
Piramal Enterprises (PEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
25.3B
Gross Profit
20.7B
82.06%
Operating Income
20.2B
80.11%
Net Income
2.8B
10.94%
EPS (Diluted)
₹12.13
Balance Sheet Metrics
Total Assets
949.4B
Total Liabilities
678.5B
Shareholders Equity
271.0B
Debt to Equity
2.50
Cash Flow Metrics
Revenue & Profitability Trend
Piramal Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 94.5B | 92.7B | 80.3B | 76.4B | 127.7B |
Cost of Goods Sold | 37.4B | 29.0B | 22.2B | 19.0B | 38.7B |
Gross Profit | 57.1B | 63.7B | 58.1B | 57.4B | 89.0B |
Gross Margin % | 60.4% | 68.7% | 72.4% | 75.1% | 69.7% |
Operating Expenses | |||||
Research & Development | - | - | - | 1.3B | 793.1M |
Selling, General & Administrative | 7.3B | 7.9B | 6.6B | 3.2B | 5.9B |
Other Operating Expenses | 4.1B | 10.5B | 19.8B | 3.0B | 7.5B |
Total Operating Expenses | 11.5B | 18.3B | 26.3B | 7.5B | 14.1B |
Operating Income | 40.2B | 47.8B | 37.9B | 50.0B | 69.3B |
Operating Margin % | 42.5% | 51.6% | 47.2% | 65.4% | 54.3% |
Non-Operating Items | |||||
Interest Income | 2.2B | 1.7B | 1.1B | 574.3M | 408.1M |
Interest Expense | 29.7B | 27.2B | 26.6B | 29.2B | 40.9B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.4B | -32.8B | 59.0B | 20.7B | 34.6B |
Income Tax | 1.6B | -15.9B | -40.7B | 4.1B | 20.4B |
Effective Tax Rate % | 24.7% | 0.0% | -69.0% | 19.6% | 59.1% |
Net Income | 4.9B | -16.8B | 99.7B | 20.0B | 14.1B |
Net Margin % | 5.1% | -18.2% | 124.1% | 26.2% | 11.1% |
Key Metrics | |||||
EBITDA | 48.9B | 52.9B | 46.4B | 65.0B | 79.0B |
EPS (Basic) | ₹21.55 | ₹-72.82 | ₹417.68 | ₹80.70 | ₹56.19 |
EPS (Diluted) | ₹21.33 | ₹-72.82 | ₹416.30 | ₹80.40 | ₹55.68 |
Basic Shares Outstanding | 225219189 | 231204684 | 238663700 | 238293390 | 237127756 |
Diluted Shares Outstanding | 225219189 | 231204684 | 238663700 | 238293390 | 237127756 |
Income Statement Trend
Piramal Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 49.9B | 32.7B | 37.3B | 64.4B | 57.2B |
Short-term Investments | 47.7B | 21.6B | 92.6B | 7.2B | 44.6B |
Accounts Receivable | 59.3M | 128.8M | 194.0M | 16.2B | 15.4B |
Inventory | - | - | 0 | 15.3B | 13.0B |
Other Current Assets | 1.4B | 593.9M | 734.0M | 1.6B | 1.7B |
Total Current Assets | 275.5B | 223.8B | 305.9B | 609.0B | 198.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 2.3B | 6.3B | 2.2B | 50.8M | 50.1M |
Goodwill | 2.6B | 2.2B | 6.7B | 59.7B | 49.9B |
Intangible Assets | 2.6B | 2.2B | 1.3B | 33.8B | 27.6B |
Long-term Investments | 8.6M | 30.6M | 981.1M | - | - |
Other Non-Current Assets | 4.4B | 4.2B | 3.8B | 6.4B | 77.9M |
Total Non-Current Assets | 673.9B | 602.3B | 531.6B | 389.7B | 572.5B |
Total Assets | 949.4B | 826.0B | 837.5B | 998.7B | 771.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.2B | 2.9B | 4.0B | 17.0B | 11.8B |
Short-term Debt | 215.3B | 150.5B | 157.8B | 117.6B | 113.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.4B | 4.0B | 1.8B | 340.8M | 295.7M |
Total Current Liabilities | 235.1B | 168.3B | 187.4B | 53.3B | 133.5B |
Non-Current Liabilities | |||||
Long-term Debt | 439.5B | 385.4B | 337.4B | 554.5B | 282.4B |
Deferred Tax Liabilities | - | - | 0 | 1.9B | 2.2B |
Other Non-Current Liabilities | 30.3M | 120.0M | 17.1M | 1.4B | 1.1B |
Total Non-Current Liabilities | 443.4B | 392.2B | 339.5B | 577.1B | 286.3B |
Total Liabilities | 678.5B | 560.5B | 526.9B | 630.4B | 419.8B |
Equity | |||||
Common Stock | 450.8M | 449.3M | 477.3M | 477.3M | 451.1M |
Retained Earnings | 130.5B | 127.9B | 156.4B | 163.3B | 124.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 271.0B | 265.6B | 310.6B | 368.4B | 351.4B |
Key Metrics | |||||
Total Debt | 654.9B | 535.9B | 495.1B | 672.1B | 395.6B |
Working Capital | 40.4B | 55.4B | 118.5B | 555.7B | 65.2B |
Balance Sheet Composition
Piramal Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.4B | -13.5B | -24.6B | 20.2B | 30.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 910.0M | 719.7M | 600.0K | - | - |
Working Capital Changes | -110.0B | -2.1B | -10.3B | 61.2B | 9.5B |
Operating Cash Flow | -50.9B | 20.2B | -8.6B | 125.6B | 39.3B |
Investing Activities | |||||
Capital Expenditures | -405.6M | -12.4B | -2.0B | -9.6B | -5.9B |
Acquisitions | - | 0 | -20.0M | -28.2B | -1.9B |
Investment Purchases | -5.0T | -788.2B | -570.0B | -52.3B | -140.3B |
Investment Sales | 5.0T | 782.1B | 569.1B | 65.0B | 125.2B |
Investing Cash Flow | -19.7B | -21.0B | -5.7B | -11.8B | -16.8B |
Financing Activities | |||||
Share Repurchases | 0 | -21.7B | 0 | - | - |
Dividends Paid | -2.3B | -7.4B | -7.9B | -8.0B | -3.2B |
Debt Issuance | 408.9B | 174.8B | 193.0B | 73.7B | 206.3B |
Debt Repayment | -289.1B | -132.5B | -218.4B | -61.0B | -423.0B |
Financing Cash Flow | 117.5B | 13.2B | -33.2B | 5.1B | -203.3B |
Free Cash Flow | -83.6B | -12.4B | 10.7B | 74.8B | 30.7B |
Net Change in Cash | 46.9B | 12.4B | -47.5B | 118.9B | -180.9B |
Cash Flow Trend
Piramal Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.71
Forward P/E
8.33
Price to Book
0.95
Price to Sales
3.99
PEG Ratio
8.33
Profitability Ratios
Profit Margin
9.03%
Operating Margin
12.47%
Return on Equity
2.16%
Return on Assets
0.51%
Financial Health
Current Ratio
1.17
Debt to Equity
243.91
Beta
0.66
Per Share Data
EPS (TTM)
₹25.45
Book Value per Share
₹1,201.71
Revenue per Share
₹284.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pel | 256.5B | 44.71 | 0.95 | 2.16% | 9.03% | 243.91 |
Bajaj Finserv | 3.1T | 32.57 | 4.23 | 16.09% | 7.02% | 221.49 |
Aditya Birla Capital | 708.0B | 20.95 | 2.33 | 10.30% | 11.44% | 433.32 |
Edelweiss Financial | 88.1B | 15.72 | 1.95 | 8.95% | 6.29% | 309.70 |
Centrum Capital | 15.7B | -8.33 | 5.76 | -8.82% | -19.78% | 288.13 |
Crest Ventures | 10.8B | 12.28 | 0.90 | 7.26% | 33.99% | 13.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.