TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.1B
Gross Profit 907.1M 44.05%
Operating Income -104.2M -5.06%
Net Income -103.4M -5.02%

Balance Sheet Metrics

Total Assets 17.2B
Total Liabilities 8.8B
Shareholders Equity 8.3B
Debt to Equity 1.06

Cash Flow Metrics

Revenue & Profitability Trend

Monte Carlo Fashions Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i11.0B10.6B11.2B9.0B6.2B
Cost of Goods Sold i5.7B6.6B6.4B5.3B3.7B
Gross Profit i5.3B4.0B4.7B3.8B2.5B
Gross Margin % i47.9%38.1%42.4%41.6%40.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i433.5M1.0B1.0B687.0M396.9M
Other Operating Expenses i1.8B507.9M514.6M384.4M281.4M
Total Operating Expenses i2.2B1.5B1.6B1.1B678.2M
Operating Income i1.3B931.5M1.8B1.5B850.7M
Operating Margin % i11.5%8.8%15.9%16.3%13.7%
Non-Operating Items
Interest Income i-156.3M118.5M60.8M60.8M
Interest Expense i475.9M381.2M244.5M156.5M134.9M
Other Non-Operating Income-----
Pre-tax Income i1.1B806.7M1.7B1.5B880.2M
Income Tax i327.4M207.3M396.9M385.4M217.2M
Effective Tax Rate % i28.7%25.7%23.0%25.3%24.7%
Net Income i811.7M599.4M1.3B1.1B663.0M
Net Margin % i7.4%5.7%11.9%12.6%10.7%
Key Metrics
EBITDA i2.2B1.6B2.3B2.0B1.3B
EPS (Basic) i₹39.15₹28.91₹63.92₹54.95₹31.98
EPS (Diluted) i₹39.15₹28.91₹63.92₹54.95₹31.98
Basic Shares Outstanding i2073307820732064207320642073206420732000
Diluted Shares Outstanding i2073307820732064207320642073206420732000

Income Statement Trend

Monte Carlo Fashions Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i9.8M14.8M17.1M4.2M4.4M
Short-term Investments i1.9B1.3B1.8B2.1B2.1B
Accounts Receivable i4.2B3.7B3.8B2.6B2.3B
Inventory i5.0B4.3B4.6B2.9B2.0B
Other Current Assets471.6M364.7M238.5M395.8M296.9M
Total Current Assets i11.6B9.8B10.6B8.0B6.8B
Non-Current Assets
Property, Plant & Equipment i3.9B1.5B1.2B784.2M2.2B
Goodwill i45.0M59.7M73.7M21.9M15.2M
Intangible Assets i-59.7M73.7M21.9M15.2M
Long-term Investments-----
Other Non-Current Assets86.4M100.0K83.8M13.9M24.8M
Total Non-Current Assets i5.5B5.3B4.3B3.2B2.6B
Total Assets i17.2B15.2B15.0B11.2B9.4B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.4B1.9B1.4B1.4B
Short-term Debt i3.4B2.5B2.2B732.5M346.5M
Current Portion of Long-term Debt-----
Other Current Liabilities1.5B13.7M19.1M680.0K542.0K
Total Current Liabilities i6.3B5.2B5.4B3.2B2.3B
Non-Current Liabilities
Long-term Debt i1.8B1.3B1.1B824.6M836.8M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities250.9M288.3M307.6M26.7M10.3M
Total Non-Current Liabilities i2.5B2.0B1.8B1.1B1.0B
Total Liabilities i8.8B7.2B7.2B4.3B3.3B
Equity
Common Stock i207.3M207.3M207.3M207.3M207.3M
Retained Earnings i-3.2B3.0B2.1B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i8.3B7.9B7.8B6.9B6.0B
Key Metrics
Total Debt i5.1B3.8B3.3B1.6B1.2B
Working Capital i5.3B4.6B5.2B4.8B4.5B

Balance Sheet Composition

Monte Carlo Fashions Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.1B806.7M1.7B1.5B880.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-744.7M348.3M-2.4B-1.0B314.7M
Operating Cash Flow i664.8M1.4B-567.0M561.9M1.2B
Investing Activities
Capital Expenditures i-336.1M-338.2M-529.7M-246.6M-171.0M
Acquisitions i-00-2.0M-
Investment Purchases i-575.4M-512.5M-537.0M-265.6M-1.5B
Investment Sales i455.5M513.8M94.9M455.4M818.2M
Investing Cash Flow i-456.0M-103.5M-559.4M-535.7M-866.2M
Financing Activities
Share Repurchases i----0
Dividends Paid i-414.9M-414.6M-414.6M-311.0M-103.7M
Debt Issuance i-00116.3M0
Debt Repayment i-27.0M-60.0M-56.3M-163.7M-45.8M
Financing Cash Flow i-20.7M-532.2M776.4M-57.6M-190.2M
Free Cash Flow i347.5M466.9M-585.9M455.7M947.8M
Net Change in Cash i188.1M737.8M-350.0M-31.4M155.4M

Cash Flow Trend

Monte Carlo Fashions Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 14.47
Forward P/E 10.72
Price to Book 1.36
Price to Sales 1.02
PEG Ratio 0.63

Profitability Ratios

Profit Margin 7.03%
Operating Margin -15.22%
Return on Equity 9.73%
Return on Assets 4.73%

Financial Health

Current Ratio 1.84
Debt to Equity 61.68
Beta 0.16

Per Share Data

EPS (TTM) ₹37.70
Book Value per Share ₹402.50
Revenue per Share ₹536.75

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
montecarlo11.3B14.471.369.73%7.03%61.68
Page Industries 485.4B63.2934.4951.82%15.37%18.61
Vedant Fashions 180.7B45.6810.1221.75%27.75%27.03
GB Global 46.5B--27.56%41.02%0.00
Lux Industries 38.7B25.002.249.64%5.84%18.47
Kitex Garments 34.3B44.033.3011.47%13.36%89.48

Financial data is updated regularly. All figures are in the company's reporting currency.