Orbit Exports (ORBTEXP) | Financial Analysis & Statements
Orbit Exports Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
658.8M
Gross Profit
404.5M
61.40%
Operating Income
154.6M
23.47%
Net Income
150.1M
22.78%
EPS (Diluted)
₹5.66
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
573.4M
Shareholders Equity
2.7B
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Orbit Exports Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.1B | 2.0B | 1.9B | 1.2B | 668.3M |
| Cost of Goods Sold | 783.8M | 699.3M | 695.9M | 444.6M | 261.5M |
| Gross Profit | 1.4B | 1.3B | 1.2B | 801.6M | 406.8M |
| Gross Margin % | 63.3% | 64.4% | 64.1% | 64.3% | 60.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 61.7M | 58.0M | 51.3M | 36.2M | 23.8M |
| Other Operating Expenses | 334.8M | 294.6M | 294.1M | 201.6M | 108.5M |
| Total Operating Expenses | 396.4M | 352.6M | 345.4M | 237.8M | 132.3M |
| Operating Income | 416.2M | 393.7M | 427.6M | 199.5M | 11.5M |
| Operating Margin % | 19.5% | 20.0% | 22.1% | 16.0% | 1.7% |
| Non-Operating Items | |||||
| Interest Income | 17.3M | 17.1M | 16.6M | 13.9M | 13.3M |
| Interest Expense | 18.5M | 28.7M | 33.9M | 19.5M | 13.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 522.7M | 439.4M | 437.0M | 230.5M | 20.4M |
| Income Tax | 132.6M | 98.7M | 93.2M | 52.5M | -3.4M |
| Effective Tax Rate % | 25.4% | 22.5% | 21.3% | 22.8% | -16.8% |
| Net Income | 390.1M | 340.7M | 343.8M | 178.0M | 23.8M |
| Net Margin % | 18.3% | 17.3% | 17.7% | 14.3% | 3.6% |
| Key Metrics | |||||
| EBITDA | 598.6M | 607.9M | 616.8M | 379.7M | 168.8M |
| EPS (Basic) | ₹14.74 | ₹12.62 | ₹12.37 | ₹6.50 | ₹0.87 |
| EPS (Diluted) | ₹14.71 | ₹12.58 | ₹12.33 | ₹6.50 | ₹0.87 |
| Basic Shares Outstanding | 26463337 | 26985903 | 27292486 | 27383065 | 27383065 |
| Diluted Shares Outstanding | 26463337 | 26985903 | 27292486 | 27383065 | 27383065 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Orbit Exports Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 13.5M | 34.8M | 12.3M | 17.1M | 29.3M |
| Short-term Investments | 100.7M | 32.2M | 73.3M | 66.1M | 168.8M |
| Accounts Receivable | 324.0M | 239.3M | 208.8M | 236.7M | 173.7M |
| Inventory | 522.8M | 468.1M | 464.8M | 398.6M | 270.4M |
| Other Current Assets | 11.4M | 8.6M | 6.7M | 9.9M | 12.8M |
| Total Current Assets | 1.2B | 978.0M | 868.8M | 1.0B | 798.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 37.1M | 37.1M | 35.8M | 33.8M | 18.3M |
| Goodwill | 3.7M | 2.7M | 2.6M | 3.2M | 4.2M |
| Intangible Assets | 3.7M | 2.7M | 2.6M | 3.2M | 4.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 6.8M | 16.7M | 18.5M | -1.0K | 84.2M |
| Total Non-Current Assets | 2.1B | 2.0B | 2.0B | 1.8B | 1.5B |
| Total Assets | 3.3B | 3.0B | 2.9B | 2.8B | 2.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 123.0M | 91.0M | 90.1M | 81.3M | 21.5M |
| Short-term Debt | 95.3M | 96.9M | 93.9M | 212.7M | 92.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.3M | 7.9M | 8.6M | 8.2M | 13.2M |
| Total Current Liabilities | 346.4M | 312.7M | 285.2M | 435.3M | 208.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 55.8M | 137.6M | 227.8M | 234.0M | 117.9M |
| Deferred Tax Liabilities | 117.9M | 106.8M | 106.6M | 113.2M | 109.2M |
| Other Non-Current Liabilities | 25.5M | 34.9M | 49.5M | 46.1M | 41.7M |
| Total Non-Current Liabilities | 227.0M | 305.9M | 406.5M | 409.7M | 284.6M |
| Total Liabilities | 573.4M | 618.5M | 691.7M | 845.0M | 492.9M |
| Equity | |||||
| Common Stock | 264.7M | 264.2M | 269.7M | 273.8M | 273.8M |
| Retained Earnings | 2.4B | 2.0B | 1.9B | 1.7B | 1.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.3B | 2.2B | 1.9B | 1.8B |
| Key Metrics | |||||
| Total Debt | 151.1M | 234.4M | 321.7M | 446.7M | 210.5M |
| Working Capital | 811.7M | 665.4M | 583.6M | 565.9M | 590.3M |
Balance Sheet Composition
Orbit Exports Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 522.7M | 439.4M | 437.0M | 230.5M | 20.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 760.0K | 2.9M | 5.4M | 1.2M | 0 |
| Working Capital Changes | -178.0M | -36.1M | 15.8M | -147.7M | 202.0M |
| Operating Cash Flow | 334.2M | 403.1M | 470.9M | 86.9M | 234.8M |
| Investing Activities | |||||
| Capital Expenditures | 33.5M | -31.2M | -185.7M | -288.3M | -378.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -700.9M | -479.1M | -645.3M | -325.0M | -135.7M |
| Investment Sales | 397.6M | 405.6M | 621.8M | 189.4M | 182.4M |
| Investing Cash Flow | -269.8M | -104.8M | -209.2M | -423.9M | -322.2M |
| Financing Activities | |||||
| Share Repurchases | 0 | -150.0M | -100.0M | 0 | 0 |
| Dividends Paid | -239.0K | -661.0K | -778.0K | -667.0K | -1.2M |
| Debt Issuance | - | - | 70.9M | 228.2M | - |
| Debt Repayment | -68.3M | -78.7M | -87.9M | -84.0M | - |
| Financing Cash Flow | -63.4M | -263.1M | -194.0M | 265.7M | -65.4M |
| Free Cash Flow | 282.9M | 378.1M | 302.6M | -125.4M | -67.9M |
| Net Change in Cash | 1.0M | 35.3M | 67.8M | -71.3M | -152.9M |
Cash Flow Trend
Orbit Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.55
Forward P/E
17.70
Price to Book
1.48
Price to Sales
1.90
PEG Ratio
-0.20
Profitability Ratios
Profit Margin
16.44%
Operating Margin
14.23%
Return on Equity
14.27%
Return on Assets
11.80%
Financial Health
Current Ratio
3.34
Debt to Equity
3.75
Beta
-0.34
Per Share Data
EPS (TTM)
₹14.42
Book Value per Share
₹112.77
Revenue per Share
₹87.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ORBTEXP | 4.4B | 11.55 | 1.48 | 14.27% | 16.44% | 3.75 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





