
Pitti Engineering (PITTIENG) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
4.7B
Gross Profit
1.9B
39.99%
Operating Income
576.0M
12.29%
Net Income
361.4M
7.71%
Balance Sheet Metrics
Total Assets
20.0B
Total Liabilities
11.1B
Shareholders Equity
9.0B
Debt to Equity
1.23
Cash Flow Metrics
Revenue & Profitability Trend
Pitti Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 17.0B | 11.9B | 10.9B | 9.5B | 5.1B |
Cost of Goods Sold | 10.2B | 8.4B | 8.0B | 7.0B | 3.5B |
Gross Profit | 6.9B | 3.6B | 2.9B | 2.5B | 1.6B |
Gross Margin % | 40.4% | 29.9% | 26.9% | 26.8% | 32.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 424.1M | 326.3M | 276.0M | 206.3M |
Other Operating Expenses | 2.2B | 353.9M | 227.6M | 180.7M | 149.8M |
Total Operating Expenses | 2.2B | 778.0M | 553.9M | 456.7M | 356.1M |
Operating Income | 1.9B | 1.7B | 1.3B | 1.1B | 658.4M |
Operating Margin % | 11.2% | 14.1% | 11.5% | 11.1% | 12.9% |
Non-Operating Items | |||||
Interest Income | - | 26.8M | 17.8M | 9.6M | 8.0M |
Interest Expense | 677.9M | 403.3M | 315.5M | 302.5M | 250.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6B | 1.2B | 799.1M | 705.7M | 385.4M |
Income Tax | 393.2M | 317.2M | 210.7M | 187.0M | 97.9M |
Effective Tax Rate % | 24.3% | 26.0% | 26.4% | 26.5% | 25.4% |
Net Income | 1.2B | 901.9M | 588.3M | 518.7M | 287.6M |
Net Margin % | 7.2% | 7.6% | 5.4% | 5.5% | 5.6% |
Key Metrics | |||||
EBITDA | 3.1B | 2.2B | 1.6B | 1.4B | 955.8M |
EPS (Basic) | - | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
EPS (Diluted) | - | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
Basic Shares Outstanding | - | 32050067 | 32050067 | 32050067 | 32050067 |
Diluted Shares Outstanding | - | 32050067 | 32050067 | 32050067 | 32050067 |
Income Statement Trend
Pitti Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 986.5M | 759.3M | 397.0M | 76.4M | 2.8M |
Short-term Investments | 436.1M | 5.6M | 111.0K | 73.0K | 107.0K |
Accounts Receivable | 2.6B | 2.1B | 1.8B | 2.0B | 1.7B |
Inventory | 3.3B | 2.7B | 2.4B | 2.7B | 1.6B |
Other Current Assets | 1.3B | 292.0K | 299.0K | 226.0K | 154.0K |
Total Current Assets | 8.5B | 7.1B | 5.4B | 5.9B | 3.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.8B | 710.7M | 621.9M | 504.8M | 446.6M |
Goodwill | 2.8B | 52.4M | 92.0M | 138.2M | 180.7M |
Intangible Assets | 79.4M | 52.4M | 92.0M | 138.2M | 180.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 418.0M | 149.0K | 149.0K | 149.0K | 100.0K |
Total Non-Current Assets | 11.5B | 6.2B | 4.4B | 3.7B | 3.2B |
Total Assets | 20.0B | 13.3B | 9.8B | 9.6B | 7.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.3B | 2.3B | 2.5B | 2.2B | 1.1B |
Short-term Debt | 3.2B | 2.9B | 1.8B | 2.3B | 2.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 115.6M | 23.9M | 15.5M | 16.6M | 13.9M |
Total Current Liabilities | 7.0B | 5.7B | 4.5B | 4.9B | 3.4B |
Non-Current Liabilities | |||||
Long-term Debt | 3.7B | 3.3B | 1.8B | 1.6B | 1.0B |
Deferred Tax Liabilities | 149.9M | 36.6M | 85.1M | 91.2M | 100.7M |
Other Non-Current Liabilities | 36.0K | - | 2.0K | -100.0K | 38.5M |
Total Non-Current Liabilities | 4.1B | 3.5B | 1.9B | 1.8B | 1.2B |
Total Liabilities | 11.1B | 9.1B | 6.4B | 6.7B | 4.7B |
Equity | |||||
Common Stock | 188.3M | 160.3M | 160.3M | 160.3M | 160.3M |
Retained Earnings | - | 3.2B | 2.3B | 1.8B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.0B | 4.2B | 3.3B | 2.8B | 2.4B |
Key Metrics | |||||
Total Debt | 6.9B | 6.2B | 3.6B | 3.9B | 3.2B |
Working Capital | 1.6B | 1.4B | 908.9M | 951.3M | 435.0M |
Balance Sheet Composition
Pitti Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.6B | 1.2B | 799.1M | 705.7M | 385.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 5.9M | - | - | - | - |
Working Capital Changes | 0 | -1.2B | 678.9M | -1.9B | -748.2M |
Operating Cash Flow | 2.2B | 454.1M | 1.9B | -837.1M | -74.8M |
Investing Activities | |||||
Capital Expenditures | -3.2B | -2.4B | -1.1B | -932.4M | -682.8M |
Acquisitions | -2.3B | - | - | - | - |
Investment Purchases | - | - | - | - | -11.0K |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -5.4B | -2.4B | -1.1B | -932.4M | -682.8M |
Financing Activities | |||||
Share Repurchases | -399.8M | - | - | - | - |
Dividends Paid | -52.9M | -38.3M | -75.1M | -37.7M | - |
Debt Issuance | 2.4B | 2.1B | 382.0M | 909.8M | 285.6M |
Debt Repayment | -2.1B | -279.6M | -317.8M | -428.1M | -331.8M |
Financing Cash Flow | 3.1B | 2.3B | -400.9M | 467.9M | 203.0M |
Free Cash Flow | -376.2M | -1.7B | 1.2B | -60.7M | -372.7M |
Net Change in Cash | -155.7M | 422.8M | 433.3M | -1.3B | -554.6M |
Cash Flow Trend
Pitti Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.55
Forward P/E
15.63
Price to Book
3.84
Price to Sales
2.01
Profitability Ratios
Profit Margin
7.17%
Operating Margin
13.04%
Return on Equity
18.60%
Return on Assets
8.60%
Financial Health
Current Ratio
1.22
Debt to Equity
76.76
Beta
0.15
Per Share Data
EPS (TTM)
₹33.31
Book Value per Share
₹238.98
Revenue per Share
₹464.45
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pittieng | 34.3B | 27.55 | 3.84 | 18.60% | 7.17% | 76.76 |
PTC Industries | 214.1B | 349.90 | 15.42 | 6.01% | 19.81% | 4.39 |
Gravita India | 129.5B | 37.03 | 6.27 | 15.04% | 8.46% | 13.76 |
Kirloskar Industries | 43.2B | 28.98 | 0.69 | 4.13% | 2.25% | 15.70 |
Rolex Rings | 37.7B | 21.62 | 3.51 | 17.66% | 15.07% | 1.32 |
Sundaram-Clayton | 37.5B | 0.59 | 3.86 | -1.36% | -0.47% | 153.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.