
Newgen Software (NEWGEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.4B
43.39%
Operating Income
359.4M
11.21%
Net Income
497.2M
15.51%
EPS (Diluted)
₹3.45
Balance Sheet Metrics
Total Assets
20.5B
Total Liabilities
5.3B
Shareholders Equity
15.2B
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Newgen Software Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 14.9B | 12.4B | 9.7B | 7.8B | 6.7B |
Cost of Goods Sold | 7.4B | 6.3B | 5.2B | 4.0B | 3.3B |
Gross Profit | 7.5B | 6.2B | 4.5B | 3.8B | 3.4B |
Gross Margin % | 50.1% | 49.7% | 46.5% | 48.2% | 50.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.2B | 1.1B | 845.0M | 623.3M | 487.4M |
Other Operating Expenses | 1.9B | 1.7B | 1.2B | 906.4M | 782.6M |
Total Operating Expenses | 3.1B | 2.8B | 2.0B | 1.5B | 1.3B |
Operating Income | 3.4B | 2.6B | 1.9B | 1.8B | 1.7B |
Operating Margin % | 23.1% | 20.9% | 19.5% | 22.8% | 25.8% |
Non-Operating Items | |||||
Interest Income | 278.1M | 260.5M | 207.8M | 150.9M | 103.5M |
Interest Expense | 46.7M | 33.6M | 34.0M | 20.7M | 36.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.0B | 3.0B | 2.2B | 2.0B | 1.8B |
Income Tax | 867.3M | 526.2M | 402.7M | 392.4M | 546.8M |
Effective Tax Rate % | 21.6% | 17.3% | 18.5% | 19.3% | 30.2% |
Net Income | 3.2B | 2.5B | 1.8B | 1.6B | 1.3B |
Net Margin % | 21.2% | 20.2% | 18.2% | 21.1% | 18.8% |
Key Metrics | |||||
EBITDA | 4.1B | 3.2B | 2.4B | 2.2B | 2.0B |
EPS (Basic) | ₹22.53 | ₹18.02 | ₹6.36 | ₹11.83 | ₹9.14 |
EPS (Diluted) | ₹21.89 | ₹17.50 | ₹6.28 | ₹11.75 | ₹9.05 |
Basic Shares Outstanding | 139928261 | 139625192 | 139224638 | 138843514 | 138381572 |
Diluted Shares Outstanding | 139928261 | 139625192 | 139224638 | 138843514 | 138381572 |
Income Statement Trend
Newgen Software Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 1.2B | 1.1B | 1.0B | 717.1M |
Short-term Investments | 8.2B | 6.2B | 2.3B | 2.6B | 2.5B |
Accounts Receivable | 5.6B | 4.4B | 3.9B | 2.8B | 2.4B |
Inventory | - | - | - | - | - |
Other Current Assets | 368.5M | 435.0K | 459.0K | 4.2M | 501.0K |
Total Current Assets | 16.5B | 13.1B | 8.3B | 7.5B | 6.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.5B | 2.4B | 2.3B | 2.1B | 2.0B |
Goodwill | 121.5M | 158.9M | 188.2M | 217.8M | 6.4M |
Intangible Assets | 64.8M | 102.2M | 131.5M | 161.1M | 6.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.8M | 1.8M | 2.1M | 1.8M | 1.0K |
Total Non-Current Assets | 4.0B | 3.8B | 5.2B | 3.6B | 2.7B |
Total Assets | 20.5B | 16.9B | 13.4B | 11.1B | 9.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 504.7M | 476.2M | 348.9M | 364.5M | 226.4M |
Short-term Debt | 126.7M | 138.6M | 120.9M | 85.9M | 61.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 563.0K | 233.0K | 94.0K | 265.0K | 26.0K |
Total Current Liabilities | 4.3B | 3.8B | 3.0B | 2.4B | 2.1B |
Non-Current Liabilities | |||||
Long-term Debt | 408.1M | 346.4M | 306.2M | 192.4M | 139.1M |
Deferred Tax Liabilities | - | 0 | 1.2M | 41.5M | 0 |
Other Non-Current Liabilities | - | - | - | - | 2.0K |
Total Non-Current Liabilities | 963.4M | 833.7M | 657.9M | 568.3M | 424.9M |
Total Liabilities | 5.3B | 4.6B | 3.6B | 3.0B | 2.5B |
Equity | |||||
Common Stock | 1.4B | 1.4B | 696.6M | 695.4M | 693.1M |
Retained Earnings | 12.3B | 9.7B | 7.5B | 6.0B | 4.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.2B | 12.2B | 9.8B | 8.1B | 6.7B |
Key Metrics | |||||
Total Debt | 534.8M | 485.1M | 427.1M | 278.2M | 200.9M |
Working Capital | 12.2B | 9.3B | 5.3B | 5.1B | 4.4B |
Balance Sheet Composition
Newgen Software Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.0B | 3.0B | 2.2B | 2.0B | 1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 253.9M | 243.8M | 146.4M | 54.8M | 6.5M |
Working Capital Changes | -1.7B | -310.5M | -814.1M | -548.4M | 212.2M |
Operating Cash Flow | 2.3B | 2.7B | 1.2B | 1.4B | 2.0B |
Investing Activities | |||||
Capital Expenditures | -230.9M | -136.3M | -166.9M | -125.8M | -115.9M |
Acquisitions | - | - | 0 | -68.9M | 0 |
Investment Purchases | -4.8B | -3.7B | -1.9B | -2.3B | -2.8B |
Investment Sales | 3.0B | 1.4B | 925.1M | 1.5B | 1.4B |
Investing Cash Flow | -2.0B | -2.4B | -1.1B | -923.5M | -1.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -560.9M | -349.6M | -314.8M | -244.5M | -139.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -22.0M | -23.4M | -23.4M | 0 | - |
Financing Cash Flow | -556.3M | -375.1M | -354.4M | -233.8M | -869.8M |
Free Cash Flow | 1.9B | 2.7B | 1.2B | 1.3B | 2.0B |
Net Change in Cash | -300.1M | -1.5M | -222.3M | 247.8M | -415.0M |
Cash Flow Trend
Newgen Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.44
Forward P/E
29.99
Price to Book
8.03
Price to Sales
8.18
PEG Ratio
29.99
Profitability Ratios
Profit Margin
21.26%
Operating Margin
11.21%
Return on Equity
20.79%
Return on Assets
15.41%
Financial Health
Current Ratio
3.81
Debt to Equity
3.53
Beta
0.76
Per Share Data
EPS (TTM)
₹22.03
Book Value per Share
₹108.15
Revenue per Share
₹106.66
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
newgen | 122.1B | 39.44 | 8.03 | 20.79% | 21.26% | 3.53 |
Oracle Financial | 732.1B | 30.58 | 10.84 | 32.92% | 34.56% | 0.55 |
One | 680.3B | 222.91 | 4.52 | -4.39% | 4.14% | 1.07 |
Ce Info Systems | 96.5B | 62.11 | 12.20 | 18.59% | 32.58% | 3.77 |
Aurionpro Solutions | 76.2B | 38.92 | 4.92 | 12.34% | 15.55% | 2.02 |
Zaggle Prepaid Ocean | 50.8B | 54.35 | 4.07 | 9.64% | 6.74% | 1.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.