
Pb Fintech (POLICYBZR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.5B
Gross Profit
7.9B
58.47%
Operating Income
9.1M
0.07%
Net Income
846.5M
6.28%
EPS (Diluted)
₹1.82
Balance Sheet Metrics
Total Assets
75.3B
Total Liabilities
10.9B
Shareholders Equity
64.4B
Debt to Equity
0.17
Cash Flow Metrics
Operating Cash Flow
2.2B
Free Cash Flow
2.9B
Revenue & Profitability Trend
Pb Fintech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 49.8B | 34.4B | 25.6B | 14.2B | 8.9B |
Cost of Goods Sold | 19.6B | 19.5B | 9.9B | 12.6B | 4.2B |
Gross Profit | 30.2B | 14.8B | 15.7B | 1.7B | 4.7B |
Gross Margin % | 60.6% | 43.2% | 61.4% | 11.9% | 52.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 10.9B | 9.6B | 14.1B | 8.6B | 4.1B |
Other Operating Expenses | 18.3B | 2.7B | 2.0B | 1.4B | 747.2M |
Total Operating Expenses | 29.2B | 12.3B | 16.1B | 10.0B | 4.8B |
Operating Income | -275.9M | -2.7B | -7.3B | -8.8B | -1.9B |
Operating Margin % | -0.6% | -8.0% | -28.3% | -61.5% | -22.0% |
Non-Operating Items | |||||
Interest Income | - | 3.4B | 2.2B | 1.0B | 353.5M |
Interest Expense | 338.3M | 264.6M | 213.6M | 830.8M | 115.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.9B | 771.1M | -4.9B | -8.3B | -1.4B |
Income Tax | 344.6M | 127.0M | -200.0K | -4.8M | 83.3M |
Effective Tax Rate % | 8.9% | 16.5% | 0.0% | 0.0% | 0.0% |
Net Income | 3.5B | 644.1M | -4.9B | -8.3B | -1.5B |
Net Margin % | 7.1% | 1.9% | -19.1% | -58.5% | -16.9% |
Key Metrics | |||||
EBITDA | 4.9B | 1.6B | -4.4B | -7.1B | -1.2B |
EPS (Basic) | ₹7.77 | ₹1.50 | ₹-10.97 | ₹-20.34 | ₹-4.11 |
EPS (Diluted) | ₹7.65 | ₹1.45 | ₹-10.97 | ₹-20.34 | ₹-4.11 |
Basic Shares Outstanding | 454324324 | 447063126 | 444921010 | 409495084 | 365332437 |
Diluted Shares Outstanding | 454324324 | 447063126 | 444921010 | 409495084 | 365332437 |
Income Statement Trend
Pb Fintech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.6B | 3.2B | 723.4M | 3.7B | 4.4B |
Short-term Investments | 22.1B | 37.7B | 33.3B | 47.9B | 15.1B |
Accounts Receivable | 10.0B | 6.5B | 6.8B | 3.6B | 1.7B |
Inventory | - | - | - | - | - |
Other Current Assets | 639.1M | 9.6M | 19.3M | 1.3M | 456.0K |
Total Current Assets | 38.5B | 48.2B | 41.2B | 55.7B | 21.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.1B | 3.2B | 2.7B | 1.8B | 0 |
Goodwill | 81.1M | 809.7M | 812.2M | 469.6M | 36.1M |
Intangible Assets | 53.5M | 55.5M | 58.0M | 26.0M | 36.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 247.0M | 3.6M | 20.4M | 2.1M | - |
Total Non-Current Assets | 36.8B | 19.1B | 21.3B | 3.4B | 1.9B |
Total Assets | 75.3B | 67.3B | 62.5B | 59.2B | 23.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.7B | 3.0B | 3.1B | 2.0B | 1.0B |
Short-term Debt | 466.5M | 392.5M | 328.4M | 178.7M | 128.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 914.1M | 3.8M | 5.4M | 590.0K | 219.0K |
Total Current Liabilities | 7.5B | 6.0B | 5.5B | 3.4B | 2.2B |
Non-Current Liabilities | |||||
Long-term Debt | 2.8B | 2.1B | 1.9B | 1.4B | 958.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 3.4B | 2.5B | 2.2B | 1.7B | 1.2B |
Total Liabilities | 10.9B | 8.5B | 7.7B | 5.0B | 3.4B |
Equity | |||||
Common Stock | 918.5M | 902.4M | 900.2M | 899.0M | 456.0K |
Retained Earnings | - | -23.4B | -24.0B | -19.2B | -10.9B |
Treasury Stock | - | 0 | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 64.4B | 58.8B | 54.8B | 54.1B | 19.9B |
Key Metrics | |||||
Total Debt | 3.2B | 2.5B | 2.3B | 1.6B | 1.1B |
Working Capital | 31.0B | 42.2B | 35.7B | 52.3B | 19.2B |
Balance Sheet Composition
Pb Fintech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.9B | 771.1M | -4.9B | -8.3B | -1.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 2.1B | 3.3B | 5.4B | 6.1B | 982.6M |
Working Capital Changes | -4.6B | 339.0M | -2.5B | -13.6B | 455.8M |
Operating Cash Flow | -2.3B | 1.2B | -4.0B | -16.7B | -259.9M |
Investing Activities | |||||
Capital Expenditures | -964.8M | -631.9M | -638.7M | -298.1M | -37.4M |
Acquisitions | 689.7M | 0 | -133.4M | 0 | - |
Investment Purchases | -72.3B | -65.1B | -59.0B | -49.4B | -34.8B |
Investment Sales | 73.1B | 66.7B | 58.0B | 27.5B | 22.5B |
Investing Cash Flow | 573.9M | 1.1B | -1.8B | -22.3B | -12.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 15.6M | 3.4M | 1.2M | 36.5B | 7.8B |
Free Cash Flow | -2.8B | -547.0M | -3.6B | -16.0B | 228.8M |
Net Change in Cash | -1.7B | 2.2B | -5.8B | -2.6B | -4.8B |
Cash Flow Trend
Pb Fintech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
219.23
Forward P/E
72.46
Price to Book
12.69
Price to Sales
15.40
PEG Ratio
0.52
Profitability Ratios
Profit Margin
7.10%
Operating Margin
0.07%
Return on Equity
5.48%
Return on Assets
4.69%
Financial Health
Current Ratio
5.13
Debt to Equity
5.01
Beta
0.48
Per Share Data
EPS (TTM)
₹8.14
Book Value per Share
₹140.62
Revenue per Share
₹116.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
policybzr | 818.2B | 219.23 | 12.69 | 5.48% | 7.10% | 5.01 |
IIRM Holdings India | 5.3B | 26.42 | 4.49 | 16.27% | 9.12% | 22.25 |
HDFC Bank Limited | 15.2T | 22.70 | 2.80 | 13.93% | 25.79% | 1.06 |
ICICI Bank | 10.2T | 19.37 | 3.08 | 17.88% | 25.74% | 0.62 |
State Bank of India | 7.4T | 9.23 | 1.38 | 16.58% | 22.67% | 1.16 |
Life Insurance | 5.8T | 11.82 | 5.08 | 37.90% | 6.20% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.