Neueon Towers (NTL) | Financial Analysis & Statements
Neueon Towers Limited Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
44.6M
Gross Profit
1.0M
2.26%
Operating Income
-220.9M
-495.76%
Net Income
-220.8M
-495.66%
EPS (Diluted)
₹-3.91
Balance Sheet Metrics
Total Assets
11.8B
Total Liabilities
2.4B
Shareholders Equity
9.5B
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Neueon Towers Income Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 54.0M | 0 | 0 | 0 | 29.4M |
| Cost of Goods Sold | 46.5M | 245.0K | 0 | 721.0K | 28.5M |
| Gross Profit | 7.4M | -245.0K | 0 | -721.0K | 902.0K |
| Gross Margin % | 13.8% | 0.0% | 0.0% | 0.0% | 3.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.4M | 4.3M | - | 5.2M | 9.5M |
| Other Operating Expenses | 17.9M | 5.9M | 9.8M | 10.0M | 994.4M |
| Total Operating Expenses | 23.3M | 10.2M | 9.8M | 15.2M | 1.0B |
| Operating Income | -907.9M | -937.8M | -946.9M | -962.4M | -2.0B |
| Operating Margin % | -1,682.7% | 0.0% | 0.0% | 0.0% | -6,673.9% |
| Non-Operating Items | |||||
| Interest Income | 707.0K | 872.0K | - | 640.0K | 428.0K |
| Interest Expense | 3.0K | 0 | 41.0K | 0 | 161.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -907.4M | -937.0M | -932.5M | -961.8M | -2.1B |
| Income Tax | 0 | 0 | 0 | -315.7M | 81.5M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -907.4M | -937.0M | -932.5M | -646.1M | -2.2B |
| Net Margin % | -1,681.8% | 0.0% | 0.0% | 0.0% | -7,565.8% |
| Key Metrics | |||||
| EBITDA | -20.2M | 3.2M | 5.4M | -23.8M | -1.0B |
| EPS (Basic) | ₹-16.05 | ₹-16.57 | ₹-16.49 | ₹-11.43 | ₹-39.31 |
| EPS (Diluted) | ₹-16.05 | ₹-16.57 | ₹-16.49 | ₹-11.43 | ₹-39.31 |
| Basic Shares Outstanding | 56545000 | 56545000 | 56550273 | 56545000 | 56545000 |
| Diluted Shares Outstanding | 56545000 | 56545000 | 56550273 | 56545000 | 56545000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Neueon Towers Balance Sheet From 2019 to 2025
| Metric | 2025 | 2024 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 25.4M | 21.1M | 68.6M | 16.7M | 6.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 3.3B | 3.3B | 3.1B | 3.2B | 2.7B |
| Inventory | 49.7M | 49.7M | 49.7M | 49.7M | 66.2M |
| Other Current Assets | 222.7M | -1.0K | -2.0K | - | - |
| Total Current Assets | 3.6B | 3.5B | 3.4B | 3.3B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 17.5M | 19.6M | 19.6M | 19.6M | 19.6M |
| Goodwill | 26.0K | 26.0K | 26.0K | 26.0K | 26.0K |
| Intangible Assets | 26.0K | 26.0K | 26.0K | 26.0K | 26.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 1.0K | - | - | - |
| Total Non-Current Assets | 8.2B | 9.1B | 11.9B | 12.8B | 15.2B |
| Total Assets | 11.8B | 12.6B | 15.3B | 16.2B | 18.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 148.9M | 96.1M | 95.2M | 94.9M | 99.8M |
| Short-term Debt | 530.9M | 23.3B | 23.3B | 23.3B | 23.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 42.9M | 13.0M | 64.1M | 10.0M | 1.0K |
| Total Current Liabilities | 774.8M | 24.0B | 24.1B | 24.0B | 23.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 202.6M | 202.6M | 202.6M | 202.6M |
| Deferred Tax Liabilities | 1.6B | 1.6B | 1.6B | 1.9B | 1.9B |
| Other Non-Current Liabilities | -100.0K | 1.0K | 1.0K | - | - |
| Total Non-Current Liabilities | 1.6B | 3.1B | 3.1B | 3.4B | 3.2B |
| Total Liabilities | 2.4B | 27.1B | 27.1B | 27.3B | 27.1B |
| Equity | |||||
| Common Stock | 56.5M | 565.4M | 565.4M | 565.4M | 565.4M |
| Retained Earnings | -21.7B | -20.8B | -18.0B | -16.8B | -14.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.5B | -14.5B | -11.9B | -11.2B | -9.1B |
| Key Metrics | |||||
| Total Debt | 530.9M | 23.5B | 23.5B | 23.5B | 23.4B |
| Working Capital | 2.9B | -20.5B | -20.7B | -20.6B | -21.0B |
Balance Sheet Composition
Neueon Towers Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2023 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -907.4M | -937.0M | -932.5M | -961.8M | -2.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -11.8B | -206.1M | -52.6M | 121.2M | 73.5M |
| Operating Cash Flow | -12.7B | -1.1B | -985.9M | -841.2M | -1.9B |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | -190.0K | 149.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | 44.6M | 207.5M | 0 | -45.9M | 166.4M |
| Financing Activities | |||||
| Share Repurchases | -12.7M | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 0 | 0 | - | - |
| Debt Repayment | -12.6B | - | - | 0 | -5.2M |
| Financing Cash Flow | 12.7B | 0 | 0 | 0 | -5.2M |
| Free Cash Flow | -12.3B | -207.0M | -49.5M | 96.9M | 8.9M |
| Net Change in Cash | 119.1M | -936.4M | -985.9M | -887.0M | -1.7B |
Cash Flow Trend
Neueon Towers Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.48
Price to Book
0.04
Price to Sales
2.11
PEG Ratio
0.00
Profitability Ratios
Profit Margin
13.78%
Operating Margin
-2,144.70%
Return on Equity
-9.58%
Return on Assets
-7.67%
Financial Health
Current Ratio
4.62
Debt to Equity
6.22
Beta
-0.56
Per Share Data
EPS (TTM)
₹-27.25
Book Value per Share
₹149.07
Revenue per Share
₹2.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NTL | 434.3M | -0.48 | 0.04 | -9.58% | 13.78% | 6.22 |
| JSW Steel | 3.1T | 41.28 | 3.69 | 4.29% | 4.16% | 118.74 |
| Tata Steel | 2.6T | 28.94 | 2.79 | 3.74% | 4.07% | 99.70 |
| Bansal Wire | 47.5B | 31.23 | 3.56 | 11.40% | 3.89% | 44.37 |
| Sunflag Iron & Steel | 51.7B | 25.32 | 0.63 | 1.85% | 5.53% | 6.79 |
| Goodluck India | 40.2B | 23.66 | 2.94 | 12.30% | 4.08% | 70.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.




