TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 4.7B
Gross Profit 1.9B 39.99%
Operating Income 576.0M 12.29%
Net Income 361.4M 7.71%

Balance Sheet Metrics

Total Assets 20.0B
Total Liabilities 11.1B
Shareholders Equity 9.0B
Debt to Equity 1.23

Cash Flow Metrics

Revenue & Profitability Trend

Pitti Engineering Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i17.0B11.9B10.9B9.5B5.1B
Cost of Goods Sold i10.2B8.4B8.0B7.0B3.5B
Gross Profit i6.9B3.6B2.9B2.5B1.6B
Gross Margin % i40.4%29.9%26.9%26.8%32.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-424.1M326.3M276.0M206.3M
Other Operating Expenses i2.2B353.9M227.6M180.7M149.8M
Total Operating Expenses i2.2B778.0M553.9M456.7M356.1M
Operating Income i1.9B1.7B1.3B1.1B658.4M
Operating Margin % i11.2%14.1%11.5%11.1%12.9%
Non-Operating Items
Interest Income i-26.8M17.8M9.6M8.0M
Interest Expense i677.9M403.3M315.5M302.5M250.1M
Other Non-Operating Income-----
Pre-tax Income i1.6B1.2B799.1M705.7M385.4M
Income Tax i393.2M317.2M210.7M187.0M97.9M
Effective Tax Rate % i24.3%26.0%26.4%26.5%25.4%
Net Income i1.2B901.9M588.3M518.7M287.6M
Net Margin % i7.2%7.6%5.4%5.5%5.6%
Key Metrics
EBITDA i3.1B2.2B1.6B1.4B955.8M
EPS (Basic) i-₹28.14₹18.36₹16.18₹8.97
EPS (Diluted) i-₹28.14₹18.36₹16.18₹8.97
Basic Shares Outstanding i-32050067320500673205006732050067
Diluted Shares Outstanding i-32050067320500673205006732050067

Income Statement Trend

Pitti Engineering Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i986.5M759.3M397.0M76.4M2.8M
Short-term Investments i436.1M5.6M111.0K73.0K107.0K
Accounts Receivable i2.6B2.1B1.8B2.0B1.7B
Inventory i3.3B2.7B2.4B2.7B1.6B
Other Current Assets1.3B292.0K299.0K226.0K154.0K
Total Current Assets i8.5B7.1B5.4B5.9B3.9B
Non-Current Assets
Property, Plant & Equipment i8.8B710.7M621.9M504.8M446.6M
Goodwill i2.8B52.4M92.0M138.2M180.7M
Intangible Assets i79.4M52.4M92.0M138.2M180.7M
Long-term Investments-----
Other Non-Current Assets418.0M149.0K149.0K149.0K100.0K
Total Non-Current Assets i11.5B6.2B4.4B3.7B3.2B
Total Assets i20.0B13.3B9.8B9.6B7.0B
Liabilities
Current Liabilities
Accounts Payable i3.3B2.3B2.5B2.2B1.1B
Short-term Debt i3.2B2.9B1.8B2.3B2.2B
Current Portion of Long-term Debt-----
Other Current Liabilities115.6M23.9M15.5M16.6M13.9M
Total Current Liabilities i7.0B5.7B4.5B4.9B3.4B
Non-Current Liabilities
Long-term Debt i3.7B3.3B1.8B1.6B1.0B
Deferred Tax Liabilities i149.9M36.6M85.1M91.2M100.7M
Other Non-Current Liabilities36.0K-2.0K-100.0K38.5M
Total Non-Current Liabilities i4.1B3.5B1.9B1.8B1.2B
Total Liabilities i11.1B9.1B6.4B6.7B4.7B
Equity
Common Stock i188.3M160.3M160.3M160.3M160.3M
Retained Earnings i-3.2B2.3B1.8B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i9.0B4.2B3.3B2.8B2.4B
Key Metrics
Total Debt i6.9B6.2B3.6B3.9B3.2B
Working Capital i1.6B1.4B908.9M951.3M435.0M

Balance Sheet Composition

Pitti Engineering Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.6B1.2B799.1M705.7M385.4M
Depreciation & Amortization i-----
Stock-Based Compensation i5.9M----
Working Capital Changes i0-1.2B678.9M-1.9B-748.2M
Operating Cash Flow i2.2B454.1M1.9B-837.1M-74.8M
Investing Activities
Capital Expenditures i-3.2B-2.4B-1.1B-932.4M-682.8M
Acquisitions i-2.3B----
Investment Purchases i-----11.0K
Investment Sales i-----
Investing Cash Flow i-5.4B-2.4B-1.1B-932.4M-682.8M
Financing Activities
Share Repurchases i-399.8M----
Dividends Paid i-52.9M-38.3M-75.1M-37.7M-
Debt Issuance i2.4B2.1B382.0M909.8M285.6M
Debt Repayment i-2.1B-279.6M-317.8M-428.1M-331.8M
Financing Cash Flow i3.1B2.3B-400.9M467.9M203.0M
Free Cash Flow i-376.2M-1.7B1.2B-60.7M-372.7M
Net Change in Cash i-155.7M422.8M433.3M-1.3B-554.6M

Cash Flow Trend

Pitti Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.55
Forward P/E 15.63
Price to Book 3.84
Price to Sales 2.01

Profitability Ratios

Profit Margin 7.17%
Operating Margin 13.04%
Return on Equity 18.60%
Return on Assets 8.60%

Financial Health

Current Ratio 1.22
Debt to Equity 76.76
Beta 0.15

Per Share Data

EPS (TTM) ₹33.31
Book Value per Share ₹238.98
Revenue per Share ₹464.45

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pittieng34.3B27.553.8418.60%7.17%76.76
PTC Industries 214.1B349.9015.426.01%19.81%4.39
Gravita India 129.5B37.036.2715.04%8.46%13.76
Kirloskar Industries 43.2B28.980.694.13%2.25%15.70
Rolex Rings 37.7B21.623.5117.66%15.07%1.32
Sundaram-Clayton 37.5B0.593.86-1.36%-0.47%153.76

Financial data is updated regularly. All figures are in the company's reporting currency.