Monte Carlo Fashions (MONTECARLO) | Financial Analysis & Statements
Monte Carlo Fashions Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
745.3M
53.80%
Operating Income
-210.8M
-15.22%
Net Income
-163.2M
-11.78%
EPS (Diluted)
₹-7.87
Balance Sheet Metrics
Total Assets
17.2B
Total Liabilities
8.8B
Shareholders Equity
8.3B
Debt to Equity
1.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Monte Carlo Fashions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 11.0B | 10.6B | 11.2B | 9.0B | 6.2B |
| Cost of Goods Sold | 6.2B | 6.6B | 6.4B | 5.3B | 3.7B |
| Gross Profit | 4.8B | 4.0B | 4.7B | 3.8B | 2.5B |
| Gross Margin % | 43.7% | 38.1% | 42.4% | 41.6% | 40.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.1B | 1.0B | 1.0B | 687.0M | 396.9M |
| Other Operating Expenses | 530.7M | 507.9M | 514.6M | 384.4M | 281.4M |
| Total Operating Expenses | 1.7B | 1.5B | 1.6B | 1.1B | 678.2M |
| Operating Income | 1.3B | 931.5M | 1.8B | 1.5B | 850.7M |
| Operating Margin % | 11.7% | 8.8% | 15.9% | 16.3% | 13.7% |
| Non-Operating Items | |||||
| Interest Income | 193.5M | 156.3M | 118.5M | 60.8M | 60.8M |
| Interest Expense | 475.9M | 381.2M | 244.5M | 156.5M | 134.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 806.7M | 1.7B | 1.5B | 880.2M |
| Income Tax | 327.4M | 207.3M | 396.9M | 385.4M | 217.2M |
| Effective Tax Rate % | 28.7% | 25.7% | 23.0% | 25.3% | 24.7% |
| Net Income | 811.7M | 599.4M | 1.3B | 1.1B | 663.0M |
| Net Margin % | 7.4% | 5.7% | 11.9% | 12.6% | 10.7% |
| Key Metrics | |||||
| EBITDA | 2.1B | 1.6B | 2.3B | 2.0B | 1.3B |
| EPS (Basic) | ₹39.15 | ₹28.91 | ₹63.92 | ₹54.95 | ₹31.98 |
| EPS (Diluted) | ₹39.15 | ₹28.91 | ₹63.92 | ₹54.95 | ₹31.98 |
| Basic Shares Outstanding | 20732064 | 20732064 | 20732064 | 20732064 | 20732000 |
| Diluted Shares Outstanding | 20732064 | 20732064 | 20732064 | 20732064 | 20732000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Monte Carlo Fashions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.8M | 14.8M | 17.1M | 4.2M | 4.4M |
| Short-term Investments | 1.7B | 1.3B | 1.8B | 2.1B | 2.1B |
| Accounts Receivable | 4.2B | 3.7B | 3.8B | 2.6B | 2.3B |
| Inventory | 5.0B | 4.3B | 4.6B | 2.9B | 2.0B |
| Other Current Assets | 471.6M | 364.7M | 238.5M | 395.8M | 296.9M |
| Total Current Assets | 11.6B | 9.8B | 10.6B | 8.0B | 6.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.0B | 1.5B | 1.2B | 784.2M | 2.2B |
| Goodwill | 45.0M | 59.7M | 73.7M | 21.9M | 15.2M |
| Intangible Assets | 45.0M | 59.7M | 73.7M | 21.9M | 15.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 86.4M | 100.0K | 83.8M | 13.9M | 24.8M |
| Total Non-Current Assets | 5.5B | 5.3B | 4.3B | 3.2B | 2.6B |
| Total Assets | 17.2B | 15.2B | 15.0B | 11.2B | 9.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.4B | 1.9B | 1.4B | 1.4B |
| Short-term Debt | 3.4B | 2.5B | 2.2B | 732.5M | 346.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.2M | 13.7M | 19.1M | 680.0K | 542.0K |
| Total Current Liabilities | 6.3B | 5.2B | 5.4B | 3.2B | 2.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 1.3B | 1.1B | 824.6M | 836.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 250.9M | 288.3M | 307.6M | 26.7M | 10.3M |
| Total Non-Current Liabilities | 2.5B | 2.0B | 1.8B | 1.1B | 1.0B |
| Total Liabilities | 8.8B | 7.2B | 7.2B | 4.3B | 3.3B |
| Equity | |||||
| Common Stock | 207.3M | 207.3M | 207.3M | 207.3M | 207.3M |
| Retained Earnings | 3.6B | 3.2B | 3.0B | 2.1B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.3B | 7.9B | 7.8B | 6.9B | 6.0B |
| Key Metrics | |||||
| Total Debt | 5.1B | 3.8B | 3.3B | 1.6B | 1.2B |
| Working Capital | 5.3B | 4.6B | 5.2B | 4.8B | 4.5B |
Balance Sheet Composition
Monte Carlo Fashions Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 806.7M | 1.7B | 1.5B | 880.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -744.7M | 348.3M | -2.4B | -1.0B | 314.7M |
| Operating Cash Flow | 664.8M | 1.4B | -567.0M | 561.9M | 1.2B |
| Investing Activities | |||||
| Capital Expenditures | -336.1M | -338.2M | -529.7M | -246.6M | -171.0M |
| Acquisitions | - | 0 | 0 | -2.0M | - |
| Investment Purchases | -575.4M | -512.5M | -537.0M | -265.6M | -1.5B |
| Investment Sales | 455.5M | 513.8M | 94.9M | 455.4M | 818.2M |
| Investing Cash Flow | -456.0M | -103.5M | -559.4M | -535.7M | -866.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | 0 |
| Dividends Paid | -414.9M | -414.6M | -414.6M | -311.0M | -103.7M |
| Debt Issuance | - | 0 | 0 | 116.3M | 0 |
| Debt Repayment | -27.0M | -60.0M | -56.3M | -163.7M | -45.8M |
| Financing Cash Flow | -20.7M | -532.2M | 776.4M | -57.6M | -190.2M |
| Free Cash Flow | 347.5M | 466.9M | -585.9M | 455.7M | 947.8M |
| Net Change in Cash | 188.1M | 737.8M | -350.0M | -31.4M | 155.4M |
Cash Flow Trend
Monte Carlo Fashions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.53
Forward P/E
10.56
Price to Book
1.34
Price to Sales
0.93
PEG Ratio
1.09
Profitability Ratios
Profit Margin
8.05%
Operating Margin
24.43%
Return on Equity
9.73%
Return on Assets
4.73%
Financial Health
Current Ratio
1.61
Debt to Equity
89.07
Beta
0.02
Per Share Data
EPS (TTM)
₹46.64
Book Value per Share
₹402.13
Revenue per Share
₹579.59
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MONTECARLO | 11.1B | 11.53 | 1.34 | 9.73% | 8.05% | 89.07 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.




