Pondy Oxides (POCL) | Financial Analysis & Statements
Pondy Oxides & Chemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
6.0B
Gross Profit
709.2M
11.76%
Operating Income
362.3M
6.01%
Net Income
251.6M
4.17%
EPS (Diluted)
₹8.72
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
1.4B
Shareholders Equity
5.9B
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
994.8M
Free Cash Flow
852.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Pondy Oxides Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.4B | 15.4B | 14.8B | 14.5B | 10.0B |
| Cost of Goods Sold | 18.4B | 13.7B | 13.0B | 13.0B | 9.3B |
| Gross Profit | 2.0B | 1.7B | 1.7B | 1.6B | 719.3M |
| Gross Margin % | 9.8% | 11.1% | 11.8% | 10.9% | 7.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 185.8M | 139.2M | 163.2M | 168.4M | 108.3M |
| Other Operating Expenses | 560.1M | 557.5M | 511.3M | 408.0M | 182.5M |
| Total Operating Expenses | 745.9M | 696.7M | 674.5M | 576.4M | 290.8M |
| Operating Income | 899.6M | 578.9M | 678.1M | 716.7M | 174.8M |
| Operating Margin % | 4.4% | 3.8% | 4.6% | 4.9% | 1.7% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | 761.0K | 651.0K | 618.0K | 788.0K |
| Interest Expense | 121.8M | 171.8M | 68.4M | 84.4M | 45.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 782.8M | 440.1M | 918.8M | 643.6M | 137.8M |
| Income Tax | 202.3M | 121.4M | 168.2M | 161.1M | 30.0M |
| Effective Tax Rate % | 25.8% | 27.6% | 18.3% | 25.0% | 21.8% |
| Net Income | 580.5M | 318.7M | 750.5M | 482.5M | 107.8M |
| Net Margin % | 2.8% | 2.1% | 5.1% | 3.3% | 1.1% |
| Key Metrics | |||||
| EBITDA | 1.1B | 743.0M | 812.5M | 826.2M | 246.4M |
| EPS (Basic) | ₹22.03 | ₹13.61 | ₹32.28 | ₹20.75 | ₹4.64 |
| EPS (Diluted) | ₹21.08 | ₹13.57 | ₹32.28 | ₹20.75 | ₹4.64 |
| Basic Shares Outstanding | 26350117 | 23427398 | 23249560 | 23249560 | 23249560 |
| Diluted Shares Outstanding | 26350117 | 23427398 | 23249560 | 23249560 | 23249560 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Pondy Oxides Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 392.8M | 107.1M | 913.0K | 7.5M | 1.3M |
| Short-term Investments | 16.8M | 200.4M | 1.2M | 15.0M | 7.3M |
| Accounts Receivable | 1.3B | 1.0B | 1.0B | 873.5M | 1.1B |
| Inventory | 2.4B | 1.3B | 1.6B | 1.5B | 1.2B |
| Other Current Assets | 5.7M | 188.0K | 470.0K | 267.7M | 237.9M |
| Total Current Assets | 4.8B | 2.9B | 3.0B | 2.6B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 123.1M | 118.5M | 112.1M | 52.4M | 43.3M |
| Goodwill | 204.0M | 198.3M | 199.2M | 200.6M | 202.5M |
| Intangible Assets | 10.9M | 5.2M | 6.1M | 7.5M | 9.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 32.0M | 85.1M | 39.6M | 12.5M | 11.4M |
| Total Non-Current Assets | 2.6B | 1.9B | 1.7B | 677.0M | 621.2M |
| Total Assets | 7.4B | 4.8B | 4.7B | 3.3B | 3.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 210.8M | 103.2M | 93.0M | 78.5M | 79.3M |
| Short-term Debt | 1.1B | 993.2M | 1.4B | 984.0M | 1.3B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 33.9M | 83.8M | 131.0M | 25.7M | 994.0K |
| Total Current Liabilities | 1.4B | 1.2B | 1.9B | 1.1B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 30.0M | 36.7M | 136.3M | 87.7M | 196.6M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 407.0K | 1.1M | 1.7M | 2.1M | 3.1M |
| Total Non-Current Liabilities | 40.6M | 44.6M | 144.1M | 94.1M | 203.2M |
| Total Liabilities | 1.4B | 1.2B | 2.1B | 1.2B | 1.6B |
| Equity | |||||
| Common Stock | 140.6M | 126.1M | 116.2M | 58.1M | 58.1M |
| Retained Earnings | 2.8B | 2.3B | 2.1B | 1.7B | 1.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.9B | 3.6B | 2.6B | 2.1B | 1.6B |
| Key Metrics | |||||
| Total Debt | 1.1B | 1.0B | 1.6B | 1.1B | 1.5B |
| Working Capital | 3.4B | 1.7B | 1.1B | 1.5B | 1.2B |
Balance Sheet Composition
Pondy Oxides Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 782.8M | 440.1M | 918.8M | 643.6M | 137.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.7B | 374.8M | -435.1M | -39.8M | -1.1B |
| Operating Cash Flow | -845.3M | 986.0M | 373.0M | 687.6M | -939.9M |
| Investing Activities | |||||
| Capital Expenditures | -885.4M | -336.9M | -1.1B | -136.7M | -58.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | 0 | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -885.4M | -528.4M | -1.1B | -136.7M | -58.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -65.1M | -58.1M | -29.1M | -14.5M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.9B | 178.7M | 397.4M | -288.9M | 795.9M |
| Free Cash Flow | -1.7B | 284.8M | -327.0M | 492.8M | -965.0M |
| Net Change in Cash | 163.4M | 636.3M | -317.1M | 262.0M | -202.6M |
Cash Flow Trend
Pondy Oxides Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.33
Forward P/E
22.56
Price to Book
5.18
Price to Sales
1.45
PEG Ratio
0.34
Profitability Ratios
Profit Margin
4.36%
Operating Margin
6.40%
Return on Equity
9.79%
Return on Assets
7.87%
Financial Health
Current Ratio
3.39
Debt to Equity
5.33
Beta
-0.42
Per Share Data
EPS (TTM)
₹37.33
Book Value per Share
₹233.13
Revenue per Share
₹867.03
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| POCL | 36.9B | 32.33 | 5.18 | 9.79% | 4.36% | 5.33 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





