TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 278.3M
Gross Profit 114.2M 41.04%
Operating Income 15.3M 5.50%
Net Income 15.1M 5.42%

Balance Sheet Metrics

Total Assets 3.3B
Total Liabilities 310.7M
Shareholders Equity 3.0B
Debt to Equity 0.11

Cash Flow Metrics

Revenue & Profitability Trend

Oriental Carbon Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.1B4.6B5.4B4.4B3.8B
Cost of Goods Sold i591.1M1.7B2.2B1.7B1.3B
Gross Profit i491.6M2.9B3.2B2.8B2.5B
Gross Margin % i45.4%62.9%59.1%62.5%64.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-419.8M573.7M576.1M388.4M
Other Operating Expenses i155.7M718.3M799.5M718.5M267.4M
Total Operating Expenses i155.7M1.1B1.4B1.3B655.8M
Operating Income i92.2M747.6M859.4M650.8M1.1B
Operating Margin % i8.5%16.1%16.0%14.7%27.8%
Non-Operating Items
Interest Income i-9.7M7.7M5.9M6.9M
Interest Expense i7.3M99.5M100.0M40.4M53.7M
Other Non-Operating Income-----
Pre-tax Income i109.7M665.3M703.9M633.2M1.0B
Income Tax i53.5M169.6M168.0M171.3M174.1M
Effective Tax Rate % i48.8%25.5%23.9%27.0%17.3%
Net Income i130.8M495.8M535.9M461.9M829.9M
Net Margin % i12.1%10.7%10.0%10.4%21.8%
Key Metrics
EBITDA i224.0M1.0B1.1B898.1M1.3B
EPS (Basic) i₹10.48₹46.19₹48.69₹43.11₹79.08
EPS (Diluted) i₹10.48₹46.19₹48.69₹43.11₹79.08
Basic Shares Outstanding i99931309990092999009299900929990092
Diluted Shares Outstanding i99931309990092999009299900929990092

Income Statement Trend

Oriental Carbon Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i28.4M15.0M5.7M17.4M21.3M
Short-term Investments i1.0B1.3B1.4B1.2B1.6B
Accounts Receivable i56.3M812.6M815.4M865.6M806.1M
Inventory i140.9M692.9M704.6M682.4M473.9M
Other Current Assets18.1M81.1M70.3M102.2M-74.0K
Total Current Assets i1.3B3.0B3.0B2.9B3.1B
Non-Current Assets
Property, Plant & Equipment i681.8M571.6M555.9M4.5B337.9M
Goodwill i6.2M9.7M8.3M5.5M5.4M
Intangible Assets i-9.7M8.3M5.5M5.4M
Long-term Investments-----
Other Non-Current Assets8.0M12.8M20.9M38.9M70.0K
Total Non-Current Assets i2.0B6.0B5.8B5.8B5.0B
Total Assets i3.3B9.0B8.9B8.7B8.1B
Liabilities
Current Liabilities
Accounts Payable i64.5M273.6M261.3M315.0M250.2M
Short-term Debt i18.2M854.8M872.9M887.9M662.9M
Current Portion of Long-term Debt-----
Other Current Liabilities25.3M4.0K99.0K12.0K2.1M
Total Current Liabilities i181.4M1.3B1.4B1.6B1.2B
Non-Current Liabilities
Long-term Debt i12.3M532.1M793.8M1.0B1.2B
Deferred Tax Liabilities i109.5M413.9M367.2M279.3M208.7M
Other Non-Current Liabilities----6.0K
Total Non-Current Liabilities i129.3M978.6M1.2B1.3B1.4B
Total Liabilities i310.7M2.3B2.6B2.9B2.7B
Equity
Common Stock i99.9M99.9M99.9M99.9M100.1M
Retained Earnings i-5.9B5.5B5.2B4.9B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.0B6.6B6.3B5.8B5.5B
Key Metrics
Total Debt i30.5M1.4B1.7B1.9B1.8B
Working Capital i1.1B1.6B1.6B1.3B1.9B

Balance Sheet Composition

Oriental Carbon Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i214.9M665.3M703.9M633.2M1.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-23.7M12.9M45.3M-214.7M-188.5M
Operating Cash Flow i212.7M773.1M848.3M471.0M874.1M
Investing Activities
Capital Expenditures i-31.2M-191.1M-216.1M-503.6M-832.8M
Acquisitions i-----
Investment Purchases i----376.1M-553.7M
Investment Sales i---539.9M98.1M
Investing Cash Flow i-126.5M-211.8M-219.0M-339.8M-1.3B
Financing Activities
Share Repurchases i-----
Dividends Paid i-76.4M-141.7M-139.9M-169.8M-99.9M
Debt Issuance i-034.0M439.3M553.3M
Debt Repayment i-229.8M-360.8M-390.0M-475.5M-260.7M
Financing Cash Flow i-141.4M-419.9M-427.7M-141.7M229.3M
Free Cash Flow i24.0M762.3M826.1M63.6M66.0M
Net Change in Cash i-55.2M141.4M201.6M-10.5M-180.9M

Cash Flow Trend

Oriental Carbon Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 77.41
Forward P/E 21.18
Price to Book 0.87
Price to Sales 2.15
PEG Ratio -1.00

Profitability Ratios

Profit Margin 9.67%
Operating Margin 18.99%
Return on Equity 1.17%
Return on Assets 0.94%

Financial Health

Current Ratio 6.95
Debt to Equity 0.01
Beta 0.06

Per Share Data

EPS (TTM) ₹3.01
Book Value per Share ₹266.61
Revenue per Share ₹108.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
occl2.3B77.410.871.17%9.67%0.01
Jio Financial 2.1T129.651.701.31%77.95%3.22
Bajaj Holdings 1.5T18.302.458.97%897.26%0.04
Nalwa Sons 34.4B73.560.200.31%37.31%0.00
El Cid Investments 27.1B30.900.301.67%69.82%0.00
Capital 21.9B17.082.2311.96%8.40%271.81

Financial data is updated regularly. All figures are in the company's reporting currency.