TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 744.4M
Gross Profit 339.2M 45.57%
Operating Income 161.6M 21.71%
Net Income 60.0M 8.06%
EPS (Diluted) ₹0.57

Balance Sheet Metrics

Total Assets 1.6B
Total Liabilities 465.9M
Shareholders Equity 1.2B
Debt to Equity 0.40

Cash Flow Metrics

Revenue & Profitability Trend

Premier Polyfilm Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.0B2.9B2.9B2.4B1.5B
Cost of Goods Sold i1.9B1.9B2.0B1.7B1.1B
Gross Profit i1.1B1.0B879.3M742.3M359.4M
Gross Margin % i37.4%34.5%30.7%30.7%23.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i107.7M87.7M81.5M66.1M56.2M
Other Operating Expenses i379.4M362.6M359.2M305.4M3.9M
Total Operating Expenses i487.2M450.3M440.7M371.5M60.1M
Operating Income i325.5M276.6M171.2M148.6M114.7M
Operating Margin % i10.8%9.4%6.0%6.1%7.6%
Non-Operating Items
Interest Income i5.9M5.6M4.1M3.4M3.9M
Interest Expense i8.7M16.2M21.1M15.9M17.9M
Other Non-Operating Income-----
Pre-tax Income i346.3M272.7M152.0M138.8M109.5M
Income Tax i86.3M66.7M35.2M41.0M25.3M
Effective Tax Rate % i24.9%24.5%23.2%29.5%23.1%
Net Income i260.0M206.0M116.8M97.8M84.2M
Net Margin % i8.7%7.0%4.1%4.0%5.6%
Key Metrics
EBITDA i405.0M340.3M222.4M196.5M167.6M
EPS (Basic) i₹2.48₹1.97₹1.12₹0.93₹0.80
EPS (Diluted) i₹2.48₹1.97₹1.12₹0.93₹0.80
Basic Shares Outstanding i104743000104740000104740000104742475104742475
Diluted Shares Outstanding i104743000104740000104740000104742475104742475

Income Statement Trend

Premier Polyfilm Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i106.1M45.4M45.0M54.6M39.9M
Short-term Investments i39.4M30.6M38.9M29.4M41.3M
Accounts Receivable i400.4M352.9M323.8M229.1M175.9M
Inventory i319.8M202.4M292.2M334.7M159.8M
Other Current Assets4.5M10.7M8.4M17.7M3.1M
Total Current Assets i950.2M686.3M758.4M699.6M463.2M
Non-Current Assets
Property, Plant & Equipment i800.0K6.2M6.3M6.3M6.3M
Goodwill i184.2M0000
Intangible Assets i184.2M---23.3K
Long-term Investments-----
Other Non-Current Assets3.1M3.1M3.3M20.1M14.4M
Total Non-Current Assets i694.4M645.0M620.1M508.2M450.5M
Total Assets i1.6B1.3B1.4B1.2B913.7M
Liabilities
Current Liabilities
Accounts Payable i110.1M104.0M188.1M168.2M74.0M
Short-term Debt i182.2M87.6M233.0M229.4M141.5M
Current Portion of Long-term Debt-----
Other Current Liabilities21.6M9.1M7.1M3.3M8.1M
Total Current Liabilities i381.1M276.5M495.5M470.7M281.0M
Non-Current Liabilities
Long-term Debt i29.8M59.9M100.4M62.1M50.1M
Deferred Tax Liabilities i11.1M10.2M8.2M12.9M8.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i84.8M110.5M143.9M106.2M88.7M
Total Liabilities i465.9M387.0M639.4M576.9M369.7M
Equity
Common Stock i105.9M105.9M105.9M105.9M105.9M
Retained Earnings i659.3M459.3M303.7M237.4M190.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.2B944.3M739.1M630.9M544.0M
Key Metrics
Total Debt i212.0M147.5M333.4M291.5M191.6M
Working Capital i569.1M409.8M262.9M228.9M182.2M

Balance Sheet Composition

Premier Polyfilm Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i346.3M272.7M152.0M138.8M109.5M
Depreciation & Amortization i-----
Stock-Based Compensation i--000
Working Capital Changes i-218.0M65.9M-47.4M-257.1M40.3M
Operating Cash Flow i131.7M350.2M122.1M-105.6M164.1M
Investing Activities
Capital Expenditures i-92.8M-25.9M-173.8M-61.5M-18.4M
Acquisitions i---00
Investment Purchases i-57.0M-34.9M-3.3M-12.8M-25.0M
Investment Sales i29.8M600.0K3.2M03.2M
Investing Cash Flow i-147.2M-94.5M-174.0M-87.1M-62.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-15.7M-10.4M-10.5M-10.5M-
Debt Issuance i0090.3M49.6M29.0M
Debt Repayment i-31.4M-200.0M-167.6M-146.2M-78.7M
Financing Cash Flow i-50.7M-225.5M-86.2M-123.7M-105.0M
Free Cash Flow i136.7M242.1M-51.2M-22.8M149.6M
Net Change in Cash i-66.2M30.2M-138.1M-316.4M-2.9M

Cash Flow Trend

Premier Polyfilm Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 189.67
Price to Book 4.07
Price to Sales 1.56
PEG Ratio 133.24

Profitability Ratios

Profit Margin 8.54%
Operating Margin 10.68%
Return on Equity 22.06%
Return on Assets 15.81%

Financial Health

Current Ratio 2.49
Debt to Equity 2.53
Beta 0.11

Per Share Data

EPS (TTM) ₹0.24
Book Value per Share ₹11.18
Revenue per Share ₹24.28

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
premierpol4.9B189.674.0722.06%8.54%2.53
Asian Paints 2.3T62.1211.5518.28%10.63%11.42
Pidilite Industries 1.5T68.7315.3220.85%16.16%4.56
Responsive 49.3B24.513.6614.78%13.95%19.05
Tanfac Industries 47.5B47.6614.7332.50%15.83%13.28
Balaji Amines 46.1B29.872.477.80%11.11%0.55

Financial data is updated regularly. All figures are in the company's reporting currency.