
Pondy Oxides (POCL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.2B
Gross Profit
585.2M
11.17%
Operating Income
231.2M
4.42%
Net Income
166.1M
3.17%
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
1.4B
Shareholders Equity
5.9B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
994.8M
Free Cash Flow
852.0M
Revenue & Profitability Trend
Pondy Oxides Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 20.6B | 15.4B | 14.8B | 14.5B | 10.0B |
Cost of Goods Sold | 18.4B | 13.7B | 13.0B | 13.0B | 9.3B |
Gross Profit | 2.2B | 1.7B | 1.7B | 1.6B | 719.3M |
Gross Margin % | 10.5% | 11.1% | 11.8% | 10.9% | 7.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 139.2M | 163.2M | 168.4M | 108.3M |
Other Operating Expenses | 839.0M | 557.5M | 511.3M | 408.0M | 182.5M |
Total Operating Expenses | 839.0M | 696.7M | 674.5M | 576.4M | 290.8M |
Operating Income | 882.2M | 578.9M | 678.1M | 716.7M | 174.8M |
Operating Margin % | 4.3% | 3.8% | 4.6% | 4.9% | 1.7% |
Non-Operating Items | |||||
Interest Income | - | 761.0K | 651.0K | 618.0K | 788.0K |
Interest Expense | 121.8M | 171.8M | 68.4M | 84.4M | 45.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 782.8M | 440.1M | 918.8M | 643.6M | 137.8M |
Income Tax | 202.3M | 121.4M | 168.2M | 161.1M | 30.0M |
Effective Tax Rate % | 25.8% | 27.6% | 18.3% | 25.0% | 21.8% |
Net Income | 580.5M | 318.7M | 750.5M | 482.5M | 107.8M |
Net Margin % | 2.8% | 2.1% | 5.1% | 3.3% | 1.1% |
Key Metrics | |||||
EBITDA | 1.1B | 743.0M | 812.5M | 826.2M | 246.4M |
EPS (Basic) | ₹22.03 | ₹13.61 | ₹32.28 | ₹20.75 | ₹4.64 |
EPS (Diluted) | ₹21.08 | ₹13.57 | ₹32.28 | ₹20.75 | ₹4.64 |
Basic Shares Outstanding | 26352519 | 23427398 | 23249560 | 23249560 | 23249560 |
Diluted Shares Outstanding | 26352519 | 23427398 | 23249560 | 23249560 | 23249560 |
Income Statement Trend
Pondy Oxides Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | - | 107.1M | 913.0K | 7.5M | 1.3M |
Short-term Investments | 417.1M | 200.4M | 1.2M | 15.0M | 7.3M |
Accounts Receivable | 1.3B | 1.0B | 1.0B | 873.5M | 1.1B |
Inventory | 2.4B | 1.3B | 1.6B | 1.5B | 1.2B |
Other Current Assets | 641.0M | 188.0K | 470.0K | 267.7M | 237.9M |
Total Current Assets | 4.8B | 2.9B | 3.0B | 2.6B | 2.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 118.5M | 112.1M | 52.4M | 43.3M |
Goodwill | 204.0M | 198.3M | 199.2M | 200.6M | 202.5M |
Intangible Assets | 10.9M | 5.2M | 6.1M | 7.5M | 9.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 32.0M | 85.1M | 39.6M | 12.5M | 11.4M |
Total Non-Current Assets | 2.6B | 1.9B | 1.7B | 677.0M | 621.2M |
Total Assets | 7.4B | 4.8B | 4.7B | 3.3B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 210.8M | 103.2M | 93.0M | 78.5M | 79.3M |
Short-term Debt | 1.1B | 993.2M | 1.4B | 984.0M | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 33.9M | 83.8M | 131.0M | 25.7M | 994.0K |
Total Current Liabilities | 1.4B | 1.2B | 1.9B | 1.1B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 30.0M | 36.7M | 136.3M | 87.7M | 196.6M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 407.0K | 1.1M | 1.7M | 2.1M | 3.1M |
Total Non-Current Liabilities | 40.6M | 44.6M | 144.1M | 94.1M | 203.2M |
Total Liabilities | 1.4B | 1.2B | 2.1B | 1.2B | 1.6B |
Equity | |||||
Common Stock | 140.6M | 126.1M | 116.2M | 58.1M | 58.1M |
Retained Earnings | - | 2.3B | 2.1B | 1.7B | 1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.9B | 3.6B | 2.6B | 2.1B | 1.6B |
Key Metrics | |||||
Total Debt | 1.1B | 1.0B | 1.6B | 1.1B | 1.5B |
Working Capital | 3.4B | 1.7B | 1.1B | 1.5B | 1.2B |
Balance Sheet Composition
Pondy Oxides Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 782.8M | 440.1M | 918.8M | 643.6M | 137.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.7B | 374.8M | -435.1M | -39.8M | -1.1B |
Operating Cash Flow | -845.3M | 986.0M | 373.0M | 687.6M | -939.9M |
Investing Activities | |||||
Capital Expenditures | -885.4M | -336.9M | -1.1B | -136.7M | -58.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | 0 | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -885.4M | -528.4M | -1.1B | -136.7M | -58.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -65.1M | -58.1M | -29.1M | -14.5M | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.9B | 178.7M | 397.4M | -288.9M | 795.9M |
Free Cash Flow | -1.7B | 284.8M | -327.0M | 492.8M | -965.0M |
Net Change in Cash | 163.4M | 636.3M | -317.1M | 262.0M | -202.6M |
Cash Flow Trend
Pondy Oxides Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
42.20
Price to Book
4.96
Price to Sales
1.42
PEG Ratio
0.60
Profitability Ratios
Profit Margin
3.17%
Operating Margin
6.01%
Return on Equity
9.79%
Return on Assets
7.87%
Financial Health
Current Ratio
3.39
Debt to Equity
19.00
Beta
-0.67
Per Share Data
EPS (TTM)
₹24.79
Book Value per Share
₹211.00
Revenue per Share
₹812.32
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pocl | 31.5B | 42.20 | 4.96 | 9.79% | 3.17% | 19.00 |
Asian Paints | 2.4T | 67.58 | 12.50 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.6T | 71.94 | 16.09 | 20.85% | 16.16% | 4.56 |
Tanfac Industries | 46.6B | 48.54 | 14.95 | 32.50% | 15.83% | 13.28 |
Kingfa Science | 46.2B | 30.12 | 6.35 | 20.98% | 8.58% | 5.90 |
Grauer & Weil | 42.1B | 26.73 | 4.48 | 16.73% | 13.35% | 1.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.