
Oriental Carbon (OCCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
278.3M
Gross Profit
114.2M
41.04%
Operating Income
15.3M
5.50%
Net Income
15.1M
5.42%
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
310.7M
Shareholders Equity
3.0B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Oriental Carbon Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.1B | 4.6B | 5.4B | 4.4B | 3.8B |
Cost of Goods Sold | 591.1M | 1.7B | 2.2B | 1.7B | 1.3B |
Gross Profit | 491.6M | 2.9B | 3.2B | 2.8B | 2.5B |
Gross Margin % | 45.4% | 62.9% | 59.1% | 62.5% | 64.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 419.8M | 573.7M | 576.1M | 388.4M |
Other Operating Expenses | 155.7M | 718.3M | 799.5M | 718.5M | 267.4M |
Total Operating Expenses | 155.7M | 1.1B | 1.4B | 1.3B | 655.8M |
Operating Income | 92.2M | 747.6M | 859.4M | 650.8M | 1.1B |
Operating Margin % | 8.5% | 16.1% | 16.0% | 14.7% | 27.8% |
Non-Operating Items | |||||
Interest Income | - | 9.7M | 7.7M | 5.9M | 6.9M |
Interest Expense | 7.3M | 99.5M | 100.0M | 40.4M | 53.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 109.7M | 665.3M | 703.9M | 633.2M | 1.0B |
Income Tax | 53.5M | 169.6M | 168.0M | 171.3M | 174.1M |
Effective Tax Rate % | 48.8% | 25.5% | 23.9% | 27.0% | 17.3% |
Net Income | 130.8M | 495.8M | 535.9M | 461.9M | 829.9M |
Net Margin % | 12.1% | 10.7% | 10.0% | 10.4% | 21.8% |
Key Metrics | |||||
EBITDA | 224.0M | 1.0B | 1.1B | 898.1M | 1.3B |
EPS (Basic) | ₹10.48 | ₹46.19 | ₹48.69 | ₹43.11 | ₹79.08 |
EPS (Diluted) | ₹10.48 | ₹46.19 | ₹48.69 | ₹43.11 | ₹79.08 |
Basic Shares Outstanding | 9993130 | 9990092 | 9990092 | 9990092 | 9990092 |
Diluted Shares Outstanding | 9993130 | 9990092 | 9990092 | 9990092 | 9990092 |
Income Statement Trend
Oriental Carbon Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 28.4M | 15.0M | 5.7M | 17.4M | 21.3M |
Short-term Investments | 1.0B | 1.3B | 1.4B | 1.2B | 1.6B |
Accounts Receivable | 56.3M | 812.6M | 815.4M | 865.6M | 806.1M |
Inventory | 140.9M | 692.9M | 704.6M | 682.4M | 473.9M |
Other Current Assets | 18.1M | 81.1M | 70.3M | 102.2M | -74.0K |
Total Current Assets | 1.3B | 3.0B | 3.0B | 2.9B | 3.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 681.8M | 571.6M | 555.9M | 4.5B | 337.9M |
Goodwill | 6.2M | 9.7M | 8.3M | 5.5M | 5.4M |
Intangible Assets | - | 9.7M | 8.3M | 5.5M | 5.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 8.0M | 12.8M | 20.9M | 38.9M | 70.0K |
Total Non-Current Assets | 2.0B | 6.0B | 5.8B | 5.8B | 5.0B |
Total Assets | 3.3B | 9.0B | 8.9B | 8.7B | 8.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 64.5M | 273.6M | 261.3M | 315.0M | 250.2M |
Short-term Debt | 18.2M | 854.8M | 872.9M | 887.9M | 662.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 25.3M | 4.0K | 99.0K | 12.0K | 2.1M |
Total Current Liabilities | 181.4M | 1.3B | 1.4B | 1.6B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 12.3M | 532.1M | 793.8M | 1.0B | 1.2B |
Deferred Tax Liabilities | 109.5M | 413.9M | 367.2M | 279.3M | 208.7M |
Other Non-Current Liabilities | - | - | - | - | 6.0K |
Total Non-Current Liabilities | 129.3M | 978.6M | 1.2B | 1.3B | 1.4B |
Total Liabilities | 310.7M | 2.3B | 2.6B | 2.9B | 2.7B |
Equity | |||||
Common Stock | 99.9M | 99.9M | 99.9M | 99.9M | 100.1M |
Retained Earnings | - | 5.9B | 5.5B | 5.2B | 4.9B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.0B | 6.6B | 6.3B | 5.8B | 5.5B |
Key Metrics | |||||
Total Debt | 30.5M | 1.4B | 1.7B | 1.9B | 1.8B |
Working Capital | 1.1B | 1.6B | 1.6B | 1.3B | 1.9B |
Balance Sheet Composition
Oriental Carbon Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 214.9M | 665.3M | 703.9M | 633.2M | 1.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -23.7M | 12.9M | 45.3M | -214.7M | -188.5M |
Operating Cash Flow | 212.7M | 773.1M | 848.3M | 471.0M | 874.1M |
Investing Activities | |||||
Capital Expenditures | -31.2M | -191.1M | -216.1M | -503.6M | -832.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -376.1M | -553.7M |
Investment Sales | - | - | - | 539.9M | 98.1M |
Investing Cash Flow | -126.5M | -211.8M | -219.0M | -339.8M | -1.3B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -76.4M | -141.7M | -139.9M | -169.8M | -99.9M |
Debt Issuance | - | 0 | 34.0M | 439.3M | 553.3M |
Debt Repayment | -229.8M | -360.8M | -390.0M | -475.5M | -260.7M |
Financing Cash Flow | -141.4M | -419.9M | -427.7M | -141.7M | 229.3M |
Free Cash Flow | 24.0M | 762.3M | 826.1M | 63.6M | 66.0M |
Net Change in Cash | -55.2M | 141.4M | 201.6M | -10.5M | -180.9M |
Cash Flow Trend
Oriental Carbon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
77.41
Forward P/E
21.18
Price to Book
0.87
Price to Sales
2.15
PEG Ratio
-1.00
Profitability Ratios
Profit Margin
9.67%
Operating Margin
18.99%
Return on Equity
1.17%
Return on Assets
0.94%
Financial Health
Current Ratio
6.95
Debt to Equity
0.01
Beta
0.06
Per Share Data
EPS (TTM)
₹3.01
Book Value per Share
₹266.61
Revenue per Share
₹108.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
occl | 2.3B | 77.41 | 0.87 | 1.17% | 9.67% | 0.01 |
Jio Financial | 2.1T | 129.65 | 1.70 | 1.31% | 77.95% | 3.22 |
Bajaj Holdings | 1.5T | 18.30 | 2.45 | 8.97% | 897.26% | 0.04 |
Nalwa Sons | 34.4B | 73.56 | 0.20 | 0.31% | 37.31% | 0.00 |
El Cid Investments | 27.1B | 30.90 | 0.30 | 1.67% | 69.82% | 0.00 |
Capital | 21.9B | 17.08 | 2.23 | 11.96% | 8.40% | 271.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.