
Monarch Networth (MONARCH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
348.6M
Gross Profit
175.9M
50.44%
Operating Income
-23.2M
-6.64%
Net Income
452.5M
129.79%
EPS (Diluted)
₹5.70
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
4.4B
Shareholders Equity
8.0B
Debt to Equity
0.55
Cash Flow Metrics
Revenue & Profitability Trend
Monarch Networth Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.0B | 2.5B | 1.5B | 1.4B | 1.0B |
Cost of Goods Sold | 776.1M | 585.8M | 520.7M | 514.2M | 408.4M |
Gross Profit | 1.2B | 2.0B | 988.4M | 906.2M | 610.2M |
Gross Margin % | 60.3% | 76.9% | 65.5% | 63.8% | 59.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 81.8M | 76.2M | 59.8M | 64.4M |
Other Operating Expenses | 319.7M | 145.2M | 99.0M | 77.5M | 61.5M |
Total Operating Expenses | 319.7M | 227.0M | 175.2M | 137.3M | 125.9M |
Operating Income | 785.9M | 1.6B | 578.7M | 644.0M | 412.6M |
Operating Margin % | 40.2% | 62.3% | 38.3% | 45.3% | 40.5% |
Non-Operating Items | |||||
Interest Income | 1.1B | 4.2M | 8.1M | 1.2M | 1.6M |
Interest Expense | 176.5M | 109.8M | 39.2M | 12.8M | 16.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9B | 1.6B | 579.3M | 721.7M | 348.3M |
Income Tax | 434.1M | 409.2M | 149.5M | 181.2M | 104.8M |
Effective Tax Rate % | 22.5% | 24.9% | 25.8% | 25.1% | 30.1% |
Net Income | 1.5B | 1.2B | 429.7M | 540.5M | 243.4M |
Net Margin % | 76.3% | 48.6% | 28.5% | 38.1% | 23.9% |
Key Metrics | |||||
EBITDA | 2.0B | 1.6B | 585.2M | 656.8M | 421.7M |
EPS (Basic) | ₹20.15 | ₹18.18 | ₹6.35 | ₹9.32 | ₹4.15 |
EPS (Diluted) | ₹19.89 | ₹18.18 | ₹6.35 | ₹8.50 | ₹4.15 |
Basic Shares Outstanding | 74077419 | 67740000 | 67740000 | 62100000 | 62099036 |
Diluted Shares Outstanding | 74077419 | 67740000 | 67740000 | 62100000 | 62099036 |
Income Statement Trend
Monarch Networth Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.6B | 86.3M | 477.8M | 910.2M | 325.8M |
Short-term Investments | 4.7B | 47.5M | 40.3M | 67.8M | 17.5M |
Accounts Receivable | 629.4M | 832.3M | 438.1M | 423.3M | 314.0M |
Inventory | - | 95.9M | 168.9M | 144.8M | 27.0M |
Other Current Assets | - | 1.0K | -1.0K | 48.9M | 1 |
Total Current Assets | 10.7B | 7.6B | 5.6B | 6.1B | 3.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 13.7M | 8.9M | 8.7M | 8.7M |
Goodwill | 0 | 218.0K | 218.0K | 219.0K | 219.0K |
Intangible Assets | - | 218.0K | 218.0K | 219.0K | 219.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 43.3M | 2.0K | 2.0K | - | 3.0K |
Total Non-Current Assets | 1.6B | 530.5M | 470.8M | 342.2M | 324.2M |
Total Assets | 12.4B | 8.1B | 6.1B | 6.5B | 4.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.4B | 2.9B | 3.3B | 4.1B | 2.8B |
Short-term Debt | - | 1.1B | 5.6M | 144.8M | 7.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 48.9M | 18.6M | 35.3M | 25.0M |
Total Current Liabilities | 3.4B | 4.6B | 3.8B | 4.7B | 3.0B |
Non-Current Liabilities | |||||
Long-term Debt | 92.0M | 19.5M | 22.9M | 25.5M | 27.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 5.5M | - | -2.0K | 1.0K | 1.0K |
Total Non-Current Liabilities | 980.0M | 48.9M | 45.4M | 45.9M | 45.5M |
Total Liabilities | 4.4B | 4.6B | 3.9B | 4.8B | 3.0B |
Equity | |||||
Common Stock | 784.6M | 338.7M | 338.7M | 310.5M | 310.5M |
Retained Earnings | - | 2.5B | 1.3B | 910.5M | 401.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.0B | 3.5B | 2.2B | 1.7B | 1.1B |
Key Metrics | |||||
Total Debt | 92.0M | 1.1B | 28.5M | 170.2M | 35.6M |
Working Capital | 7.3B | 3.0B | 1.8B | 1.4B | 799.6M |
Balance Sheet Composition
Monarch Networth Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9B | 1.6B | 579.3M | 721.7M | 348.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | 44.9M | - | - | - |
Working Capital Changes | -1.7B | -2.4B | 172.9M | -1.5B | -2.0B |
Operating Cash Flow | 359.8M | -565.5M | 821.3M | -743.2M | -1.6B |
Investing Activities | |||||
Capital Expenditures | -162.3M | -61.5M | -40.5M | -16.6M | -33.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -713.0M | - | -131.6M | 0 | -50.0M |
Investment Sales | - | 102.1M | 5.5M | 11.8M | 1.6B |
Investing Cash Flow | -875.2M | 1.3M | -161.1M | -4.8M | 2.8B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -33.9M | -33.9M | - | -31.0M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 3.0B | -33.8M | 152.2M | 22.8M | -1 |
Free Cash Flow | 135.2M | -1.4B | -248.2M | 434.0M | -2.4B |
Net Change in Cash | 2.5B | -598.1M | 812.4M | -725.3M | 1.2B |
Cash Flow Trend
Monarch Networth Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.17
Price to Book
3.33
Price to Sales
8.10
PEG Ratio
1.58
Profitability Ratios
Profit Margin
47.16%
Operating Margin
61.51%
Return on Equity
18.73%
Return on Assets
12.08%
Financial Health
Current Ratio
3.15
Debt to Equity
1.16
Beta
0.30
Per Share Data
EPS (TTM)
₹19.68
Book Value per Share
₹101.55
Revenue per Share
₹42.67
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
monarch | 26.5B | 17.17 | 3.33 | 18.73% | 47.16% | 1.16 |
Motilal Oswal | 542.9B | 19.96 | 4.90 | 22.47% | 37.00% | 138.95 |
Authum Investment | 483.0B | 11.82 | 3.28 | 28.87% | 93.88% | 7.18 |
RRP Semiconductor | 48.9B | 587.98 | 299.95 | 185.65% | 26.49% | 71.22 |
Share India | 36.0B | 11.86 | 1.87 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.