Mufin Green Finance (MUFIN) | Financial Analysis & Statements
Mufin Green Finance Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
486.0M
Gross Profit
150.0M
30.87%
Operating Income
40.4M
8.31%
Net Income
31.4M
6.47%
EPS (Diluted)
₹0.19
Balance Sheet Metrics
Total Assets
10.3B
Total Liabilities
7.6B
Shareholders Equity
2.7B
Debt to Equity
2.84
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Mufin Green Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.8B | 902.7M | 330.9M | 152.6M | 54.9M |
| Cost of Goods Sold | 1.3B | 607.3M | 140.2M | 3.6M | 4.1M |
| Gross Profit | 466.6M | 295.4M | 190.7M | 149.0M | 50.8M |
| Gross Margin % | 26.3% | 32.7% | 57.6% | 97.7% | 92.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 50.3M | 34.3M | 24.2M | 16.9M | 1.3M |
| Other Operating Expenses | 79.4M | 45.1M | 18.8M | 2.2M | 1.8M |
| Total Operating Expenses | 129.7M | 79.4M | 43.0M | 19.1M | 3.2M |
| Operating Income | 277.8M | 178.0M | 123.6M | 128.8M | 220.5M |
| Operating Margin % | 15.6% | 19.7% | 37.4% | 84.4% | 401.6% |
| Non-Operating Items | |||||
| Interest Income | 39.0M | 76.1M | 20.3M | 104.0K | 14.0K |
| Interest Expense | 6.9M | 4.3M | 1.0M | 1.1M | 79.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 259.3M | 212.3M | 107.9M | 126.8M | 225.5M |
| Income Tax | 66.9M | 51.7M | 26.7M | 18.0M | 26.8M |
| Effective Tax Rate % | 25.8% | 24.4% | 24.8% | 14.2% | 11.9% |
| Net Income | 192.4M | 160.6M | 81.2M | 108.8M | 198.7M |
| Net Margin % | 10.8% | 17.8% | 24.5% | 71.3% | 361.9% |
| Key Metrics | |||||
| EBITDA | 344.0M | 275.7M | 158.6M | 129.3M | 220.7M |
| EPS (Basic) | ₹1.18 | ₹1.05 | ₹0.58 | ₹0.84 | ₹1.53 |
| EPS (Diluted) | ₹1.16 | ₹1.05 | ₹0.58 | ₹0.84 | ₹1.53 |
| Basic Shares Outstanding | 163031295 | 152434503 | 140419311 | 129668160 | 129668160 |
| Diluted Shares Outstanding | 163031295 | 152434503 | 140419311 | 129668160 | 129668160 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Mufin Green Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 900.7M | 876.5M | 171.5M | 92.3M | 4.5M |
| Short-term Investments | 679.0M | 1.9B | 30.0M | 100.0M | 708.8M |
| Accounts Receivable | 113.8M | 0 | 0 | 0 | 1.7M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 65.7M | 103.9M | - | - | - |
| Total Current Assets | 7.4B | 6.1B | 3.0B | 881.0M | 881.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 61.1M | 76.2M | 28.6M | 6.8M | 622.0K |
| Goodwill | 2.6M | 12.1M | 3.0M | 13.3M | 9.0K |
| Intangible Assets | 2.6M | 12.1M | 3.0M | 13.3M | 9.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 40.0M | 349.0K | 93.6M | 98.1M | 45.0K |
| Total Non-Current Assets | 2.9B | 3.2B | 939.7M | 147.9M | 45.4M |
| Total Assets | 10.3B | 9.3B | 4.0B | 1.0B | 927.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 8.4M | 0 | 0 | 0 | 0 |
| Short-term Debt | 4.0B | 3.6B | 1.0B | 0 | 1.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 12.9M | 10.9M | 1.3M | 29.0K |
| Total Current Liabilities | 4.2B | 3.8B | 1.1B | 12.2M | 2.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1B | 2.8B | 906.6M | 0 | 709.0K |
| Deferred Tax Liabilities | 54.3M | 31.7M | 0 | 650.0K | 16.6M |
| Other Non-Current Liabilities | 11.3M | 12.9M | 405.5M | 1.3M | 67.0K |
| Total Non-Current Liabilities | 3.4B | 3.1B | 1.3B | 667.0K | 17.2M |
| Total Liabilities | 7.6B | 6.8B | 2.4B | 12.9M | 19.9M |
| Equity | |||||
| Common Stock | 163.5M | 162.1M | 50.3M | 43.2M | 43.2M |
| Retained Earnings | 465.1M | 308.2M | 280.4M | 219.8M | 133.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.4B | 1.5B | 1.0B | 907.2M |
| Key Metrics | |||||
| Total Debt | 7.1B | 6.4B | 1.9B | 0 | 2.5M |
| Working Capital | 3.2B | 2.3B | 1.9B | 868.8M | 879.1M |
Balance Sheet Composition
Mufin Green Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 259.3M | 212.3M | 107.9M | 126.8M | 225.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.8B | -3.8B | -1.8B | -573.3M | 22.8M |
| Operating Cash Flow | -2.2B | -4.0B | -2.0B | -482.1M | 248.3M |
| Investing Activities | |||||
| Capital Expenditures | -8.6M | -3.8M | -1.7M | -6.9M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -5.5B | -2.0B | -1.2B | -877.7M | -211.0M |
| Investment Sales | 6.4B | 1.5B | 299.5M | 1.6B | 269.2M |
| Investing Cash Flow | 902.1M | -551.9M | -854.2M | 687.6M | 58.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -4.1M | - | - |
| Debt Issuance | 5.1B | 5.0B | 1.6B | 101.0M | 86.2M |
| Debt Repayment | -4.5B | -958.7M | -194.0M | -102.8M | -188.9M |
| Financing Cash Flow | -281.8M | 4.9B | 2.7B | -1.8M | -205.4M |
| Free Cash Flow | -1.5B | -3.6B | -1.8B | -604.6M | 43.0M |
| Net Change in Cash | -1.6B | 378.0M | -102.4M | 203.6M | 101.1M |
Cash Flow Trend
Mufin Green Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
95.30
Price to Book
6.38
Price to Sales
25.05
PEG Ratio
5.56
Profitability Ratios
Profit Margin
22.60%
Operating Margin
40.94%
Return on Equity
7.15%
Return on Assets
1.86%
Financial Health
Current Ratio
1,287.38
Debt to Equity
272.40
Beta
-0.71
Per Share Data
EPS (TTM)
₹1.22
Book Value per Share
₹18.23
Revenue per Share
₹5.51
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MUFIN | 23.1B | 95.30 | 6.38 | 7.15% | 22.60% | 272.40 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





