

Balance Sheet Composition

MMP Industries Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i399.7M273.5M370.5M224.8M251.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-83.3M78.3M-247.6M112.6M-60.3M
Operating Cash Flow i379.5M392.9M154.7M347.2M188.6M
Investing Activities
Capital Expenditures i-423.2M-243.5M-242.5M-349.1M-416.9M
Acquisitions i-----
Investment Purchases i--35.0K--0
Investment Sales i---67.0M325.9M
Investing Cash Flow i-420.3M-237.9M-239.1M-275.1M-84.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-25.5M-25.4M-25.4M--
Debt Issuance i---2.7M-
Debt Repayment i-----6.2M
Financing Cash Flow i-25.5M-25.4M-25.4M2.7M-6.2M
Free Cash Flow i-8.9M23.4M-309.7M-23.9M-307.0M
Net Change in Cash i-66.3M129.6M-109.9M74.8M98.0M

Cash Flow Trend

MMP Industries Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.69
Price to Book 1.88
Price to Sales 0.85
PEG Ratio 0.32

Profitability Ratios

Profit Margin 3.08%
Operating Margin 5.46%
Return on Equity 10.95%
Return on Assets 7.27%

Financial Health

Current Ratio 1.48
Debt to Equity 48.31
Beta -0.28

Per Share Data

EPS (TTM) ₹15.31
Book Value per Share ₹127.43
Revenue per Share ₹283.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mmp6.1B15.691.8810.95%3.08%48.31
Hindalco Industries 1.5T9.581.2413.92%6.71%53.06
National Aluminium 349.2B6.091.9629.59%32.30%1.02
Maan Aluminium 6.2B38.973.388.69%1.76%50.53
Manaksia Aluminium 2.1B34.081.544.47%1.23%176.62
Century Extrusions 1.8B17.782.1311.98%2.27%62.58

Financial data is updated regularly. All figures are in the company's reporting currency.