Rishabh Instruments (RISHABH) | Financial Analysis & Statements
Rishabh Instruments Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Gross Profit
1.2B
63.78%
Operating Income
209.0M
10.98%
Net Income
196.2M
10.31%
EPS (Diluted)
₹5.12
Balance Sheet Metrics
Total Assets
8.9B
Total Liabilities
2.7B
Shareholders Equity
6.1B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rishabh Instruments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.1B | 6.8B | 5.6B | 4.7B | 3.9B |
| Cost of Goods Sold | 3.2B | 3.0B | 2.7B | 2.1B | 1.6B |
| Gross Profit | 3.9B | 3.7B | 3.0B | 2.6B | 2.3B |
| Gross Margin % | 55.0% | 55.2% | 52.4% | 55.4% | 58.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 378.9M | 215.2M | 169.7M | 152.5M | 126.6M |
| Other Operating Expenses | 958.8M | 915.8M | 630.2M | 436.8M | 390.9M |
| Total Operating Expenses | 1.3B | 1.1B | 799.9M | 589.3M | 517.6M |
| Operating Income | 219.9M | 441.9M | 564.5M | 570.6M | 405.5M |
| Operating Margin % | 3.1% | 6.5% | 10.0% | 12.2% | 10.5% |
| Non-Operating Items | |||||
| Interest Income | 84.2M | 54.1M | 41.1M | 29.4M | 43.5M |
| Interest Expense | 55.0M | 39.9M | 37.8M | 33.5M | 31.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 301.4M | 510.5M | 607.2M | 592.4M | 458.0M |
| Income Tax | 89.3M | 111.5M | 110.3M | 95.9M | 98.6M |
| Effective Tax Rate % | 29.6% | 21.9% | 18.2% | 16.2% | 21.5% |
| Net Income | 212.1M | 398.9M | 496.9M | 496.5M | 359.4M |
| Net Margin % | 3.0% | 5.9% | 8.8% | 10.6% | 9.3% |
| Key Metrics | |||||
| EBITDA | 632.8M | 825.8M | 847.0M | 826.2M | 700.5M |
| EPS (Basic) | ₹5.92 | ₹10.71 | ₹12.33 | ₹12.40 | ₹9.15 |
| EPS (Diluted) | ₹5.90 | ₹10.61 | ₹12.33 | ₹12.40 | ₹9.15 |
| Basic Shares Outstanding | 38219921 | 37257901 | 37961358 | 37961358 | 37961358 |
| Diluted Shares Outstanding | 38219921 | 37257901 | 37961358 | 37961358 | 37961358 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rishabh Instruments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 900.5M | 507.2M | 665.6M | 462.4M | 543.2M |
| Short-term Investments | 1.1B | 1.1B | 405.0M | 588.9M | 636.0M |
| Accounts Receivable | 1.3B | 1.3B | 1.2B | 799.8M | 683.2M |
| Inventory | 1.6B | 1.7B | 1.5B | 1.3B | 794.1M |
| Other Current Assets | -20.0K | 224.9M | - | - | - |
| Total Current Assets | 5.3B | 4.9B | 4.1B | 3.3B | 2.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 55.8M | 48.8M | 183.2M | 375.7M | 377.0M |
| Goodwill | 753.3M | 524.9M | 479.6M | 463.2M | 474.4M |
| Intangible Assets | 145.1M | 83.1M | 52.7M | 42.0M | 51.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.0K | -10.0K | -20.0K | - | - |
| Total Non-Current Assets | 3.6B | 2.9B | 2.4B | 2.3B | 2.3B |
| Total Assets | 8.9B | 7.8B | 6.5B | 5.6B | 5.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 813.8M | 788.8M | 828.5M | 678.3M | 621.5M |
| Short-term Debt | 247.3M | 407.0M | 794.2M | 696.4M | 536.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -20.0K | 344.2M | -10.0K | - | - |
| Total Current Liabilities | 1.8B | 1.8B | 2.0B | 1.7B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 733.1M | 169.4M | 264.5M | 336.8M | 523.3M |
| Deferred Tax Liabilities | 2.2M | 33.1M | 49.7M | 61.8M | 53.6M |
| Other Non-Current Liabilities | 51.8M | - | - | - | - |
| Total Non-Current Liabilities | 927.2M | 323.4M | 396.1M | 469.3M | 648.6M |
| Total Liabilities | 2.7B | 2.2B | 2.4B | 2.2B | 2.1B |
| Equity | |||||
| Common Stock | 382.2M | 382.0M | 292.5M | 146.2M | 146.2M |
| Retained Earnings | 3.6B | 3.4B | 3.0B | 2.5B | 2.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.1B | 5.6B | 4.1B | 3.5B | 3.0B |
| Key Metrics | |||||
| Total Debt | 980.3M | 576.4M | 1.1B | 1.0B | 1.1B |
| Working Capital | 3.5B | 3.1B | 2.1B | 1.6B | 1.3B |
Balance Sheet Composition
Rishabh Instruments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 301.4M | 510.5M | 607.2M | 592.4M | 458.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 115.6M | 207.5M | 79.8M | 0 | 270.0K |
| Working Capital Changes | 94.8M | -94.7M | -665.5M | -568.7M | -172.6M |
| Operating Cash Flow | 484.7M | 609.9M | 28.6M | 26.0M | 273.9M |
| Investing Activities | |||||
| Capital Expenditures | -760.4M | -689.4M | -288.6M | -156.8M | -353.8M |
| Acquisitions | -127.1M | -19.0M | -4.6M | -14.1M | 0 |
| Investment Purchases | -40.3M | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -875.9M | -708.4M | -293.2M | -170.9M | -353.8M |
| Financing Activities | |||||
| Share Repurchases | - | -26.0M | 0 | 0 | -205.8M |
| Dividends Paid | - | -8.8M | -8.8M | -10.7M | -8.8M |
| Debt Issuance | - | - | 62.8M | 46.2M | 101.7M |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 33.8M | 749.5M | 54.0M | 35.4M | -112.9M |
| Free Cash Flow | -112.4M | 70.4M | -27.5M | -25.6M | 175.3M |
| Net Change in Cash | -357.5M | 651.0M | -210.6M | -109.5M | -192.9M |
Cash Flow Trend
Rishabh Instruments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.06
Forward P/E
20.78
Price to Book
2.72
Price to Sales
2.48
PEG Ratio
0.18
Profitability Ratios
Profit Margin
9.03%
Operating Margin
11.79%
Return on Equity
3.68%
Return on Assets
2.55%
Financial Health
Current Ratio
2.96
Debt to Equity
15.00
Beta
0.67
Per Share Data
EPS (TTM)
₹18.04
Book Value per Share
₹179.26
Revenue per Share
₹210.17
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RISHABH | 18.8B | 27.06 | 2.72 | 3.68% | 9.03% | 15.00 |
| Jasch Gauging | 2.2B | 14.34 | 2.45 | 16.49% | 27.43% | 0.02 |
| Nitiraj Engineers | 2.1B | 130.59 | 2.54 | 5.83% | 2.70% | 0.03 |
| Telogica | 907.3M | 61.18 | 3.30 | 12.81% | 3.68% | 15.17 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.



