Ponni Sugars (Erode (PONNIERODE) | Financial Analysis & Statements
Ponni Sugars (Erode) Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
603.7M
Gross Profit
116.2M
19.25%
Operating Income
-113.5M
-18.80%
Net Income
-26.8M
-4.44%
EPS (Diluted)
₹-3.12
Balance Sheet Metrics
Total Assets
5.8B
Total Liabilities
478.1M
Shareholders Equity
5.3B
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Ponni Sugars (Erode Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.6B | 4.2B | 4.4B | 2.9B | 2.6B |
| Cost of Goods Sold | 2.3B | 2.9B | 2.9B | 1.8B | 1.7B |
| Gross Profit | 1.3B | 1.4B | 1.4B | 1.0B | 840.9M |
| Gross Margin % | 35.7% | 32.3% | 33.2% | 36.2% | 32.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 34.9M | 31.6M | 35.0M | 25.5M | 23.3M |
| Other Operating Expenses | 740.7M | 655.1M | 745.8M | 466.8M | 333.4M |
| Total Operating Expenses | 775.6M | 686.7M | 780.8M | 492.3M | 356.7M |
| Operating Income | 161.4M | 343.5M | 377.1M | 294.3M | 231.6M |
| Operating Margin % | 4.5% | 8.2% | 8.7% | 10.2% | 9.0% |
| Non-Operating Items | |||||
| Interest Income | 41.0M | 74.9M | 124.1M | 27.6M | 12.8M |
| Interest Expense | 0 | 300.0K | 200.0K | 0 | 2.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 280.4M | 518.9M | 476.2M | 359.7M | 285.9M |
| Income Tax | 87.6M | 50.3M | 92.8M | 67.2M | 29.3M |
| Effective Tax Rate % | 31.2% | 9.7% | 19.5% | 18.7% | 10.2% |
| Net Income | 192.8M | 468.6M | 383.4M | 292.5M | 256.6M |
| Net Margin % | 5.4% | 11.1% | 8.8% | 10.1% | 10.0% |
| Key Metrics | |||||
| EBITDA | 381.2M | 606.3M | 600.2M | 427.2M | 364.7M |
| EPS (Basic) | ₹22.42 | ₹54.49 | ₹44.58 | ₹34.01 | ₹29.84 |
| EPS (Diluted) | ₹22.42 | ₹54.49 | ₹44.58 | ₹34.01 | ₹29.84 |
| Basic Shares Outstanding | 8600000 | 8600000 | 8600000 | 8600000 | 8600000 |
| Diluted Shares Outstanding | 8600000 | 8600000 | 8600000 | 8600000 | 8600000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ponni Sugars (Erode Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 52.4M | 64.5M | 81.0M | 11.0M | 75.2M |
| Short-term Investments | 207.9M | 341.3M | 233.5M | 84.4M | 148.2M |
| Accounts Receivable | 306.2M | 337.1M | 225.4M | 454.1M | 409.4M |
| Inventory | 1.1B | 926.4M | 830.1M | 709.5M | 517.8M |
| Other Current Assets | 4.8M | 9.4M | 4.2M | 8.6M | 3.7M |
| Total Current Assets | 1.8B | 1.7B | 1.4B | 1.3B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.2B | 1.2B | 1.1B | 1.0B |
| Goodwill | 1.8M | 2.4M | 1.6M | 1.7M | 1.4M |
| Intangible Assets | 1.8M | 2.4M | 1.6M | 1.7M | 1.4M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.6M | 16.8M | 10.1M | 6.4M | 6.3M |
| Total Non-Current Assets | 4.0B | 4.3B | 3.7B | 2.9B | 2.6B |
| Total Assets | 5.8B | 6.0B | 5.1B | 4.2B | 3.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 158.7M | 263.2M | 372.9M | 326.7M | 355.3M |
| Short-term Debt | - | - | - | - | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 49.3M | 38.5M | 45.7M | 28.9M | 55.2M |
| Total Current Liabilities | 283.3M | 352.9M | 480.8M | 402.8M | 430.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | 0 |
| Deferred Tax Liabilities | 194.8M | 175.3M | 135.4M | 98.7M | 65.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 194.8M | 175.3M | 135.4M | 98.7M | 65.0M |
| Total Liabilities | 478.1M | 528.2M | 616.2M | 501.5M | 495.8M |
| Equity | |||||
| Common Stock | 86.0M | 86.0M | 86.0M | 86.0M | 86.0M |
| Retained Earnings | 776.7M | 792.6M | 633.0M | 551.6M | 551.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.3B | 5.5B | 4.5B | 3.7B | 3.3B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 1.5B | 1.4B | 963.5M | 920.6M | 763.4M |
Balance Sheet Composition
Ponni Sugars (Erode Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 280.4M | 518.9M | 476.2M | 359.7M | 285.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -79.7M | -106.5M | -257.1M | -188.1M | -19.2M |
| Operating Cash Flow | 160.2M | 338.6M | 98.3M | 145.2M | 259.3M |
| Investing Activities | |||||
| Capital Expenditures | -267.8M | -136.9M | -110.5M | -180.0M | -22.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -267.8M | -136.9M | -110.6M | -180.1M | -23.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -60.2M | -55.9M | -47.3M | -43.0M | -34.4M |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | 0 | -201.3M |
| Financing Cash Flow | -60.2M | -55.9M | -47.3M | -43.0M | -371.4M |
| Free Cash Flow | -173.0M | 10.4M | 1.3M | -71.7M | 263.9M |
| Net Change in Cash | -167.8M | 145.8M | -59.6M | -77.9M | -135.2M |
Cash Flow Trend
Ponni Sugars (Erode Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.15
Price to Book
0.49
Price to Sales
0.63
PEG Ratio
-0.57
Profitability Ratios
Profit Margin
6.16%
Operating Margin
4.35%
Return on Equity
3.62%
Return on Assets
3.32%
Financial Health
Current Ratio
6.28
Debt to Equity
0.00
Beta
0.03
Per Share Data
EPS (TTM)
₹30.09
Book Value per Share
₹623.53
Revenue per Share
₹488.35
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PONNIERODE | 2.6B | 10.15 | 0.49 | 3.62% | 6.16% | 0.00 |
| Balrampur Chini | 104.2B | 23.36 | 2.66 | 11.51% | 7.26% | 19.76 |
| Triveni Engineering | 91.4B | 29.85 | 2.97 | 7.70% | 4.64% | 24.55 |
| Bajaj Hindusthan | 44.9B | -100.26 | 0.63 | -0.56% | -0.82% | 87.13 |
| Bannari Amman Sugars | 45.4B | 32.15 | 2.49 | 5.88% | 6.65% | 1.04 |
| Dalmia Bharat Sugar | 32.3B | 9.17 | 1.00 | 11.96% | 9.61% | 16.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.





