Premier Polyfilm (PREMIERPOL) | Financial Analysis & Statements
Premier Polyfilm Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
891.1M
Gross Profit
391.2M
43.90%
Operating Income
121.0M
13.58%
Net Income
92.8M
10.41%
EPS (Diluted)
₹0.89
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
465.9M
Shareholders Equity
1.2B
Debt to Equity
0.40
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Premier Polyfilm Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0B | 2.9B | 2.9B | 2.4B | 1.5B |
| Cost of Goods Sold | 1.9B | 1.9B | 2.0B | 1.7B | 1.1B |
| Gross Profit | 1.1B | 1.0B | 879.3M | 742.3M | 359.4M |
| Gross Margin % | 37.4% | 34.5% | 30.7% | 30.7% | 23.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 107.7M | 87.7M | 81.5M | 66.1M | 56.2M |
| Other Operating Expenses | 379.4M | 362.6M | 359.2M | 305.4M | 3.9M |
| Total Operating Expenses | 487.2M | 450.3M | 440.7M | 371.5M | 60.1M |
| Operating Income | 325.5M | 276.6M | 171.2M | 148.6M | 114.7M |
| Operating Margin % | 10.8% | 9.4% | 6.0% | 6.1% | 7.6% |
| Non-Operating Items | |||||
| Interest Income | 5.9M | 5.6M | 4.1M | 3.4M | 3.9M |
| Interest Expense | 11.6M | 16.2M | 21.1M | 15.9M | 17.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 346.3M | 272.7M | 152.0M | 138.8M | 109.5M |
| Income Tax | 86.3M | 66.7M | 35.2M | 41.0M | 25.3M |
| Effective Tax Rate % | 24.9% | 24.5% | 23.2% | 29.5% | 23.1% |
| Net Income | 260.0M | 206.0M | 116.8M | 97.8M | 84.2M |
| Net Margin % | 8.7% | 7.0% | 4.1% | 4.0% | 5.6% |
| Key Metrics | |||||
| EBITDA | 405.0M | 340.3M | 222.4M | 196.5M | 167.6M |
| EPS (Basic) | ₹2.48 | ₹1.97 | ₹1.12 | ₹0.93 | ₹0.80 |
| EPS (Diluted) | ₹2.48 | ₹1.97 | ₹1.12 | ₹0.93 | ₹0.80 |
| Basic Shares Outstanding | 104743000 | 104740000 | 104740000 | 104742475 | 104742475 |
| Diluted Shares Outstanding | 104743000 | 104740000 | 104740000 | 104742475 | 104742475 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Premier Polyfilm Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 106.1M | 45.4M | 45.0M | 54.6M | 39.9M |
| Short-term Investments | 39.4M | 30.6M | 38.9M | 29.4M | 41.3M |
| Accounts Receivable | 400.4M | 352.9M | 323.8M | 229.1M | 175.9M |
| Inventory | 319.8M | 202.4M | 292.2M | 334.7M | 159.8M |
| Other Current Assets | 4.5M | 10.7M | 8.4M | 17.7M | 3.1M |
| Total Current Assets | 950.2M | 686.3M | 758.4M | 699.6M | 463.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 800.0K | 6.2M | 6.3M | 6.3M | 6.3M |
| Goodwill | 184.2M | 0 | 0 | 0 | 0 |
| Intangible Assets | 184.2M | - | - | - | 23.3K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.1M | 3.1M | 3.3M | 20.1M | 14.4M |
| Total Non-Current Assets | 694.4M | 645.0M | 620.1M | 508.2M | 450.5M |
| Total Assets | 1.6B | 1.3B | 1.4B | 1.2B | 913.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 110.1M | 104.0M | 188.1M | 168.2M | 74.0M |
| Short-term Debt | 182.2M | 87.6M | 233.0M | 229.4M | 141.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 21.6M | 9.1M | 7.1M | 3.3M | 8.1M |
| Total Current Liabilities | 381.1M | 276.5M | 495.5M | 470.7M | 281.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 29.8M | 59.9M | 100.4M | 62.1M | 50.1M |
| Deferred Tax Liabilities | 11.1M | 10.2M | 8.2M | 12.9M | 8.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 84.8M | 110.5M | 143.9M | 106.2M | 88.7M |
| Total Liabilities | 465.9M | 387.0M | 639.4M | 576.9M | 369.7M |
| Equity | |||||
| Common Stock | 105.9M | 105.9M | 105.9M | 105.9M | 105.9M |
| Retained Earnings | 659.3M | 459.3M | 303.7M | 237.4M | 190.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 944.3M | 739.1M | 630.9M | 544.0M |
| Key Metrics | |||||
| Total Debt | 212.0M | 147.5M | 333.4M | 291.5M | 191.6M |
| Working Capital | 569.1M | 409.8M | 262.9M | 228.9M | 182.2M |
Balance Sheet Composition
Premier Polyfilm Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 346.3M | 272.7M | 152.0M | 138.8M | 109.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | 0 | 0 | 0 |
| Working Capital Changes | -218.0M | 65.9M | -47.4M | -257.1M | 40.3M |
| Operating Cash Flow | 131.7M | 350.2M | 122.1M | -105.6M | 164.1M |
| Investing Activities | |||||
| Capital Expenditures | -92.8M | -25.9M | -173.8M | -61.5M | -18.4M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -57.0M | -34.9M | -3.3M | -12.8M | -25.0M |
| Investment Sales | 29.8M | 600.0K | 3.2M | 0 | 3.2M |
| Investing Cash Flow | -147.2M | -94.5M | -174.0M | -87.1M | -62.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -15.7M | -10.4M | -10.5M | -10.5M | - |
| Debt Issuance | 0 | 0 | 90.3M | 49.6M | 29.0M |
| Debt Repayment | -31.4M | -200.0M | -167.6M | -146.2M | -78.7M |
| Financing Cash Flow | -50.7M | -225.5M | -86.2M | -123.7M | -105.0M |
| Free Cash Flow | 136.7M | 242.1M | -51.2M | -22.8M | 149.6M |
| Net Change in Cash | -66.2M | 30.2M | -138.1M | -316.4M | -2.9M |
Cash Flow Trend
Premier Polyfilm Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.87
Price to Book
4.36
Price to Sales
1.74
PEG Ratio
0.51
Profitability Ratios
Profit Margin
8.77%
Operating Margin
12.85%
Return on Equity
22.06%
Return on Assets
15.81%
Financial Health
Current Ratio
3.28
Debt to Equity
12.99
Beta
-0.49
Per Share Data
EPS (TTM)
₹2.75
Book Value per Share
₹12.52
Revenue per Share
₹31.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PREMIERPOL | 5.7B | 19.87 | 4.36 | 22.06% | 8.77% | 12.99 |
| Asian Paints | 2.4T | 62.11 | 12.16 | 18.28% | 11.10% | 17.61 |
| Pidilite Industries | 1.4T | 62.22 | 14.87 | 20.85% | 16.19% | 4.54 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Gulf Oil Lubricants | 48.1B | 13.85 | 2.91 | 23.50% | 8.88% | 29.57 |
| Neogen Chemicals | 44.8B | 222.22 | 5.46 | 4.41% | 2.41% | 141.47 |
Financial data is updated regularly. All figures are in the company's reporting currency.





