
PTC India Financial (PFS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
697.3M
49.65%
Operating Income
1.5B
103.95%
Net Income
1.4B
97.29%
EPS (Diluted)
₹2.13
Balance Sheet Metrics
Total Assets
56.8B
Total Liabilities
29.3B
Shareholders Equity
27.5B
Debt to Equity
1.06
Cash Flow Metrics
Revenue & Profitability Trend
PTC India Financial Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 5.5B | 7.6B | 7.9B | 9.3B | 11.1B |
Cost of Goods Sold | 3.4B | 4.3B | 4.5B | 5.9B | 7.6B |
Gross Profit | 2.2B | 3.3B | 3.4B | 3.3B | 3.5B |
Gross Margin % | 39.2% | 43.3% | 42.8% | 36.0% | 31.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 106.8M | 348.7M | 205.0M | 107.5M | 164.9M |
Other Operating Expenses | 116.8M | 875.7M | 856.7M | 54.3M | 207.3M |
Total Operating Expenses | 223.6M | 1.2B | 1.1B | 161.7M | 372.2M |
Operating Income | 2.0B | 2.0B | 2.3B | 3.1B | 3.1B |
Operating Margin % | 35.7% | 26.4% | 28.6% | 33.3% | 27.8% |
Non-Operating Items | |||||
Interest Income | 800.5M | - | 484.6M | 398.0M | 270.2M |
Interest Expense | 14.8M | - | 6.2M | 13.8M | 80.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.8B | 2.2B | 2.3B | 1.7B | 934.2M |
Income Tax | 614.7M | 552.3M | 565.6M | 439.3M | 678.1M |
Effective Tax Rate % | 22.1% | 25.6% | 24.3% | 25.3% | 72.6% |
Net Income | 2.2B | 1.6B | 1.8B | 1.3B | 256.0M |
Net Margin % | 39.1% | 21.1% | 22.2% | 14.0% | 2.3% |
Key Metrics | |||||
EBITDA | 2.9B | 2.1B | 2.3B | 3.5B | 3.4B |
EPS (Basic) | ₹3.38 | ₹2.50 | ₹2.74 | ₹2.02 | ₹0.40 |
EPS (Diluted) | ₹3.38 | ₹2.50 | ₹2.74 | ₹2.02 | ₹0.40 |
Basic Shares Outstanding | 642283335 | 642996000 | 641632117 | 642283335 | 642283335 |
Diluted Shares Outstanding | 642283335 | 642996000 | 641632117 | 642283335 | 642283335 |
Income Statement Trend
PTC India Financial Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 7.6B | 2.3B | 256.7M | 3.4B | 4.9B |
Short-term Investments | 5.3B | 12.7B | 5.6B | 8.4B | 3.4B |
Accounts Receivable | 4.9M | 6.2M | 42.0M | 11.1M | 37.7M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | 8.4M |
Total Current Assets | 23.7B | 63.2B | 16.4B | 32.8B | 33.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 75.7M | 61.0M | 0 | 82.8M | 161.2M |
Goodwill | 12.2M | 2.9M | 2.3M | 1.4M | 1.6M |
Intangible Assets | 12.2M | 2.9M | 2.3M | 1.4M | 1.6M |
Long-term Investments | 0 | 70.0M | 103.0M | 63.6M | 112.8M |
Other Non-Current Assets | 33.2M | 23.4M | - | 9.1M | 50.0M |
Total Non-Current Assets | 33.1B | 2.1B | 59.9B | 62.4B | 81.5B |
Total Assets | 56.8B | 65.2B | 76.3B | 95.2B | 115.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 58.5M | 21.2M | 18.6M | 17.6M | 50.6M |
Short-term Debt | 10.9B | - | 12.1B | 21.1B | 26.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 12.7M | - | 12.4M | 902.0K | 26.2M |
Total Current Liabilities | 11.6B | 21.2M | 12.7B | 22.3B | 28.3B |
Non-Current Liabilities | |||||
Long-term Debt | 17.7B | 39.3B | 39.1B | 50.1B | 65.5B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 12.7M | 10.3M | - | 95.5M | 26.2M |
Total Non-Current Liabilities | 17.7B | 39.8B | 39.2B | 50.2B | 65.8B |
Total Liabilities | 29.3B | 39.9B | 51.9B | 72.5B | 94.1B |
Equity | |||||
Common Stock | 6.4B | 6.4B | 6.4B | 6.4B | 6.4B |
Retained Earnings | 3.2B | - | 2.9B | 1.9B | 2.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.5B | 25.4B | 24.4B | 22.6B | 21.2B |
Key Metrics | |||||
Total Debt | 28.6B | 39.3B | 51.2B | 71.2B | 91.7B |
Working Capital | 12.1B | 63.2B | 3.7B | 10.5B | 5.5B |
Balance Sheet Composition
PTC India Financial Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.2B | 1.6B | 1.8B | 1.3B | 256.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 6.1B | 19.3B | 11.3B | 16.6B | 1.7B |
Operating Cash Flow | 11.5B | 25.0B | 17.4B | 23.7B | 9.5B |
Investing Activities | |||||
Capital Expenditures | 900.0K | 1.0M | 1.5M | 1.5M | 102.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -1.6B | -7.1B | 0 | -2.0B | -1.8B |
Investment Sales | 9.4B | 232.6M | 2.6B | 503.3M | 232.1M |
Investing Cash Flow | 7.8B | -6.9B | 2.6B | -1.5B | -1.6B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -642.3M | - | - | -289.0M |
Debt Issuance | 1.0B | 8.2B | 5.1B | 57.2B | 19.1B |
Debt Repayment | -11.6B | -20.1B | -25.3B | -77.6B | -19.9B |
Financing Cash Flow | -10.6B | -12.5B | -20.2B | -20.5B | -1.1B |
Free Cash Flow | 11.4B | 25.6B | 18.9B | 27.2B | 13.1B |
Net Change in Cash | 8.8B | 5.6B | -232.1M | 1.7B | 6.8B |
Cash Flow Trend
PTC India Financial Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.93
Forward P/E
6.32
Price to Book
0.89
Price to Sales
6.12
PEG Ratio
0.04
Profitability Ratios
Profit Margin
77.05%
Operating Margin
92.30%
Return on Equity
7.88%
Return on Assets
3.82%
Financial Health
Current Ratio
2.05
Debt to Equity
103.87
Beta
0.44
Per Share Data
EPS (TTM)
₹4.82
Book Value per Share
₹42.88
Revenue per Share
₹6.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pfs | 24.6B | 7.93 | 0.89 | 7.88% | 77.05% | 103.87 |
Bajaj Finance | 5.4T | 30.68 | 5.53 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.41 | 2.99 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 37.5B | 12.82 | 1.09 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 36.3B | 71.45 | 0.99 | 3.32% | 859.02% | 190.25 |
Dhani Services | 34.9B | 101.27 | 1.20 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.