Nitiraj Engineers (NITIRAJ) | Financial Analysis & Statements
Nitiraj Engineers Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
226.1M
Gross Profit
55.1M
24.39%
Operating Income
565.0K
0.25%
Net Income
-555.0K
-0.25%
Balance Sheet Metrics
Total Assets
930.0M
Total Liabilities
101.9M
Shareholders Equity
828.1M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
Nitiraj Engineers Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 765.2M | 1.0B | 460.8M | 396.3M | 534.0M |
| Cost of Goods Sold | 417.4M | 637.6M | 286.7M | 252.8M | 331.7M |
| Gross Profit | 347.8M | 366.8M | 174.1M | 143.5M | 202.2M |
| Gross Margin % | 45.5% | 36.5% | 37.8% | 36.2% | 37.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 180.5M | 111.7M | 80.7M | 64.0M | 61.8M |
| Other Operating Expenses | 4.6M | 5.8M | 3.6M | 3.5M | 2.0M |
| Total Operating Expenses | 185.0M | 117.5M | 84.3M | 67.6M | 63.8M |
| Operating Income | 61.4M | 155.1M | 1.2M | -10.3M | 54.2M |
| Operating Margin % | 8.0% | 15.4% | 0.3% | -2.6% | 10.2% |
| Non-Operating Items | |||||
| Interest Income | 655.0K | 540.0K | 1.6M | 2.2M | 1.3M |
| Interest Expense | 861.0K | 497.0K | 2.0M | 3.6M | 2.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 66.2M | 159.4M | -1.8M | -46.2M | 48.7M |
| Income Tax | 17.9M | 39.1M | 1.9M | -11.0M | 13.4M |
| Effective Tax Rate % | 27.1% | 24.5% | 0.0% | 0.0% | 27.4% |
| Net Income | 48.3M | 120.4M | -3.7M | -35.3M | 35.4M |
| Net Margin % | 6.3% | 12.0% | -0.8% | -8.9% | 6.6% |
| Key Metrics | |||||
| EBITDA | 97.1M | 190.0M | 39.9M | 21.7M | 85.7M |
| EPS (Basic) | - | ₹11.74 | ₹-0.36 | ₹-3.44 | ₹3.45 |
| EPS (Diluted) | - | ₹11.74 | ₹-0.36 | ₹-3.44 | ₹3.45 |
| Basic Shares Outstanding | - | 10251000 | 10251000 | 10251000 | 10251000 |
| Diluted Shares Outstanding | - | 10251000 | 10251000 | 10251000 | 10251000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Nitiraj Engineers Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 20.5M | 21.3M | 2.9M | 2.7M | 15.5M |
| Short-term Investments | 179.5M | 113.3M | 5.2M | 14.4M | 14.2M |
| Accounts Receivable | 67.6M | 127.9M | 65.2M | 82.5M | 88.3M |
| Inventory | 164.3M | 179.9M | 231.2M | 154.6M | 136.8M |
| Other Current Assets | 31.9M | -90.0K | 4.7M | 22.2M | 43.3M |
| Total Current Assets | 479.3M | 476.3M | 356.8M | 323.9M | 336.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.6M | 22.8M | 22.5M | 22.1M | 16.3M |
| Goodwill | 49.7M | 48.7M | 50.2M | 51.8M | 60.1M |
| Intangible Assets | 49.7M | 48.7M | 50.2M | 51.8M | 60.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 18.5M | 20.8M | 31.9M | 22.2M | 18.2M |
| Total Non-Current Assets | 450.7M | 428.9M | 441.4M | 448.3M | 454.7M |
| Total Assets | 930.0M | 905.2M | 798.2M | 772.3M | 791.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.6M | 26.3M | 26.0M | 9.9M | 23.1M |
| Short-term Debt | 18.0K | 1.2M | 31.3M | 38.8M | 2.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | -2.0K | 44.3M | 1.0K | -1.0K |
| Total Current Liabilities | 76.6M | 86.0M | 113.0M | 87.6M | 63.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 212.0K | 1.2M | 655.0K | 937.0K | 3.8M |
| Deferred Tax Liabilities | 4.6M | 3.3M | 0 | 0 | 2.7M |
| Other Non-Current Liabilities | -1.0K | -1.0K | 1.0K | -1.0K | - |
| Total Non-Current Liabilities | 25.3M | 22.6M | 9.5M | 7.6M | 14.9M |
| Total Liabilities | 101.9M | 108.6M | 122.4M | 95.3M | 78.7M |
| Equity | |||||
| Common Stock | 102.5M | 102.5M | 102.5M | 102.5M | 102.5M |
| Retained Earnings | 548.0M | 516.5M | 395.7M | 396.9M | 432.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 828.1M | 796.6M | 675.8M | 677.0M | 712.9M |
| Key Metrics | |||||
| Total Debt | 230.0K | 2.3M | 31.9M | 39.8M | 6.2M |
| Working Capital | 402.7M | 390.3M | 243.9M | 236.3M | 273.1M |
Balance Sheet Composition
Nitiraj Engineers Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 66.2M | 159.4M | -1.8M | -46.2M | 48.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 59.1M | 6.9M | -49.4M | 16.0M | -67.2M |
| Operating Cash Flow | 126.7M | 166.7M | -49.6M | -27.5M | -16.9M |
| Investing Activities | |||||
| Capital Expenditures | -62.4M | -23.4M | -8.3M | -37.8M | -26.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -325.5M | -393.0M | 0 | 0 | -5.0K |
| Investment Sales | 265.0M | 288.4M | 4.7M | 0 | - |
| Investing Cash Flow | -123.9M | -129.9M | -3.8M | -39.0M | -29.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.4M | - | - | - | - |
| Debt Issuance | - | - | - | 37.1M | 0 |
| Debt Repayment | 0 | -29.9M | -7.3M | - | -53.5M |
| Financing Cash Flow | -15.4M | -59.7M | -14.6M | 74.3M | -107.0M |
| Free Cash Flow | 78.3M | 154.4M | -1.5M | -38.6M | -25.0M |
| Net Change in Cash | -12.5M | -22.9M | -68.0M | 7.7M | -153.1M |
Cash Flow Trend
Nitiraj Engineers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
130.59
Price to Book
2.54
Price to Sales
3.52
PEG Ratio
0.07
Profitability Ratios
Profit Margin
2.70%
Operating Margin
1.64%
Return on Equity
5.83%
Return on Assets
5.19%
Financial Health
Current Ratio
6.29
Debt to Equity
0.03
Beta
0.08
Per Share Data
EPS (TTM)
₹1.60
Book Value per Share
₹82.17
Revenue per Share
₹59.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NITIRAJ | 2.1B | 130.59 | 2.54 | 5.83% | 2.70% | 0.03 |
| Rishabh Instruments | 18.8B | 27.06 | 2.72 | 3.68% | 9.03% | 15.00 |
| Jasch Gauging | 2.2B | 14.34 | 2.45 | 16.49% | 27.43% | 0.02 |
| Telogica | 907.3M | 61.18 | 3.30 | 12.81% | 3.68% | 15.17 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.



