
Page Industries (PAGEIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.2B
Gross Profit
7.8B
59.13%
Operating Income
2.7B
20.36%
Net Income
2.0B
15.25%
EPS (Diluted)
₹180.02
Balance Sheet Metrics
Total Assets
26.4B
Total Liabilities
12.4B
Shareholders Equity
14.1B
Debt to Equity
0.88
Cash Flow Metrics
Revenue & Profitability Trend
Page Industries Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 49.1B | 45.5B | 46.8B | 37.3B | 27.7B |
Cost of Goods Sold | 23.8B | 23.2B | 23.3B | 19.1B | 14.1B |
Gross Profit | 25.3B | 22.2B | 23.5B | 18.2B | 13.6B |
Gross Margin % | 51.5% | 48.9% | 50.2% | 48.8% | 49.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 4.1B | 3.3B | 3.0B | 1.9B | 1.4B |
Other Operating Expenses | 2.4B | 2.5B | 3.3B | 2.8B | 1.9B |
Total Operating Expenses | 6.6B | 5.8B | 6.3B | 4.7B | 3.3B |
Operating Income | 9.7B | 7.9B | 7.9B | 7.2B | 4.7B |
Operating Margin % | 19.8% | 17.3% | 16.8% | 19.4% | 16.9% |
Non-Operating Items | |||||
Interest Income | 446.3M | 89.0M | 44.5M | 145.0M | 108.5M |
Interest Expense | 463.8M | 448.9M | 412.8M | 322.0M | 297.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 9.8B | 7.6B | 7.6B | 7.1B | 4.5B |
Income Tax | 2.5B | 1.9B | 1.9B | 1.7B | 1.1B |
Effective Tax Rate % | 25.5% | 24.8% | 24.6% | 24.3% | 24.9% |
Net Income | 7.3B | 5.7B | 5.7B | 5.4B | 3.4B |
Net Margin % | 14.8% | 12.5% | 12.2% | 14.4% | 12.3% |
Key Metrics | |||||
EBITDA | 11.2B | 8.9B | 8.8B | 8.0B | 5.4B |
EPS (Basic) | ₹653.71 | ₹510.31 | ₹512.15 | ₹481.03 | ₹305.35 |
EPS (Diluted) | ₹653.71 | ₹510.31 | ₹512.15 | ₹481.03 | ₹305.35 |
Basic Shares Outstanding | 11153874 | 11153874 | 11153874 | 11153874 | 11153874 |
Diluted Shares Outstanding | 11153874 | 11153874 | 11153874 | 11153874 | 11153874 |
Income Statement Trend
Page Industries Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.4B | 331.9M | 6.6M | 889.7M | 396.9M |
Short-term Investments | 2.2B | 2.8B | 60.0K | 1.9B | 4.0B |
Accounts Receivable | 1.9B | 1.6B | 1.5B | 1.7B | 1.4B |
Inventory | 8.6B | 11.7B | 16.0B | 9.7B | 5.5B |
Other Current Assets | 2.2B | 2.2B | 2.1B | 1.4B | 910.4M |
Total Current Assets | 17.4B | 18.8B | 19.6B | 15.7B | 12.3B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.5B | 4.8B | 4.8B | 4.0B | 976.4M |
Goodwill | 42.9M | 41.4M | 25.9M | 19.7M | 23.2M |
Intangible Assets | 42.9M | 41.4M | 25.9M | 19.7M | 23.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 240.4M | 187.6M | 373.7M | 173.6M | 81.2M |
Total Non-Current Assets | 9.0B | 8.1B | 7.3B | 5.4B | 4.7B |
Total Assets | 26.4B | 26.8B | 26.9B | 21.1B | 17.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.5B | 2.2B | 2.9B | 3.6B | 2.5B |
Short-term Debt | 409.7M | 428.0M | 2.8B | 352.6M | 326.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 152.1M | 160.4M | 115.7M | 297.5M | 207.0M |
Total Current Liabilities | 10.1B | 9.4B | 11.9B | 9.4B | 7.1B |
Non-Current Liabilities | |||||
Long-term Debt | 2.2B | 1.4B | 1.2B | 746.5M | 944.0M |
Deferred Tax Liabilities | - | - | - | - | 0 |
Other Non-Current Liabilities | - | 54.1M | 63.6M | 73.1M | 82.6M |
Total Non-Current Liabilities | 2.3B | 1.5B | 1.3B | 819.6M | 1.0B |
Total Liabilities | 12.4B | 10.9B | 13.2B | 10.2B | 8.1B |
Equity | |||||
Common Stock | 111.5M | 111.5M | 111.5M | 111.5M | 111.5M |
Retained Earnings | 12.8B | 14.7B | 12.4B | 9.6B | 7.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 14.1B | 16.0B | 13.7B | 10.9B | 8.8B |
Key Metrics | |||||
Total Debt | 2.6B | 1.8B | 4.1B | 1.1B | 1.3B |
Working Capital | 7.3B | 9.4B | 7.7B | 6.3B | 5.1B |
Balance Sheet Composition
Page Industries Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 9.8B | 7.6B | 7.6B | 7.1B | 4.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 2.9B | 4.5B | -6.0B | -4.1B | 1.2B |
Operating Cash Flow | 12.8B | 12.4B | 1.9B | 3.1B | 5.9B |
Investing Activities | |||||
Capital Expenditures | -790.6M | -946.4M | -1.6B | -978.8M | -135.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -2.8B | -2.2B | -6.9B | -4.0B |
Investment Sales | 607.0M | - | 1.9B | 8.9B | 0 |
Investing Cash Flow | -173.4M | -3.8B | -1.9B | 1.1B | -4.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -9.1B | -3.5B | -2.9B | -3.3B | -2.8B |
Debt Issuance | - | - | - | - | 0 |
Debt Repayment | - | - | - | 0 | -320.8M |
Financing Cash Flow | -9.1B | -5.4B | -983.7M | -3.3B | -3.1B |
Free Cash Flow | 11.2B | 9.8B | -1.7B | 2.3B | 6.8B |
Net Change in Cash | 3.5B | 3.3B | -1.0B | 842.0M | -1.3B |
Cash Flow Trend
Page Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
65.24
Forward P/E
60.69
Price to Book
35.49
Price to Sales
10.04
PEG Ratio
60.69
Profitability Ratios
Profit Margin
15.37%
Operating Margin
20.36%
Return on Equity
51.82%
Return on Assets
27.59%
Financial Health
Current Ratio
1.72
Debt to Equity
18.61
Beta
0.10
Per Share Data
EPS (TTM)
₹686.43
Book Value per Share
₹1,261.62
Revenue per Share
₹4,459.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pageind | 499.5B | 65.24 | 35.49 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 181.5B | 45.83 | 10.16 | 21.75% | 27.75% | 27.03 |
Aditya Birla Fashion | 90.0B | 96.27 | 1.22 | -10.82% | -5.11% | 73.63 |
Arvind Fashions | 68.0B | 73.52 | 7.09 | -3.05% | -0.51% | 99.34 |
Raymond Lifestyle | 66.1B | 158.63 | 0.69 | 0.40% | 0.65% | 23.87 |
Pearl Global | 61.2B | 25.19 | 5.30 | 21.66% | 5.36% | 67.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.