
Monte Carlo Fashions (MONTECARLO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
2.1B
Gross Profit
907.1M
44.05%
Operating Income
-104.2M
-5.06%
Net Income
-103.4M
-5.02%
Balance Sheet Metrics
Total Assets
17.2B
Total Liabilities
8.8B
Shareholders Equity
8.3B
Debt to Equity
1.06
Cash Flow Metrics
Revenue & Profitability Trend
Monte Carlo Fashions Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.0B | 10.6B | 11.2B | 9.0B | 6.2B |
Cost of Goods Sold | 5.7B | 6.6B | 6.4B | 5.3B | 3.7B |
Gross Profit | 5.3B | 4.0B | 4.7B | 3.8B | 2.5B |
Gross Margin % | 47.9% | 38.1% | 42.4% | 41.6% | 40.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 433.5M | 1.0B | 1.0B | 687.0M | 396.9M |
Other Operating Expenses | 1.8B | 507.9M | 514.6M | 384.4M | 281.4M |
Total Operating Expenses | 2.2B | 1.5B | 1.6B | 1.1B | 678.2M |
Operating Income | 1.3B | 931.5M | 1.8B | 1.5B | 850.7M |
Operating Margin % | 11.5% | 8.8% | 15.9% | 16.3% | 13.7% |
Non-Operating Items | |||||
Interest Income | - | 156.3M | 118.5M | 60.8M | 60.8M |
Interest Expense | 475.9M | 381.2M | 244.5M | 156.5M | 134.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1B | 806.7M | 1.7B | 1.5B | 880.2M |
Income Tax | 327.4M | 207.3M | 396.9M | 385.4M | 217.2M |
Effective Tax Rate % | 28.7% | 25.7% | 23.0% | 25.3% | 24.7% |
Net Income | 811.7M | 599.4M | 1.3B | 1.1B | 663.0M |
Net Margin % | 7.4% | 5.7% | 11.9% | 12.6% | 10.7% |
Key Metrics | |||||
EBITDA | 2.2B | 1.6B | 2.3B | 2.0B | 1.3B |
EPS (Basic) | ₹39.15 | ₹28.91 | ₹63.92 | ₹54.95 | ₹31.98 |
EPS (Diluted) | ₹39.15 | ₹28.91 | ₹63.92 | ₹54.95 | ₹31.98 |
Basic Shares Outstanding | 20733078 | 20732064 | 20732064 | 20732064 | 20732000 |
Diluted Shares Outstanding | 20733078 | 20732064 | 20732064 | 20732064 | 20732000 |
Income Statement Trend
Monte Carlo Fashions Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.8M | 14.8M | 17.1M | 4.2M | 4.4M |
Short-term Investments | 1.9B | 1.3B | 1.8B | 2.1B | 2.1B |
Accounts Receivable | 4.2B | 3.7B | 3.8B | 2.6B | 2.3B |
Inventory | 5.0B | 4.3B | 4.6B | 2.9B | 2.0B |
Other Current Assets | 471.6M | 364.7M | 238.5M | 395.8M | 296.9M |
Total Current Assets | 11.6B | 9.8B | 10.6B | 8.0B | 6.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.9B | 1.5B | 1.2B | 784.2M | 2.2B |
Goodwill | 45.0M | 59.7M | 73.7M | 21.9M | 15.2M |
Intangible Assets | - | 59.7M | 73.7M | 21.9M | 15.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 86.4M | 100.0K | 83.8M | 13.9M | 24.8M |
Total Non-Current Assets | 5.5B | 5.3B | 4.3B | 3.2B | 2.6B |
Total Assets | 17.2B | 15.2B | 15.0B | 11.2B | 9.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.4B | 1.9B | 1.4B | 1.4B |
Short-term Debt | 3.4B | 2.5B | 2.2B | 732.5M | 346.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.5B | 13.7M | 19.1M | 680.0K | 542.0K |
Total Current Liabilities | 6.3B | 5.2B | 5.4B | 3.2B | 2.3B |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 1.3B | 1.1B | 824.6M | 836.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 250.9M | 288.3M | 307.6M | 26.7M | 10.3M |
Total Non-Current Liabilities | 2.5B | 2.0B | 1.8B | 1.1B | 1.0B |
Total Liabilities | 8.8B | 7.2B | 7.2B | 4.3B | 3.3B |
Equity | |||||
Common Stock | 207.3M | 207.3M | 207.3M | 207.3M | 207.3M |
Retained Earnings | - | 3.2B | 3.0B | 2.1B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.3B | 7.9B | 7.8B | 6.9B | 6.0B |
Key Metrics | |||||
Total Debt | 5.1B | 3.8B | 3.3B | 1.6B | 1.2B |
Working Capital | 5.3B | 4.6B | 5.2B | 4.8B | 4.5B |
Balance Sheet Composition
Monte Carlo Fashions Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1B | 806.7M | 1.7B | 1.5B | 880.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -744.7M | 348.3M | -2.4B | -1.0B | 314.7M |
Operating Cash Flow | 664.8M | 1.4B | -567.0M | 561.9M | 1.2B |
Investing Activities | |||||
Capital Expenditures | -336.1M | -338.2M | -529.7M | -246.6M | -171.0M |
Acquisitions | - | 0 | 0 | -2.0M | - |
Investment Purchases | -575.4M | -512.5M | -537.0M | -265.6M | -1.5B |
Investment Sales | 455.5M | 513.8M | 94.9M | 455.4M | 818.2M |
Investing Cash Flow | -456.0M | -103.5M | -559.4M | -535.7M | -866.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | -414.9M | -414.6M | -414.6M | -311.0M | -103.7M |
Debt Issuance | - | 0 | 0 | 116.3M | 0 |
Debt Repayment | -27.0M | -60.0M | -56.3M | -163.7M | -45.8M |
Financing Cash Flow | -20.7M | -532.2M | 776.4M | -57.6M | -190.2M |
Free Cash Flow | 347.5M | 466.9M | -585.9M | 455.7M | 947.8M |
Net Change in Cash | 188.1M | 737.8M | -350.0M | -31.4M | 155.4M |
Cash Flow Trend
Monte Carlo Fashions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.47
Forward P/E
10.72
Price to Book
1.36
Price to Sales
1.02
PEG Ratio
0.63
Profitability Ratios
Profit Margin
7.03%
Operating Margin
-15.22%
Return on Equity
9.73%
Return on Assets
4.73%
Financial Health
Current Ratio
1.84
Debt to Equity
61.68
Beta
0.16
Per Share Data
EPS (TTM)
₹37.70
Book Value per Share
₹402.50
Revenue per Share
₹536.75
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
montecarlo | 11.3B | 14.47 | 1.36 | 9.73% | 7.03% | 61.68 |
Page Industries | 485.4B | 63.29 | 34.49 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 180.7B | 45.68 | 10.12 | 21.75% | 27.75% | 27.03 |
GB Global | 46.5B | - | - | 27.56% | 41.02% | 0.00 |
Lux Industries | 38.7B | 25.00 | 2.24 | 9.64% | 5.84% | 18.47 |
Kitex Garments | 34.3B | 44.03 | 3.30 | 11.47% | 13.36% | 89.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.