Pitti Engineering (PITTIENG) | Financial Analysis & Statements
Pitti Engineering Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
4.8B
Gross Profit
1.9B
39.36%
Operating Income
519.1M
10.87%
Net Income
400.9M
8.39%
EPS (Diluted)
₹10.78
Balance Sheet Metrics
Total Assets
20.0B
Total Liabilities
11.1B
Shareholders Equity
9.0B
Debt to Equity
1.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Pitti Engineering Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 16.9B | 11.9B | 10.9B | 9.5B | 5.1B |
| Cost of Goods Sold | 10.8B | 8.4B | 8.0B | 7.0B | 3.5B |
| Gross Profit | 6.1B | 3.6B | 2.9B | 2.5B | 1.6B |
| Gross Margin % | 36.1% | 29.9% | 26.9% | 26.8% | 32.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 716.2M | 424.1M | 326.3M | 276.0M | 206.3M |
| Other Operating Expenses | 791.9M | 353.9M | 227.6M | 180.7M | 149.8M |
| Total Operating Expenses | 1.5B | 778.0M | 553.9M | 456.7M | 356.1M |
| Operating Income | 2.2B | 1.7B | 1.3B | 1.1B | 658.4M |
| Operating Margin % | 13.3% | 14.1% | 11.5% | 11.1% | 12.9% |
| Non-Operating Items | |||||
| Interest Income | 80.3M | 26.8M | 17.8M | 9.6M | 8.0M |
| Interest Expense | 536.1M | 403.3M | 315.5M | 302.5M | 250.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.6B | 1.2B | 799.1M | 705.7M | 385.4M |
| Income Tax | 393.2M | 317.2M | 210.7M | 187.0M | 97.9M |
| Effective Tax Rate % | 24.3% | 26.0% | 26.4% | 26.5% | 25.4% |
| Net Income | 1.2B | 901.9M | 588.3M | 518.7M | 287.6M |
| Net Margin % | 7.2% | 7.6% | 5.4% | 5.5% | 5.6% |
| Key Metrics | |||||
| EBITDA | 3.0B | 2.2B | 1.6B | 1.4B | 955.8M |
| EPS (Basic) | ₹33.32 | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
| EPS (Diluted) | ₹33.32 | ₹28.14 | ₹18.36 | ₹16.18 | ₹8.97 |
| Basic Shares Outstanding | 36698455 | 32050067 | 32050067 | 32050067 | 32050067 |
| Diluted Shares Outstanding | 36698455 | 32050067 | 32050067 | 32050067 | 32050067 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pitti Engineering Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 986.5M | 759.3M | 397.0M | 76.4M | 2.8M |
| Short-term Investments | 10.3M | 5.6M | 111.0K | 73.0K | 107.0K |
| Accounts Receivable | 2.6B | 2.1B | 1.8B | 2.0B | 1.7B |
| Inventory | 3.3B | 2.7B | 2.4B | 2.7B | 1.6B |
| Other Current Assets | 466.0K | 292.0K | 299.0K | 226.0K | 154.0K |
| Total Current Assets | 8.5B | 7.1B | 5.4B | 5.9B | 3.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 954.1M | 710.7M | 621.9M | 504.8M | 446.6M |
| Goodwill | 2.8B | 52.4M | 92.0M | 138.2M | 180.7M |
| Intangible Assets | 79.4M | 52.4M | 92.0M | 138.2M | 180.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 149.0K | 149.0K | 149.0K | 149.0K | 100.0K |
| Total Non-Current Assets | 11.5B | 6.2B | 4.4B | 3.7B | 3.2B |
| Total Assets | 20.0B | 13.3B | 9.8B | 9.6B | 7.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.3B | 2.3B | 2.5B | 2.2B | 1.1B |
| Short-term Debt | 3.2B | 2.9B | 1.8B | 2.3B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 35.9M | 23.9M | 15.5M | 16.6M | 13.9M |
| Total Current Liabilities | 7.0B | 5.7B | 4.5B | 4.9B | 3.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.7B | 3.3B | 1.8B | 1.6B | 1.0B |
| Deferred Tax Liabilities | 149.9M | 36.6M | 85.1M | 91.2M | 100.7M |
| Other Non-Current Liabilities | 36.0K | - | 2.0K | -100.0K | 38.5M |
| Total Non-Current Liabilities | 4.1B | 3.5B | 1.9B | 1.8B | 1.2B |
| Total Liabilities | 11.1B | 9.1B | 6.4B | 6.7B | 4.7B |
| Equity | |||||
| Common Stock | 188.3M | 160.3M | 160.3M | 160.3M | 160.3M |
| Retained Earnings | 3.7B | 3.2B | 2.3B | 1.8B | 1.3B |
| Treasury Stock | 399.8M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.0B | 4.2B | 3.3B | 2.8B | 2.4B |
| Key Metrics | |||||
| Total Debt | 6.9B | 6.2B | 3.6B | 3.9B | 3.2B |
| Working Capital | 1.6B | 1.4B | 908.9M | 951.3M | 435.0M |
Balance Sheet Composition
Pitti Engineering Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.6B | 1.2B | 799.1M | 705.7M | 385.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 5.9M | - | - | - | - |
| Working Capital Changes | -423.9M | -1.2B | 678.9M | -1.9B | -748.2M |
| Operating Cash Flow | 1.8B | 454.1M | 1.9B | -837.1M | -74.8M |
| Investing Activities | |||||
| Capital Expenditures | -3.2B | -2.4B | -1.1B | -932.4M | -682.8M |
| Acquisitions | -2.3B | - | - | - | - |
| Investment Purchases | - | - | - | - | -11.0K |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -5.4B | -2.4B | -1.1B | -932.4M | -682.8M |
| Financing Activities | |||||
| Share Repurchases | -399.8M | - | - | - | - |
| Dividends Paid | -52.9M | -38.3M | -75.1M | -37.7M | - |
| Debt Issuance | 2.4B | 2.1B | 382.0M | 909.8M | 285.6M |
| Debt Repayment | -2.1B | -279.6M | -317.8M | -428.1M | -331.8M |
| Financing Cash Flow | 3.1B | 2.3B | -400.9M | 467.9M | 203.0M |
| Free Cash Flow | -659.1M | -1.7B | 1.2B | -60.7M | -372.7M |
| Net Change in Cash | -579.6M | 422.8M | 433.3M | -1.3B | -554.6M |
Cash Flow Trend
Pitti Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.00
Forward P/E
18.26
Price to Book
3.60
Price to Sales
1.78
PEG Ratio
-39.72
Profitability Ratios
Profit Margin
6.77%
Operating Margin
12.81%
Return on Equity
13.61%
Return on Assets
6.10%
Financial Health
Current Ratio
1.30
Debt to Equity
82.82
Beta
0.05
Per Share Data
EPS (TTM)
₹34.98
Book Value per Share
₹252.66
Revenue per Share
₹517.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PITTIENG | 33.7B | 26.00 | 3.60 | 13.61% | 6.77% | 82.82 |
| PTC Industries | 242.4B | 366.75 | 17.07 | 4.40% | 13.27% | 12.66 |
| Happy Forgings | 124.7B | 43.67 | 6.36 | 14.46% | 19.38% | 9.83 |
| Rolex Rings | 42.5B | 21.37 | 3.59 | 16.23% | 17.46% | 0.01 |
| Aeroflex Industries | 36.8B | 77.64 | 10.63 | 15.33% | 12.05% | 2.58 |
| Kirloskar Industries | 34.2B | 21.08 | 0.50 | 1.83% | 2.36% | 14.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.





