TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.2B
Gross Profit 585.2M 11.17%
Operating Income 231.2M 4.42%
Net Income 166.1M 3.17%

Balance Sheet Metrics

Total Assets 7.4B
Total Liabilities 1.4B
Shareholders Equity 5.9B
Debt to Equity 0.24

Cash Flow Metrics

Operating Cash Flow 994.8M
Free Cash Flow 852.0M

Revenue & Profitability Trend

Pondy Oxides Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i20.6B15.4B14.8B14.5B10.0B
Cost of Goods Sold i18.4B13.7B13.0B13.0B9.3B
Gross Profit i2.2B1.7B1.7B1.6B719.3M
Gross Margin % i10.5%11.1%11.8%10.9%7.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-139.2M163.2M168.4M108.3M
Other Operating Expenses i839.0M557.5M511.3M408.0M182.5M
Total Operating Expenses i839.0M696.7M674.5M576.4M290.8M
Operating Income i882.2M578.9M678.1M716.7M174.8M
Operating Margin % i4.3%3.8%4.6%4.9%1.7%
Non-Operating Items
Interest Income i-761.0K651.0K618.0K788.0K
Interest Expense i121.8M171.8M68.4M84.4M45.1M
Other Non-Operating Income-----
Pre-tax Income i782.8M440.1M918.8M643.6M137.8M
Income Tax i202.3M121.4M168.2M161.1M30.0M
Effective Tax Rate % i25.8%27.6%18.3%25.0%21.8%
Net Income i580.5M318.7M750.5M482.5M107.8M
Net Margin % i2.8%2.1%5.1%3.3%1.1%
Key Metrics
EBITDA i1.1B743.0M812.5M826.2M246.4M
EPS (Basic) i₹22.03₹13.61₹32.28₹20.75₹4.64
EPS (Diluted) i₹21.08₹13.57₹32.28₹20.75₹4.64
Basic Shares Outstanding i2635251923427398232495602324956023249560
Diluted Shares Outstanding i2635251923427398232495602324956023249560

Income Statement Trend

Pondy Oxides Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i-107.1M913.0K7.5M1.3M
Short-term Investments i417.1M200.4M1.2M15.0M7.3M
Accounts Receivable i1.3B1.0B1.0B873.5M1.1B
Inventory i2.4B1.3B1.6B1.5B1.2B
Other Current Assets641.0M188.0K470.0K267.7M237.9M
Total Current Assets i4.8B2.9B3.0B2.6B2.6B
Non-Current Assets
Property, Plant & Equipment i1.6B118.5M112.1M52.4M43.3M
Goodwill i204.0M198.3M199.2M200.6M202.5M
Intangible Assets i10.9M5.2M6.1M7.5M9.4M
Long-term Investments-----
Other Non-Current Assets32.0M85.1M39.6M12.5M11.4M
Total Non-Current Assets i2.6B1.9B1.7B677.0M621.2M
Total Assets i7.4B4.8B4.7B3.3B3.2B
Liabilities
Current Liabilities
Accounts Payable i210.8M103.2M93.0M78.5M79.3M
Short-term Debt i1.1B993.2M1.4B984.0M1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities33.9M83.8M131.0M25.7M994.0K
Total Current Liabilities i1.4B1.2B1.9B1.1B1.4B
Non-Current Liabilities
Long-term Debt i30.0M36.7M136.3M87.7M196.6M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities407.0K1.1M1.7M2.1M3.1M
Total Non-Current Liabilities i40.6M44.6M144.1M94.1M203.2M
Total Liabilities i1.4B1.2B2.1B1.2B1.6B
Equity
Common Stock i140.6M126.1M116.2M58.1M58.1M
Retained Earnings i-2.3B2.1B1.7B1.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i5.9B3.6B2.6B2.1B1.6B
Key Metrics
Total Debt i1.1B1.0B1.6B1.1B1.5B
Working Capital i3.4B1.7B1.1B1.5B1.2B

Balance Sheet Composition

Pondy Oxides Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i782.8M440.1M918.8M643.6M137.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.7B374.8M-435.1M-39.8M-1.1B
Operating Cash Flow i-845.3M986.0M373.0M687.6M-939.9M
Investing Activities
Capital Expenditures i-885.4M-336.9M-1.1B-136.7M-58.6M
Acquisitions i-----
Investment Purchases i-00--
Investment Sales i-----
Investing Cash Flow i-885.4M-528.4M-1.1B-136.7M-58.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-65.1M-58.1M-29.1M-14.5M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i1.9B178.7M397.4M-288.9M795.9M
Free Cash Flow i-1.7B284.8M-327.0M492.8M-965.0M
Net Change in Cash i163.4M636.3M-317.1M262.0M-202.6M

Cash Flow Trend

Pondy Oxides Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 42.20
Price to Book 4.96
Price to Sales 1.42
PEG Ratio 0.60

Profitability Ratios

Profit Margin 3.17%
Operating Margin 6.01%
Return on Equity 9.79%
Return on Assets 7.87%

Financial Health

Current Ratio 3.39
Debt to Equity 19.00
Beta -0.67

Per Share Data

EPS (TTM) ₹24.79
Book Value per Share ₹211.00
Revenue per Share ₹812.32

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
pocl31.5B42.204.969.79%3.17%19.00
Asian Paints 2.4T67.5812.5018.28%10.63%11.42
Pidilite Industries 1.6T71.9416.0920.85%16.16%4.56
Tanfac Industries 46.6B48.5414.9532.50%15.83%13.28
Kingfa Science 46.2B30.126.3520.98%8.58%5.90
Grauer & Weil 42.1B26.734.4816.73%13.35%1.26

Financial data is updated regularly. All figures are in the company's reporting currency.