
MMP Industries (MMP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
1.7B
Gross Profit
390.9M
23.22%
Operating Income
140.9M
8.37%
Net Income
108.5M
6.44%
EPS (Diluted)
₹4.27
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
1.5B
Shareholders Equity
2.9B
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
MMP Industries Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.8B | 5.4B | 4.5B | 2.3B | 2.4B |
Cost of Goods Sold | 4.8B | 4.6B | 3.7B | 1.8B | 1.9B |
Gross Profit | 976.5M | 811.9M | 824.0M | 539.5M | 560.4M |
Gross Margin % | 16.9% | 15.1% | 18.4% | 23.4% | 23.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 68.1M | 61.7M | 58.4M | 38.5M | 38.8M |
Other Operating Expenses | 54.0M | 41.3M | 37.2M | 21.9M | 20.7M |
Total Operating Expenses | 122.2M | 103.0M | 95.6M | 60.4M | 59.4M |
Operating Income | 384.6M | 289.8M | 359.3M | 215.4M | 253.7M |
Operating Margin % | 6.6% | 5.4% | 8.0% | 9.3% | 10.5% |
Non-Operating Items | |||||
Interest Income | 2.9M | 1.4M | 2.6M | 5.2M | 25.3M |
Interest Expense | 68.4M | 44.6M | 36.3M | 17.0M | 21.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 399.7M | 273.5M | 370.5M | 224.8M | 244.3M |
Income Tax | 83.3M | 60.3M | 80.6M | 50.3M | 58.5M |
Effective Tax Rate % | 20.8% | 22.1% | 21.8% | 22.4% | 24.0% |
Net Income | 316.4M | 213.2M | 289.9M | 174.5M | 185.7M |
Net Margin % | 5.5% | 4.0% | 6.5% | 7.6% | 7.7% |
Key Metrics | |||||
EBITDA | 541.4M | 384.5M | 470.0M | 287.1M | 295.3M |
EPS (Basic) | ₹12.46 | ₹8.39 | ₹11.41 | ₹6.87 | ₹7.31 |
EPS (Diluted) | ₹12.46 | ₹8.39 | ₹11.41 | ₹6.87 | ₹7.31 |
Basic Shares Outstanding | 25403000 | 25403000 | 25403000 | 25403000 | 25403000 |
Diluted Shares Outstanding | 25403000 | 25403000 | 25403000 | 25403000 | 25403000 |
Income Statement Trend
MMP Industries Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.7M | 20.3M | 2.2M | 3.9M | 44.1M |
Short-term Investments | - | 144.0K | 52.0K | 46.6M | 113.6M |
Accounts Receivable | 571.2M | 445.7M | 517.9M | 390.3M | 376.9M |
Inventory | 1.1B | 861.6M | 768.9M | 495.9M | 352.1M |
Other Current Assets | 2.0K | 1.0K | -15.0K | 1.2M | 1.2M |
Total Current Assets | 1.7B | 1.4B | 1.4B | 988.2M | 937.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 133.7M | 119.2M | 114.8M | 97.9M | 66.9M |
Goodwill | 1.4M | 4.1M | 6.8M | 9.4M | 12.0M |
Intangible Assets | 1.4M | 4.1M | 6.8M | 9.4M | 12.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 4.0K | -1.0K | -2.0K | -3.0K |
Total Non-Current Assets | 2.6B | 2.2B | 2.0B | 1.7B | 1.4B |
Total Assets | 4.4B | 3.6B | 3.4B | 2.7B | 2.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 249.6M | 186.0M | 213.4M | 143.1M | 124.3M |
Short-term Debt | 798.5M | 509.0M | 453.1M | 292.0M | 163.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0K | -1.0K | 26.0K | -1.0K | 7.2M |
Total Current Liabilities | 1.2B | 814.6M | 802.3M | 537.5M | 359.5M |
Non-Current Liabilities | |||||
Long-term Debt | 133.7M | 66.6M | 68.4M | 3.1M | 3.1M |
Deferred Tax Liabilities | 107.1M | 85.5M | 59.9M | 43.4M | 31.8M |
Other Non-Current Liabilities | -2.0K | -1.0K | -1.0K | -1.0K | -1.0K |
Total Non-Current Liabilities | 286.2M | 193.8M | 169.4M | 89.5M | 72.5M |
Total Liabilities | 1.5B | 1.0B | 971.7M | 627.0M | 432.0M |
Equity | |||||
Common Stock | 254.0M | 254.0M | 254.0M | 254.0M | 254.0M |
Retained Earnings | 1.9B | 1.6B | 1.4B | 1.2B | 970.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.9B | 2.6B | 2.4B | 2.1B | 1.9B |
Key Metrics | |||||
Total Debt | 932.2M | 575.6M | 521.5M | 295.0M | 166.2M |
Working Capital | 569.0M | 567.6M | 569.2M | 450.7M | 577.5M |
Balance Sheet Composition
MMP Industries Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 399.7M | 273.5M | 370.5M | 224.8M | 251.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -83.3M | 78.3M | -247.6M | 112.6M | -60.3M |
Operating Cash Flow | 379.5M | 392.9M | 154.7M | 347.2M | 188.6M |
Investing Activities | |||||
Capital Expenditures | -423.2M | -243.5M | -242.5M | -349.1M | -416.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -35.0K | - | - | 0 |
Investment Sales | - | - | - | 67.0M | 325.9M |
Investing Cash Flow | -420.3M | -237.9M | -239.1M | -275.1M | -84.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -25.5M | -25.4M | -25.4M | - | - |
Debt Issuance | - | - | - | 2.7M | - |
Debt Repayment | - | - | - | - | -6.2M |
Financing Cash Flow | -25.5M | -25.4M | -25.4M | 2.7M | -6.2M |
Free Cash Flow | -8.9M | 23.4M | -309.7M | -23.9M | -307.0M |
Net Change in Cash | -66.3M | 129.6M | -109.9M | 74.8M | 98.0M |
Cash Flow Trend
MMP Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.69
Price to Book
1.88
Price to Sales
0.85
PEG Ratio
0.32
Profitability Ratios
Profit Margin
3.08%
Operating Margin
5.46%
Return on Equity
10.95%
Return on Assets
7.27%
Financial Health
Current Ratio
1.48
Debt to Equity
48.31
Beta
-0.28
Per Share Data
EPS (TTM)
₹15.31
Book Value per Share
₹127.43
Revenue per Share
₹283.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mmp | 6.1B | 15.69 | 1.88 | 10.95% | 3.08% | 48.31 |
Hindalco Industries | 1.5T | 9.58 | 1.24 | 13.92% | 6.71% | 53.06 |
National Aluminium | 349.2B | 6.09 | 1.96 | 29.59% | 32.30% | 1.02 |
Maan Aluminium | 6.2B | 38.97 | 3.38 | 8.69% | 1.76% | 50.53 |
Manaksia Aluminium | 2.1B | 34.08 | 1.54 | 4.47% | 1.23% | 176.62 |
Century Extrusions | 1.8B | 17.78 | 2.13 | 11.98% | 2.27% | 62.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.