Muthoot Microfin (MUTHOOTMF) | Financial Analysis & Statements
Muthoot Microfin Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.3B
Gross Profit
1.6B
30.66%
Operating Income
1.1B
20.66%
Net Income
61.8M
1.17%
EPS (Diluted)
₹0.36
Balance Sheet Metrics
Total Assets
108.6B
Total Liabilities
82.2B
Shareholders Equity
26.3B
Debt to Equity
3.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Muthoot Microfin Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 24.3B | 20.0B | 12.9B | 7.2B | 6.1B |
| Cost of Goods Sold | 14.1B | 12.9B | 8.5B | 5.6B | 4.7B |
| Gross Profit | 10.2B | 7.1B | 4.4B | 1.6B | 1.4B |
| Gross Margin % | 42.0% | 35.4% | 34.1% | 22.6% | 23.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 564.0M | 380.3M | 241.3M | 122.0M | 126.0M |
| Other Operating Expenses | 7.3B | 1.0B | 933.4M | 379.8M | 262.9M |
| Total Operating Expenses | 7.8B | 1.4B | 1.2B | 501.8M | 388.9M |
| Operating Income | 1.3B | 4.7B | 2.6B | 656.6M | 639.3M |
| Operating Margin % | 5.3% | 23.8% | 20.0% | 9.1% | 10.5% |
| Non-Operating Items | |||||
| Interest Income | 388.3M | 315.7M | 181.8M | 129.2M | 156.1M |
| Interest Expense | 185.7M | 160.2M | 128.9M | 96.7M | 80.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.9B | 5.8B | 2.1B | 647.2M | 90.6M |
| Income Tax | -663.8M | 1.3B | 489.8M | 173.2M | 20.0M |
| Effective Tax Rate % | 0.0% | 22.7% | 23.0% | 26.8% | 22.1% |
| Net Income | -2.2B | 4.5B | 1.6B | 474.0M | 70.5M |
| Net Margin % | -9.2% | 22.5% | 12.7% | 6.6% | 1.2% |
| Key Metrics | |||||
| EBITDA | 2.1B | 5.5B | 3.1B | 1.0B | 1.0B |
| EPS (Basic) | ₹-13.29 | ₹30.20 | ₹9.61 | ₹2.78 | ₹0.41 |
| EPS (Diluted) | ₹-13.29 | ₹30.20 | ₹9.61 | ₹2.78 | ₹0.41 |
| Basic Shares Outstanding | 167500000 | 148860000 | 170492176 | 170492176 | 170492176 |
| Diluted Shares Outstanding | 167500000 | 148860000 | 170492176 | 170492176 | 170492176 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Muthoot Microfin Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.0B | 9.6B | 7.6B | 7.1B | 5.2B |
| Short-term Investments | 4.5B | 3.8B | 1.6B | 1.9B | 1.1B |
| Accounts Receivable | 194.1M | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 443.2M | 526.2M | 421.0M | 76.8M | 36.8M |
| Total Current Assets | 66.6B | 76.6B | 53.8B | 37.7B | 28.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.2B | 1.3B | 1.0B | 804.8M | 712.6M |
| Goodwill | 1.7M | 2.9M | 2.9M | 840.0K | 1.2M |
| Intangible Assets | 1.7M | 2.9M | 2.9M | 840.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.1M | 45.8M | 670.0K | - | - |
| Total Non-Current Assets | 42.0B | 39.3B | 31.5B | 18.2B | 13.5B |
| Total Assets | 108.6B | 115.9B | 85.3B | 55.9B | 41.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 190.2M | - | - | - | - |
| Short-term Debt | 46.0B | 50.9B | 37.5B | 23.5B | 20.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 47.0B | 53.3B | 40.2B | 25.1B | 22.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.0B | 34.3B | 28.7B | 17.4B | 10.5B |
| Deferred Tax Liabilities | 0 | 93.0M | 0 | - | - |
| Other Non-Current Liabilities | 91.2M | -10.0K | - | - | - |
| Total Non-Current Liabilities | 35.3B | 34.5B | 28.8B | 17.4B | 10.6B |
| Total Liabilities | 82.2B | 87.9B | 69.0B | 42.5B | 32.9B |
| Equity | |||||
| Common Stock | 1.7B | 1.7B | 1.4B | 1.3B | 1.1B |
| Retained Earnings | 4.7B | 7.0B | 3.4B | 2.1B | 1.7B |
| Treasury Stock | - | 276.6M | 297.6M | 25.4M | 32.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 26.3B | 28.0B | 16.3B | 13.4B | 8.9B |
| Key Metrics | |||||
| Total Debt | 81.0B | 85.2B | 66.2B | 40.9B | 30.9B |
| Working Capital | 19.6B | 23.3B | 13.6B | 12.6B | 5.9B |
Balance Sheet Composition
Muthoot Microfin Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.9B | 5.8B | 2.1B | 647.2M | 90.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 52.9M | 93.7M | 42.1M | 9.0M | 3.6M |
| Working Capital Changes | -2.5B | -26.1B | -26.7B | -11.4B | -8.1B |
| Operating Cash Flow | 3.9B | -19.8B | -24.3B | -10.7B | -7.9B |
| Investing Activities | |||||
| Capital Expenditures | -208.4M | -275.5M | -281.8M | -114.5M | -79.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -49.7B | -2.3B | -1.6B | -681.9M | -470.0M |
| Investment Sales | 48.6B | 323.3M | 83.4M | 58.3M | 170.0M |
| Investing Cash Flow | -1.3B | -2.3B | -1.8B | -738.0M | -379.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | -272.2M | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 41.9B | 47.9B | 45.5B | 28.9B | 11.6B |
| Debt Repayment | -44.1B | -35.2B | -24.3B | -18.6B | -15.2B |
| Financing Cash Flow | -5.0B | 26.3B | 25.9B | 13.7B | 941.4M |
| Free Cash Flow | 13.6B | -21.5B | -23.6B | -11.0B | -7.1B |
| Net Change in Cash | -2.4B | 4.3B | -205.4M | 2.3B | -7.3B |
Cash Flow Trend
Muthoot Microfin Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.51
Forward P/E
8.09
Price to Book
1.17
Price to Sales
7.28
PEG Ratio
2.26
Profitability Ratios
Profit Margin
-69.44%
Operating Margin
25.15%
Return on Equity
-8.45%
Return on Assets
-2.05%
Financial Health
Current Ratio
1.42
Debt to Equity
320.22
Beta
0.59
Per Share Data
EPS (TTM)
₹-17.95
Book Value per Share
₹161.13
Revenue per Share
₹26.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MUTHOOTMF | 31.7B | 7.51 | 1.17 | -8.45% | -69.44% | 320.22 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





