
Pearl Global (PGIL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
12.3B
Gross Profit
5.7B
46.04%
Operating Income
927.0M
7.55%
Net Income
655.6M
5.34%
EPS (Diluted)
₹14.62
Balance Sheet Metrics
Total Assets
26.0B
Total Liabilities
14.5B
Shareholders Equity
11.5B
Debt to Equity
1.26
Cash Flow Metrics
Revenue & Profitability Trend
Pearl Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 44.2B | 33.8B | 30.5B | 26.3B | 14.6B |
Cost of Goods Sold | 28.2B | 20.6B | 19.6B | 18.1B | 9.3B |
Gross Profit | 16.0B | 13.2B | 10.9B | 8.2B | 5.3B |
Gross Margin % | 36.2% | 38.9% | 35.6% | 31.0% | 36.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.3B | 1.6B | 1.4B | 1.5B | 824.8M |
Other Operating Expenses | 1.9B | 1.7B | 1.4B | 1.2B | 814.0M |
Total Operating Expenses | 4.2B | 3.3B | 2.7B | 2.7B | 1.6B |
Operating Income | 3.5B | 3.0B | 3.0B | 1.2B | 248.3M |
Operating Margin % | 7.9% | 8.9% | 9.7% | 4.7% | 1.7% |
Non-Operating Items | |||||
Interest Income | 104.3M | 74.0M | 43.6M | 30.3M | 33.8M |
Interest Expense | 542.3M | 609.6M | 386.5M | 350.4M | 346.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.7B | 1.9B | 1.8B | 858.2M | 113.6M |
Income Tax | 365.6M | 229.4M | 228.6M | 157.1M | -61.3M |
Effective Tax Rate % | 13.7% | 11.9% | 13.0% | 18.3% | -54.0% |
Net Income | 2.3B | 1.7B | 1.5B | 701.1M | 174.8M |
Net Margin % | 5.2% | 5.0% | 5.0% | 2.7% | 1.2% |
Key Metrics | |||||
EBITDA | 3.9B | 3.2B | 2.6B | 1.6B | 762.7M |
EPS (Basic) | ₹54.96 | ₹40.26 | ₹34.45 | ₹15.73 | ₹3.99 |
EPS (Diluted) | ₹52.87 | ₹40.05 | ₹34.40 | ₹15.73 | ₹3.99 |
Basic Shares Outstanding | 45183437 | 43423828 | 43327874 | 43327874 | 43327874 |
Diluted Shares Outstanding | 45183437 | 43423828 | 43327874 | 43327874 | 43327874 |
Income Statement Trend
Pearl Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.1B | 3.3B | 2.6B | 1.2B | 947.1M |
Short-term Investments | 636.3M | -8.5M | 56.2M | 53.2M | 75.4M |
Accounts Receivable | 3.2B | 2.7B | 2.1B | 3.7B | 2.4B |
Inventory | 7.1B | 5.0B | 5.1B | 5.4B | 2.8B |
Other Current Assets | 335.8M | 284.6M | 259.6M | -3.0K | 1.0K |
Total Current Assets | 17.6B | 12.8B | 11.6B | 12.5B | 7.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.5B | 5.3B | 4.2B | 3.7B | 3.1B |
Goodwill | 473.8M | 461.1M | 400.6M | 367.4M | 356.6M |
Intangible Assets | 27.4M | 23.2M | 15.6M | 7.2M | 5.4M |
Long-term Investments | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 119.6M | 29.0K | 4.0K | -1.0K | 1.0K |
Total Non-Current Assets | 8.4B | 7.1B | 6.2B | 5.3B | 5.3B |
Total Assets | 26.0B | 19.9B | 17.8B | 17.8B | 12.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.6B | 4.9B | 3.9B | 4.4B | 2.5B |
Short-term Debt | 4.9B | 3.6B | 3.7B | 4.5B | 2.5B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 347.0K | 191.3M | 28.6M | 2.0K | 58.0K |
Total Current Liabilities | 11.2B | 8.8B | 8.2B | 9.1B | 5.2B |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 2.3B | 1.9B | 2.0B | 1.9B |
Deferred Tax Liabilities | 4.5M | 4.9M | 6.0M | 25.7M | 0 |
Other Non-Current Liabilities | 5.8M | 1.0K | 9.7M | 296.4M | 296.4M |
Total Non-Current Liabilities | 3.3B | 2.8B | 2.2B | 2.5B | 2.4B |
Total Liabilities | 14.5B | 11.7B | 10.4B | 11.7B | 7.6B |
Equity | |||||
Common Stock | 229.7M | 217.9M | 216.6M | 216.6M | 216.6M |
Retained Earnings | 7.7B | 5.6B | 4.4B | 3.0B | 2.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.5B | 8.2B | 7.4B | 6.1B | 5.3B |
Key Metrics | |||||
Total Debt | 7.7B | 5.9B | 5.6B | 6.4B | 4.4B |
Working Capital | 6.4B | 4.0B | 3.4B | 3.4B | 2.4B |
Balance Sheet Composition
Pearl Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.7B | 1.9B | 1.8B | 858.2M | 113.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 71.8M | 86.1M | 27.1M | 0 | - |
Working Capital Changes | -2.1B | -624.9M | 2.0B | -4.4B | -311.3M |
Operating Cash Flow | 1.4B | 2.1B | 4.2B | -3.3B | 32.0M |
Investing Activities | |||||
Capital Expenditures | -933.9M | -1.2B | -381.9M | -497.2M | -313.0M |
Acquisitions | -141.7M | -531.2M | 18.4M | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -969.5M | -1.7B | -273.0M | -432.7M | -218.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -254.3M | -488.2M | -76.4M | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 2.5B | -631.2M | -888.8M | 2.0B | -572.5M |
Free Cash Flow | 572.8M | 2.2B | 2.8B | -1.8B | 628.2M |
Net Change in Cash | 3.0B | -233.0M | 3.1B | -1.7B | -759.0M |
Cash Flow Trend
Pearl Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.87
Forward P/E
21.41
Price to Book
5.00
Price to Sales
1.24
PEG Ratio
-15.55
Profitability Ratios
Profit Margin
5.36%
Operating Margin
7.55%
Return on Equity
21.66%
Return on Assets
9.57%
Financial Health
Current Ratio
1.57
Debt to Equity
67.42
Beta
-0.37
Per Share Data
EPS (TTM)
₹52.66
Book Value per Share
₹251.59
Revenue per Share
₹1,022.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pgil | 57.8B | 23.87 | 5.00 | 21.66% | 5.36% | 67.42 |
Page Industries | 485.4B | 63.29 | 34.49 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 180.7B | 45.68 | 10.12 | 21.75% | 27.75% | 27.03 |
Aditya Birla Fashion | 91.2B | 96.27 | 1.24 | -5.52% | -5.68% | 73.63 |
Arvind Fashions | 66.6B | 73.52 | 6.95 | -3.05% | -0.51% | 99.34 |
Raymond Lifestyle | 62.9B | 151.56 | 0.66 | 0.40% | 0.65% | 23.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.