
Premier Polyfilm (PREMIERPOL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
744.4M
Gross Profit
339.2M
45.57%
Operating Income
161.6M
21.71%
Net Income
60.0M
8.06%
EPS (Diluted)
₹0.57
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
465.9M
Shareholders Equity
1.2B
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Premier Polyfilm Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.0B | 2.9B | 2.9B | 2.4B | 1.5B |
Cost of Goods Sold | 1.9B | 1.9B | 2.0B | 1.7B | 1.1B |
Gross Profit | 1.1B | 1.0B | 879.3M | 742.3M | 359.4M |
Gross Margin % | 37.4% | 34.5% | 30.7% | 30.7% | 23.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 107.7M | 87.7M | 81.5M | 66.1M | 56.2M |
Other Operating Expenses | 379.4M | 362.6M | 359.2M | 305.4M | 3.9M |
Total Operating Expenses | 487.2M | 450.3M | 440.7M | 371.5M | 60.1M |
Operating Income | 325.5M | 276.6M | 171.2M | 148.6M | 114.7M |
Operating Margin % | 10.8% | 9.4% | 6.0% | 6.1% | 7.6% |
Non-Operating Items | |||||
Interest Income | 5.9M | 5.6M | 4.1M | 3.4M | 3.9M |
Interest Expense | 8.7M | 16.2M | 21.1M | 15.9M | 17.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 346.3M | 272.7M | 152.0M | 138.8M | 109.5M |
Income Tax | 86.3M | 66.7M | 35.2M | 41.0M | 25.3M |
Effective Tax Rate % | 24.9% | 24.5% | 23.2% | 29.5% | 23.1% |
Net Income | 260.0M | 206.0M | 116.8M | 97.8M | 84.2M |
Net Margin % | 8.7% | 7.0% | 4.1% | 4.0% | 5.6% |
Key Metrics | |||||
EBITDA | 405.0M | 340.3M | 222.4M | 196.5M | 167.6M |
EPS (Basic) | ₹2.48 | ₹1.97 | ₹1.12 | ₹0.93 | ₹0.80 |
EPS (Diluted) | ₹2.48 | ₹1.97 | ₹1.12 | ₹0.93 | ₹0.80 |
Basic Shares Outstanding | 104743000 | 104740000 | 104740000 | 104742475 | 104742475 |
Diluted Shares Outstanding | 104743000 | 104740000 | 104740000 | 104742475 | 104742475 |
Income Statement Trend
Premier Polyfilm Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 106.1M | 45.4M | 45.0M | 54.6M | 39.9M |
Short-term Investments | 39.4M | 30.6M | 38.9M | 29.4M | 41.3M |
Accounts Receivable | 400.4M | 352.9M | 323.8M | 229.1M | 175.9M |
Inventory | 319.8M | 202.4M | 292.2M | 334.7M | 159.8M |
Other Current Assets | 4.5M | 10.7M | 8.4M | 17.7M | 3.1M |
Total Current Assets | 950.2M | 686.3M | 758.4M | 699.6M | 463.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 800.0K | 6.2M | 6.3M | 6.3M | 6.3M |
Goodwill | 184.2M | 0 | 0 | 0 | 0 |
Intangible Assets | 184.2M | - | - | - | 23.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.1M | 3.1M | 3.3M | 20.1M | 14.4M |
Total Non-Current Assets | 694.4M | 645.0M | 620.1M | 508.2M | 450.5M |
Total Assets | 1.6B | 1.3B | 1.4B | 1.2B | 913.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 110.1M | 104.0M | 188.1M | 168.2M | 74.0M |
Short-term Debt | 182.2M | 87.6M | 233.0M | 229.4M | 141.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 21.6M | 9.1M | 7.1M | 3.3M | 8.1M |
Total Current Liabilities | 381.1M | 276.5M | 495.5M | 470.7M | 281.0M |
Non-Current Liabilities | |||||
Long-term Debt | 29.8M | 59.9M | 100.4M | 62.1M | 50.1M |
Deferred Tax Liabilities | 11.1M | 10.2M | 8.2M | 12.9M | 8.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 84.8M | 110.5M | 143.9M | 106.2M | 88.7M |
Total Liabilities | 465.9M | 387.0M | 639.4M | 576.9M | 369.7M |
Equity | |||||
Common Stock | 105.9M | 105.9M | 105.9M | 105.9M | 105.9M |
Retained Earnings | 659.3M | 459.3M | 303.7M | 237.4M | 190.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 944.3M | 739.1M | 630.9M | 544.0M |
Key Metrics | |||||
Total Debt | 212.0M | 147.5M | 333.4M | 291.5M | 191.6M |
Working Capital | 569.1M | 409.8M | 262.9M | 228.9M | 182.2M |
Balance Sheet Composition
Premier Polyfilm Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 346.3M | 272.7M | 152.0M | 138.8M | 109.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 0 | 0 | 0 |
Working Capital Changes | -218.0M | 65.9M | -47.4M | -257.1M | 40.3M |
Operating Cash Flow | 131.7M | 350.2M | 122.1M | -105.6M | 164.1M |
Investing Activities | |||||
Capital Expenditures | -92.8M | -25.9M | -173.8M | -61.5M | -18.4M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | -57.0M | -34.9M | -3.3M | -12.8M | -25.0M |
Investment Sales | 29.8M | 600.0K | 3.2M | 0 | 3.2M |
Investing Cash Flow | -147.2M | -94.5M | -174.0M | -87.1M | -62.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -15.7M | -10.4M | -10.5M | -10.5M | - |
Debt Issuance | 0 | 0 | 90.3M | 49.6M | 29.0M |
Debt Repayment | -31.4M | -200.0M | -167.6M | -146.2M | -78.7M |
Financing Cash Flow | -50.7M | -225.5M | -86.2M | -123.7M | -105.0M |
Free Cash Flow | 136.7M | 242.1M | -51.2M | -22.8M | 149.6M |
Net Change in Cash | -66.2M | 30.2M | -138.1M | -316.4M | -2.9M |
Cash Flow Trend
Premier Polyfilm Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
189.67
Price to Book
4.07
Price to Sales
1.56
PEG Ratio
133.24
Profitability Ratios
Profit Margin
8.54%
Operating Margin
10.68%
Return on Equity
22.06%
Return on Assets
15.81%
Financial Health
Current Ratio
2.49
Debt to Equity
2.53
Beta
0.11
Per Share Data
EPS (TTM)
₹0.24
Book Value per Share
₹11.18
Revenue per Share
₹24.28
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
premierpol | 4.9B | 189.67 | 4.07 | 22.06% | 8.54% | 2.53 |
Asian Paints | 2.3T | 62.12 | 11.55 | 18.28% | 10.63% | 11.42 |
Pidilite Industries | 1.5T | 68.73 | 15.32 | 20.85% | 16.16% | 4.56 |
Responsive | 49.3B | 24.51 | 3.66 | 14.78% | 13.95% | 19.05 |
Tanfac Industries | 47.5B | 47.66 | 14.73 | 32.50% | 15.83% | 13.28 |
Balaji Amines | 46.1B | 29.87 | 2.47 | 7.80% | 11.11% | 0.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.