Nahar Spinning Mills (NAHARSPING) | Financial Analysis & Statements
Nahar Spinning Mills Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.2B
Gross Profit
2.8B
34.57%
Operating Income
347.9M
4.25%
Net Income
159.6M
1.95%
EPS (Diluted)
₹4.43
Balance Sheet Metrics
Total Assets
27.5B
Total Liabilities
12.6B
Shareholders Equity
14.9B
Debt to Equity
0.85
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Nahar Spinning Mills Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 31.9B | 29.5B | 27.4B | 34.8B | 20.9B |
| Cost of Goods Sold | 23.2B | 21.9B | 19.5B | 20.3B | 13.6B |
| Gross Profit | 8.7B | 7.6B | 7.9B | 14.5B | 7.2B |
| Gross Margin % | 27.3% | 25.8% | 28.9% | 41.7% | 34.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 285.2M | 309.1M | 219.3M | 312.0M | 166.7M |
| Other Operating Expenses | 4.5B | 4.3B | 3.5B | 4.5B | 3.4B |
| Total Operating Expenses | 4.8B | 4.6B | 3.8B | 4.9B | 3.6B |
| Operating Income | 715.8M | 170.9M | 1.5B | 7.4B | 1.2B |
| Operating Margin % | 2.2% | 0.6% | 5.3% | 21.1% | 5.6% |
| Non-Operating Items | |||||
| Interest Income | 102.8M | 58.7M | 100.7M | 19.8M | 18.2M |
| Interest Expense | 716.7M | 650.4M | 288.3M | 672.8M | 642.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 211.3M | -613.8M | 1.5B | 6.7B | 535.3M |
| Income Tax | 87.8M | -103.0M | 395.5M | 1.7B | 121.2M |
| Effective Tax Rate % | 41.5% | 0.0% | 26.3% | 25.6% | 22.6% |
| Net Income | 123.5M | -510.8M | 1.1B | 5.0B | 414.1M |
| Net Margin % | 0.4% | -1.7% | 4.0% | 14.4% | 2.0% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.1B | 2.5B | 8.1B | 2.0B |
| EPS (Basic) | ₹3.09 | ₹-13.84 | ₹32.24 | ₹139.50 | ₹11.33 |
| EPS (Diluted) | ₹3.09 | ₹-13.84 | ₹32.24 | ₹139.50 | ₹11.33 |
| Basic Shares Outstanding | 36065000 | 36065000 | 36065000 | 36065000 | 36065000 |
| Diluted Shares Outstanding | 36065000 | 36065000 | 36065000 | 36065000 | 36065000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nahar Spinning Mills Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 326.1M | 9.0M | 521.4M | 30.1M | 10.6M |
| Short-term Investments | 15.7M | 17.6M | 150.7M | 16.5M | 60.0K |
| Accounts Receivable | 6.2B | 4.3B | 3.1B | 5.2B | 3.1B |
| Inventory | 8.6B | 11.2B | 7.9B | 10.5B | 7.4B |
| Other Current Assets | 42.1M | 173.7M | 31.7M | 33.9M | 18.1M |
| Total Current Assets | 17.0B | 17.5B | 13.2B | 17.7B | 13.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.6B | 9.1B | 8.3B | 7.4B | 7.2B |
| Goodwill | 2.0M | 3.2M | 5.2M | 805.0K | 1.2M |
| Intangible Assets | 2.0M | 3.2M | 5.2M | 805.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -500 | 499.9M | -500 | -47.5K | 83.1M |
| Total Non-Current Assets | 10.5B | 11.4B | 11.9B | 11.8B | 8.5B |
| Total Assets | 27.5B | 28.9B | 25.1B | 29.5B | 22.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 258.5M | 271.5M | 985.9M | 190.2M | 321.5M |
| Short-term Debt | 9.2B | 9.3B | 5.1B | 8.6B | 8.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 731.0M | 1.8B | 666.1M | 2.3B | 1.5B |
| Total Current Liabilities | 10.4B | 11.6B | 7.0B | 11.4B | 10.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.9B | 2.2B | 2.2B | 1.6B | 1.9B |
| Deferred Tax Liabilities | 300.3M | 196.6M | 321.9M | 530.9M | 229.6M |
| Other Non-Current Liabilities | 67.6M | 58.4M | 75.6M | 30.3M | - |
| Total Non-Current Liabilities | 2.2B | 2.4B | 2.6B | 2.1B | 2.1B |
| Total Liabilities | 12.6B | 14.1B | 9.6B | 13.5B | 13.0B |
| Equity | |||||
| Common Stock | 180.5M | 180.5M | 180.5M | 180.5M | 180.5M |
| Retained Earnings | 3.2B | 3.1B | 3.8B | 4.3B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.9B | 14.8B | 15.5B | 16.0B | 9.0B |
| Key Metrics | |||||
| Total Debt | 11.0B | 11.5B | 7.3B | 10.1B | 10.7B |
| Working Capital | 6.6B | 5.8B | 6.2B | 6.3B | 2.7B |
Balance Sheet Composition
Nahar Spinning Mills Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 211.3M | -613.8M | 1.5B | 6.7B | 535.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -348.6M | -3.8B | 3.4B | -3.3B | -2.3B |
| Operating Cash Flow | 501.9M | -3.8B | 5.1B | 4.1B | -1.1B |
| Investing Activities | |||||
| Capital Expenditures | -419.2M | -853.1M | -2.4B | -924.5M | -696.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -29.0M | -51.5M | -2.9B | -76.6M | -7.7M |
| Investment Sales | 24.4M | 153.5M | 2.5B | 756.0K | 30.0M |
| Investing Cash Flow | 34.2M | -559.6M | -2.7B | -1.6B | -554.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -36.1M | -54.1M | -72.1M | -108.2M | - |
| Debt Issuance | 102.3M | 759.6M | 1.2B | 534.8M | 483.7M |
| Debt Repayment | -744.4M | -677.7M | -384.3M | -782.3M | -265.5M |
| Financing Cash Flow | -537.4M | 4.2B | -2.9B | -718.2M | 1.5B |
| Free Cash Flow | 478.8M | -6.1B | 3.4B | 1.6B | -1.6B |
| Net Change in Cash | -1.3M | -174.6M | -510.9M | 1.7B | -177.7M |
Cash Flow Trend
Nahar Spinning Mills Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.02
Price to Book
0.56
Price to Sales
0.27
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
0.65%
Operating Margin
-1.17%
Return on Equity
0.75%
Return on Assets
0.41%
Financial Health
Current Ratio
1.92
Debt to Equity
49.53
Beta
0.02
Per Share Data
EPS (TTM)
₹5.41
Book Value per Share
₹426.36
Revenue per Share
₹924.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NAHARSPING | 8.7B | 44.02 | 0.56 | 0.75% | 0.65% | 49.53 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




