TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 25.3B
Gross Profit 20.7B 82.06%
Operating Income 20.2B 80.11%
Net Income 2.8B 10.94%
EPS (Diluted) ₹12.13

Balance Sheet Metrics

Total Assets 949.4B
Total Liabilities 678.5B
Shareholders Equity 271.0B
Debt to Equity 2.50

Cash Flow Metrics

Revenue & Profitability Trend

Piramal Enterprises Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i94.5B92.7B80.3B76.4B127.7B
Cost of Goods Sold i37.4B29.0B22.2B19.0B38.7B
Gross Profit i57.1B63.7B58.1B57.4B89.0B
Gross Margin % i60.4%68.7%72.4%75.1%69.7%
Operating Expenses
Research & Development i---1.3B793.1M
Selling, General & Administrative i7.3B7.9B6.6B3.2B5.9B
Other Operating Expenses i4.1B10.5B19.8B3.0B7.5B
Total Operating Expenses i11.5B18.3B26.3B7.5B14.1B
Operating Income i40.2B47.8B37.9B50.0B69.3B
Operating Margin % i42.5%51.6%47.2%65.4%54.3%
Non-Operating Items
Interest Income i2.2B1.7B1.1B574.3M408.1M
Interest Expense i29.7B27.2B26.6B29.2B40.9B
Other Non-Operating Income-----
Pre-tax Income i6.4B-32.8B59.0B20.7B34.6B
Income Tax i1.6B-15.9B-40.7B4.1B20.4B
Effective Tax Rate % i24.7%0.0%-69.0%19.6%59.1%
Net Income i4.9B-16.8B99.7B20.0B14.1B
Net Margin % i5.1%-18.2%124.1%26.2%11.1%
Key Metrics
EBITDA i48.9B52.9B46.4B65.0B79.0B
EPS (Basic) i₹21.55₹-72.82₹417.68₹80.70₹56.19
EPS (Diluted) i₹21.33₹-72.82₹416.30₹80.40₹55.68
Basic Shares Outstanding i225219189231204684238663700238293390237127756
Diluted Shares Outstanding i225219189231204684238663700238293390237127756

Income Statement Trend

Piramal Enterprises Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i49.9B32.7B37.3B64.4B57.2B
Short-term Investments i47.7B21.6B92.6B7.2B44.6B
Accounts Receivable i59.3M128.8M194.0M16.2B15.4B
Inventory i--015.3B13.0B
Other Current Assets1.4B593.9M734.0M1.6B1.7B
Total Current Assets i275.5B223.8B305.9B609.0B198.7B
Non-Current Assets
Property, Plant & Equipment i2.3B6.3B2.2B50.8M50.1M
Goodwill i2.6B2.2B6.7B59.7B49.9B
Intangible Assets i2.6B2.2B1.3B33.8B27.6B
Long-term Investments8.6M30.6M981.1M--
Other Non-Current Assets4.4B4.2B3.8B6.4B77.9M
Total Non-Current Assets i673.9B602.3B531.6B389.7B572.5B
Total Assets i949.4B826.0B837.5B998.7B771.2B
Liabilities
Current Liabilities
Accounts Payable i4.2B2.9B4.0B17.0B11.8B
Short-term Debt i215.3B150.5B157.8B117.6B113.2B
Current Portion of Long-term Debt-----
Other Current Liabilities3.4B4.0B1.8B340.8M295.7M
Total Current Liabilities i235.1B168.3B187.4B53.3B133.5B
Non-Current Liabilities
Long-term Debt i439.5B385.4B337.4B554.5B282.4B
Deferred Tax Liabilities i--01.9B2.2B
Other Non-Current Liabilities30.3M120.0M17.1M1.4B1.1B
Total Non-Current Liabilities i443.4B392.2B339.5B577.1B286.3B
Total Liabilities i678.5B560.5B526.9B630.4B419.8B
Equity
Common Stock i450.8M449.3M477.3M477.3M451.1M
Retained Earnings i130.5B127.9B156.4B163.3B124.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i271.0B265.6B310.6B368.4B351.4B
Key Metrics
Total Debt i654.9B535.9B495.1B672.1B395.6B
Working Capital i40.4B55.4B118.5B555.7B65.2B

Balance Sheet Composition

Piramal Enterprises Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i6.4B-13.5B-24.6B20.2B30.6B
Depreciation & Amortization i-----
Stock-Based Compensation i910.0M719.7M600.0K--
Working Capital Changes i-110.0B-2.1B-10.3B61.2B9.5B
Operating Cash Flow i-50.9B20.2B-8.6B125.6B39.3B
Investing Activities
Capital Expenditures i-405.6M-12.4B-2.0B-9.6B-5.9B
Acquisitions i-0-20.0M-28.2B-1.9B
Investment Purchases i-5.0T-788.2B-570.0B-52.3B-140.3B
Investment Sales i5.0T782.1B569.1B65.0B125.2B
Investing Cash Flow i-19.7B-21.0B-5.7B-11.8B-16.8B
Financing Activities
Share Repurchases i0-21.7B0--
Dividends Paid i-2.3B-7.4B-7.9B-8.0B-3.2B
Debt Issuance i408.9B174.8B193.0B73.7B206.3B
Debt Repayment i-289.1B-132.5B-218.4B-61.0B-423.0B
Financing Cash Flow i117.5B13.2B-33.2B5.1B-203.3B
Free Cash Flow i-83.6B-12.4B10.7B74.8B30.7B
Net Change in Cash i46.9B12.4B-47.5B118.9B-180.9B

Cash Flow Trend

Piramal Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.71
Forward P/E 8.33
Price to Book 0.95
Price to Sales 3.99
PEG Ratio 8.33

Profitability Ratios

Profit Margin 9.03%
Operating Margin 12.47%
Return on Equity 2.16%
Return on Assets 0.51%

Financial Health

Current Ratio 1.17
Debt to Equity 243.91
Beta 0.66

Per Share Data

EPS (TTM) ₹25.45
Book Value per Share ₹1,201.71
Revenue per Share ₹284.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pel256.5B44.710.952.16%9.03%243.91
Bajaj Finserv 3.1T32.574.2316.09%7.02%221.49
Aditya Birla Capital 708.0B20.952.3310.30%11.44%433.32
Edelweiss Financial 88.1B15.721.958.95%6.29%309.70
Centrum Capital 15.7B-8.335.76-8.82%-19.78%288.13
Crest Ventures 10.8B12.280.907.26%33.99%13.61

Financial data is updated regularly. All figures are in the company's reporting currency.