Oriental Carbon (OCCL) | Financial Analysis & Statements
Oriental Carbon & Chemicals Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
278.3M
Gross Profit
114.2M
41.04%
Operating Income
15.3M
5.50%
Net Income
15.1M
5.42%
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
310.7M
Shareholders Equity
3.0B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
Oriental Carbon Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 4.6B | 5.4B | 4.4B | 3.8B |
| Cost of Goods Sold | 591.1M | 1.7B | 2.2B | 1.7B | 1.3B |
| Gross Profit | 491.6M | 2.9B | 3.2B | 2.8B | 2.5B |
| Gross Margin % | 45.4% | 62.9% | 59.1% | 62.5% | 64.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 419.8M | 573.7M | 576.1M | 388.4M |
| Other Operating Expenses | 155.7M | 718.3M | 799.5M | 718.5M | 267.4M |
| Total Operating Expenses | 155.7M | 1.1B | 1.4B | 1.3B | 655.8M |
| Operating Income | 92.2M | 747.6M | 859.4M | 650.8M | 1.1B |
| Operating Margin % | 8.5% | 16.1% | 16.0% | 14.7% | 27.8% |
| Non-Operating Items | |||||
| Interest Income | - | 9.7M | 7.7M | 5.9M | 6.9M |
| Interest Expense | 7.3M | 99.5M | 100.0M | 40.4M | 53.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 109.7M | 665.3M | 703.9M | 633.2M | 1.0B |
| Income Tax | 53.5M | 169.6M | 168.0M | 171.3M | 174.1M |
| Effective Tax Rate % | 48.8% | 25.5% | 23.9% | 27.0% | 17.3% |
| Net Income | 130.8M | 495.8M | 535.9M | 461.9M | 829.9M |
| Net Margin % | 12.1% | 10.7% | 10.0% | 10.4% | 21.8% |
| Key Metrics | |||||
| EBITDA | 224.0M | 1.0B | 1.1B | 898.1M | 1.3B |
| EPS (Basic) | ₹10.48 | ₹46.19 | ₹48.69 | ₹43.11 | ₹79.08 |
| EPS (Diluted) | ₹10.48 | ₹46.19 | ₹48.69 | ₹43.11 | ₹79.08 |
| Basic Shares Outstanding | 9993130 | 9990092 | 9990092 | 9990092 | 9990092 |
| Diluted Shares Outstanding | 9993130 | 9990092 | 9990092 | 9990092 | 9990092 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Oriental Carbon Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 28.4M | 15.0M | 5.7M | 17.4M | 21.3M |
| Short-term Investments | 1.0B | 1.3B | 1.4B | 1.2B | 1.6B |
| Accounts Receivable | 56.3M | 812.6M | 815.4M | 865.6M | 806.1M |
| Inventory | 140.9M | 692.9M | 704.6M | 682.4M | 473.9M |
| Other Current Assets | 18.1M | 81.1M | 70.3M | 102.2M | -74.0K |
| Total Current Assets | 1.3B | 3.0B | 3.0B | 2.9B | 3.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 681.8M | 571.6M | 555.9M | 4.5B | 337.9M |
| Goodwill | 6.2M | 9.7M | 8.3M | 5.5M | 5.4M |
| Intangible Assets | - | 9.7M | 8.3M | 5.5M | 5.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.0M | 12.8M | 20.9M | 38.9M | 70.0K |
| Total Non-Current Assets | 2.0B | 6.0B | 5.8B | 5.8B | 5.0B |
| Total Assets | 3.3B | 9.0B | 8.9B | 8.7B | 8.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 64.5M | 273.6M | 261.3M | 315.0M | 250.2M |
| Short-term Debt | 18.2M | 854.8M | 872.9M | 887.9M | 662.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 25.3M | 4.0K | 99.0K | 12.0K | 2.1M |
| Total Current Liabilities | 181.4M | 1.3B | 1.4B | 1.6B | 1.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.3M | 532.1M | 793.8M | 1.0B | 1.2B |
| Deferred Tax Liabilities | 109.5M | 413.9M | 367.2M | 279.3M | 208.7M |
| Other Non-Current Liabilities | - | - | - | - | 6.0K |
| Total Non-Current Liabilities | 129.3M | 978.6M | 1.2B | 1.3B | 1.4B |
| Total Liabilities | 310.7M | 2.3B | 2.6B | 2.9B | 2.7B |
| Equity | |||||
| Common Stock | 99.9M | 99.9M | 99.9M | 99.9M | 100.1M |
| Retained Earnings | - | 5.9B | 5.5B | 5.2B | 4.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.0B | 6.6B | 6.3B | 5.8B | 5.5B |
| Key Metrics | |||||
| Total Debt | 30.5M | 1.4B | 1.7B | 1.9B | 1.8B |
| Working Capital | 1.1B | 1.6B | 1.6B | 1.3B | 1.9B |
Balance Sheet Composition
Oriental Carbon Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 214.9M | 665.3M | 703.9M | 633.2M | 1.0B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -23.7M | 12.9M | 45.3M | -214.7M | -188.5M |
| Operating Cash Flow | 212.7M | 773.1M | 848.3M | 471.0M | 874.1M |
| Investing Activities | |||||
| Capital Expenditures | -31.2M | -191.1M | -216.1M | -503.6M | -832.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -376.1M | -553.7M |
| Investment Sales | - | - | - | 539.9M | 98.1M |
| Investing Cash Flow | -126.5M | -211.8M | -219.0M | -339.8M | -1.3B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -76.4M | -141.7M | -139.9M | -169.8M | -99.9M |
| Debt Issuance | - | 0 | 34.0M | 439.3M | 553.3M |
| Debt Repayment | -229.8M | -360.8M | -390.0M | -475.5M | -260.7M |
| Financing Cash Flow | -141.4M | -419.9M | -427.7M | -141.7M | 229.3M |
| Free Cash Flow | 24.0M | 762.3M | 826.1M | 63.6M | 66.0M |
| Net Change in Cash | -55.2M | 141.4M | 201.6M | -10.5M | -180.9M |
Cash Flow Trend
Oriental Carbon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
77.41
Forward P/E
21.18
Price to Book
0.87
Price to Sales
2.15
PEG Ratio
-1.00
Profitability Ratios
Profit Margin
9.67%
Operating Margin
18.99%
Return on Equity
1.17%
Return on Assets
0.94%
Financial Health
Current Ratio
6.95
Debt to Equity
0.01
Beta
0.06
Per Share Data
EPS (TTM)
₹3.01
Book Value per Share
₹266.61
Revenue per Share
₹108.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| OCCL | 2.3B | 77.41 | 0.87 | 1.17% | 9.67% | 0.01 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| Bajaj Holdings | 1.2T | 13.15 | 1.70 | 8.97% | 735.32% | 0.02 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
| El Cid Investments | 24.8B | 18.98 | 0.23 | 1.06% | 72.25% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.