TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 348.6M
Gross Profit 175.9M 50.44%
Operating Income -23.2M -6.64%
Net Income 452.5M 129.79%
EPS (Diluted) ₹5.70

Balance Sheet Metrics

Total Assets 12.4B
Total Liabilities 4.4B
Shareholders Equity 8.0B
Debt to Equity 0.55

Cash Flow Metrics

Revenue & Profitability Trend

Monarch Networth Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.0B2.5B1.5B1.4B1.0B
Cost of Goods Sold i776.1M585.8M520.7M514.2M408.4M
Gross Profit i1.2B2.0B988.4M906.2M610.2M
Gross Margin % i60.3%76.9%65.5%63.8%59.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-81.8M76.2M59.8M64.4M
Other Operating Expenses i319.7M145.2M99.0M77.5M61.5M
Total Operating Expenses i319.7M227.0M175.2M137.3M125.9M
Operating Income i785.9M1.6B578.7M644.0M412.6M
Operating Margin % i40.2%62.3%38.3%45.3%40.5%
Non-Operating Items
Interest Income i1.1B4.2M8.1M1.2M1.6M
Interest Expense i176.5M109.8M39.2M12.8M16.6M
Other Non-Operating Income-----
Pre-tax Income i1.9B1.6B579.3M721.7M348.3M
Income Tax i434.1M409.2M149.5M181.2M104.8M
Effective Tax Rate % i22.5%24.9%25.8%25.1%30.1%
Net Income i1.5B1.2B429.7M540.5M243.4M
Net Margin % i76.3%48.6%28.5%38.1%23.9%
Key Metrics
EBITDA i2.0B1.6B585.2M656.8M421.7M
EPS (Basic) i₹20.15₹18.18₹6.35₹9.32₹4.15
EPS (Diluted) i₹19.89₹18.18₹6.35₹8.50₹4.15
Basic Shares Outstanding i7407741967740000677400006210000062099036
Diluted Shares Outstanding i7407741967740000677400006210000062099036

Income Statement Trend

Monarch Networth Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.6B86.3M477.8M910.2M325.8M
Short-term Investments i4.7B47.5M40.3M67.8M17.5M
Accounts Receivable i629.4M832.3M438.1M423.3M314.0M
Inventory i-95.9M168.9M144.8M27.0M
Other Current Assets-1.0K-1.0K48.9M1
Total Current Assets i10.7B7.6B5.6B6.1B3.8B
Non-Current Assets
Property, Plant & Equipment i-13.7M8.9M8.7M8.7M
Goodwill i0218.0K218.0K219.0K219.0K
Intangible Assets i-218.0K218.0K219.0K219.0K
Long-term Investments-----
Other Non-Current Assets43.3M2.0K2.0K-3.0K
Total Non-Current Assets i1.6B530.5M470.8M342.2M324.2M
Total Assets i12.4B8.1B6.1B6.5B4.1B
Liabilities
Current Liabilities
Accounts Payable i3.4B2.9B3.3B4.1B2.8B
Short-term Debt i-1.1B5.6M144.8M7.7M
Current Portion of Long-term Debt-----
Other Current Liabilities-48.9M18.6M35.3M25.0M
Total Current Liabilities i3.4B4.6B3.8B4.7B3.0B
Non-Current Liabilities
Long-term Debt i92.0M19.5M22.9M25.5M27.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities5.5M--2.0K1.0K1.0K
Total Non-Current Liabilities i980.0M48.9M45.4M45.9M45.5M
Total Liabilities i4.4B4.6B3.9B4.8B3.0B
Equity
Common Stock i784.6M338.7M338.7M310.5M310.5M
Retained Earnings i-2.5B1.3B910.5M401.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.0B3.5B2.2B1.7B1.1B
Key Metrics
Total Debt i92.0M1.1B28.5M170.2M35.6M
Working Capital i7.3B3.0B1.8B1.4B799.6M

Balance Sheet Composition

Monarch Networth Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.9B1.6B579.3M721.7M348.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-44.9M---
Working Capital Changes i-1.7B-2.4B172.9M-1.5B-2.0B
Operating Cash Flow i359.8M-565.5M821.3M-743.2M-1.6B
Investing Activities
Capital Expenditures i-162.3M-61.5M-40.5M-16.6M-33.4M
Acquisitions i-----
Investment Purchases i-713.0M--131.6M0-50.0M
Investment Sales i-102.1M5.5M11.8M1.6B
Investing Cash Flow i-875.2M1.3M-161.1M-4.8M2.8B
Financing Activities
Share Repurchases i-----
Dividends Paid i-33.9M-33.9M--31.0M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i3.0B-33.8M152.2M22.8M-1
Free Cash Flow i135.2M-1.4B-248.2M434.0M-2.4B
Net Change in Cash i2.5B-598.1M812.4M-725.3M1.2B

Cash Flow Trend

Monarch Networth Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.17
Price to Book 3.33
Price to Sales 8.10
PEG Ratio 1.58

Profitability Ratios

Profit Margin 47.16%
Operating Margin 61.51%
Return on Equity 18.73%
Return on Assets 12.08%

Financial Health

Current Ratio 3.15
Debt to Equity 1.16
Beta 0.30

Per Share Data

EPS (TTM) ₹19.68
Book Value per Share ₹101.55
Revenue per Share ₹42.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
monarch26.5B17.173.3318.73%47.16%1.16
Motilal Oswal 542.9B19.964.9022.47%37.00%138.95
Authum Investment 483.0B11.823.2828.87%93.88%7.18
RRP Semiconductor 48.9B587.98299.95185.65%26.49%71.22
Share India 36.0B11.861.8713.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93

Financial data is updated regularly. All figures are in the company's reporting currency.