Nahar Industrial (NAHARINDUS) | Financial Analysis & Statements
Nahar Industrial Enterprises Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
3.4B
Gross Profit
1.3B
39.05%
Operating Income
-160.0M
-4.72%
Net Income
164.9M
4.86%
EPS (Diluted)
₹3.82
Balance Sheet Metrics
Total Assets
17.0B
Total Liabilities
6.9B
Shareholders Equity
10.1B
Debt to Equity
0.68
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Nahar Industrial Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 15.2B | 14.6B | 17.6B | 19.8B | 14.0B |
| Cost of Goods Sold | 12.0B | 11.8B | 13.9B | 14.6B | 11.4B |
| Gross Profit | 3.2B | 2.9B | 3.7B | 5.3B | 2.6B |
| Gross Margin % | 21.2% | 19.5% | 21.1% | 26.5% | 18.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 391.0M | 330.8M | 389.7M | 483.8M | 341.8M |
| Other Operating Expenses | 236.2M | 256.4M | 254.1M | 223.1M | 184.7M |
| Total Operating Expenses | 627.3M | 587.3M | 643.8M | 706.9M | 526.5M |
| Operating Income | 228.6M | 101.8M | 968.1M | 2.6B | 360.2M |
| Operating Margin % | 1.5% | 0.7% | 5.5% | 12.9% | 2.6% |
| Non-Operating Items | |||||
| Interest Income | 56.3M | 74.9M | 19.1M | 7.4M | 10.7M |
| Interest Expense | 422.7M | 256.5M | 337.6M | 514.9M | 539.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 240.2M | 117.8M | 1.0B | 2.2B | -123.9M |
| Income Tax | 55.3M | 20.4M | 218.4M | 589.2M | -36.2M |
| Effective Tax Rate % | 23.0% | 17.4% | 21.7% | 27.3% | 0.0% |
| Net Income | 184.9M | 97.3M | 789.2M | 1.6B | -87.8M |
| Net Margin % | 1.2% | 0.7% | 4.5% | 7.9% | -0.6% |
| Key Metrics | |||||
| EBITDA | 1.1B | 800.4M | 1.6B | 3.1B | 972.7M |
| EPS (Basic) | ₹4.28 | ₹2.25 | ₹19.80 | ₹39.41 | ₹-2.20 |
| EPS (Diluted) | ₹4.28 | ₹2.25 | ₹19.80 | ₹39.41 | ₹-2.20 |
| Basic Shares Outstanding | 43205581 | 43205581 | 39853609 | 39835141 | 39835141 |
| Diluted Shares Outstanding | 43205581 | 43205581 | 39853609 | 39835141 | 39835141 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nahar Industrial Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.9M | 35.5M | 5.2M | 6.5M | 1.5M |
| Short-term Investments | 154.1M | 277.7M | 82.2M | 42.4M | 2.5M |
| Accounts Receivable | 1.9B | 1.6B | 1.6B | 2.8B | 2.0B |
| Inventory | 5.5B | 5.6B | 4.3B | 7.3B | 5.1B |
| Other Current Assets | 1.2B | 1.2B | 10.3M | 1.3B | 30.6M |
| Total Current Assets | 8.9B | 8.8B | 6.9B | 11.8B | 9.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.1B | 4.7B | 4.6B | 4.7B | 4.9B |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 21.5M | 20.6M | 52.9M | 57.2M | 3.3M |
| Total Non-Current Assets | 9.1B | 7.7B | 6.7B | 6.5B | 6.5B |
| Total Assets | 17.9B | 16.6B | 13.6B | 18.3B | 15.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 871.2M | 812.7M | 525.1M | 1.6B | 917.6M |
| Short-term Debt | 4.2B | 4.4B | 2.2B | 6.2B | 5.7B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 167.1M | 126.0K | 1.9M | 53.2M | 11.6M |
| Total Current Liabilities | 5.7B | 5.6B | 3.1B | 8.3B | 7.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 846.7M | 508.1M | 561.7M | 1.1B |
| Deferred Tax Liabilities | 265.9M | 242.5M | 249.1M | 212.8M | 21.9M |
| Other Non-Current Liabilities | 30.0M | 17.0M | 6.1M | 6.0M | 6.4M |
| Total Non-Current Liabilities | 2.4B | 1.3B | 882.9M | 1.0B | 1.3B |
| Total Liabilities | 8.0B | 6.9B | 4.0B | 9.3B | 8.3B |
| Equity | |||||
| Common Stock | 434.0M | 434.0M | 434.0M | 400.3M | 400.3M |
| Retained Earnings | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.9B | 9.7B | 9.6B | 9.0B | 7.4B |
| Key Metrics | |||||
| Total Debt | 6.1B | 5.2B | 2.7B | 6.8B | 6.7B |
| Working Capital | 3.2B | 3.2B | 3.8B | 3.5B | 2.3B |
Balance Sheet Composition
Nahar Industrial Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 240.2M | 117.8M | 1.0B | 2.2B | -123.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -136.8M | -1.6B | 4.8B | -2.6B | 402.2M |
| Operating Cash Flow | 195.6M | -1.4B | 6.0B | 99.2M | 787.4M |
| Investing Activities | |||||
| Capital Expenditures | -1.7B | -1.3B | -479.4M | -428.5M | -217.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | -379.1M | -261.0M | -22.8M | - |
| Investment Sales | 100.6M | - | - | - | - |
| Investing Cash Flow | -1.3B | -1.5B | -570.3M | -360.1M | -163.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -3.6M | -2.4M | -16.0K | -2.2M | -2.2M |
| Debt Issuance | 1.0B | 203.7M | - | - | - |
| Debt Repayment | - | - | -301.2M | -472.7M | -342.1M |
| Financing Cash Flow | 882.6M | 2.5B | -4.1B | 30.6M | -46.5M |
| Free Cash Flow | -1.2B | -2.1B | 4.2B | 342.8M | 442.6M |
| Net Change in Cash | -248.8M | -401.6M | 1.3B | -230.3M | 577.3M |
Cash Flow Trend
Nahar Industrial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.12
Price to Book
0.47
Price to Sales
0.32
PEG Ratio
0.44
Profitability Ratios
Profit Margin
2.93%
Operating Margin
5.82%
Return on Equity
1.87%
Return on Assets
1.03%
Financial Health
Current Ratio
1.70
Debt to Equity
50.92
Beta
0.00
Per Share Data
EPS (TTM)
₹9.87
Book Value per Share
₹234.19
Revenue per Share
₹335.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NAHARINDUS | 4.7B | 11.12 | 0.47 | 1.87% | 2.93% | 50.92 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




