Primo Chemicals (PRIMO) | Financial Analysis & Statements
Primo Chemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.4B
Gross Profit
566.0M
39.87%
Operating Income
72.8M
5.13%
Net Income
40.8M
2.87%
EPS (Diluted)
₹0.17
Balance Sheet Metrics
Total Assets
7.4B
Total Liabilities
3.5B
Shareholders Equity
3.9B
Debt to Equity
0.90
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Primo Chemicals Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 5.6B | 4.0B |
| Cost of Goods Sold | 3.6B | 2.8B |
| Gross Profit | 2.0B | 1.2B |
| Gross Margin % | 35.1% | 29.7% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 287.8M | 263.9M |
| Other Operating Expenses | 434.5M | 348.8M |
| Total Operating Expenses | 722.3M | 612.7M |
| Operating Income | 357.2M | -146.3M |
| Operating Margin % | 6.4% | -3.7% |
| Non-Operating Items | ||
| Interest Income | 16.8M | 18.0M |
| Interest Expense | 230.1M | 182.1M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 151.2M | -314.3M |
| Income Tax | 71.7M | -55.7M |
| Effective Tax Rate % | 47.4% | 0.0% |
| Net Income | 91.5M | -253.3M |
| Net Margin % | 1.6% | -6.4% |
| Key Metrics | ||
| EBITDA | 885.0M | 267.2M |
| EPS (Basic) | ₹0.15 | - |
| EPS (Diluted) | ₹0.15 | - |
| Basic Shares Outstanding | 242343220 | - |
| Diluted Shares Outstanding | 242343220 | - |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Primo Chemicals Balance Sheet From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 1.7M | 4.7M |
| Short-term Investments | 80.8M | 9.1M |
| Accounts Receivable | 427.7M | 350.0M |
| Inventory | 339.0M | 222.7M |
| Other Current Assets | 534.2M | 436.2M |
| Total Current Assets | 1.4B | 1.0B |
| Non-Current Assets | ||
| Property, Plant & Equipment | 34.6M | 34.6M |
| Goodwill | 530.0K | 796.0K |
| Intangible Assets | 530.0K | 796.0K |
| Long-term Investments | - | - |
| Other Non-Current Assets | 88.6M | 52.1M |
| Total Non-Current Assets | 6.0B | 6.1B |
| Total Assets | 7.4B | 7.1B |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 637.5M | 307.6M |
| Short-term Debt | 884.4M | 709.8M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 145.1M | 498.5M |
| Total Current Liabilities | 2.4B | 2.0B |
| Non-Current Liabilities | ||
| Long-term Debt | 804.7M | 1.1B |
| Deferred Tax Liabilities | 262.4M | 161.3M |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 1.1B | 1.3B |
| Total Liabilities | 3.5B | 3.3B |
| Equity | ||
| Common Stock | 484.7M | 484.7M |
| Retained Earnings | 1.5B | 1.4B |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 3.9B | 3.9B |
| Key Metrics | ||
| Total Debt | 1.7B | 1.8B |
| Working Capital | -931.4M | -944.5M |
Balance Sheet Composition
Primo Chemicals Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 35.6M | -253.3M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -323.5M | 285.0M |
| Operating Cash Flow | -186.2M | 148.5M |
| Investing Activities | ||
| Capital Expenditures | -381.7M | -647.8M |
| Acquisitions | - | - |
| Investment Purchases | -83.3M | -2.3M |
| Investment Sales | - | 89.7M |
| Investing Cash Flow | -465.0M | -562.6M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | 19.3M | 437.0M |
| Debt Repayment | -272.0M | -546.8M |
| Financing Cash Flow | -90.4M | 322.1M |
| Free Cash Flow | 242.8M | -539.6M |
| Net Change in Cash | -741.7M | -92.0M |
Cash Flow Trend
Primo Chemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
103.00
Price to Book
1.45
Price to Sales
1.00
PEG Ratio
-1.85
Profitability Ratios
Profit Margin
1.55%
Operating Margin
3.39%
Return on Equity
0.91%
Return on Assets
0.48%
Financial Health
Current Ratio
0.59
Debt to Equity
40.55
Beta
-0.68
Per Share Data
EPS (TTM)
₹0.23
Book Value per Share
₹16.29
Revenue per Share
₹23.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PRIMO | 5.6B | 103.00 | 1.45 | 0.91% | 1.55% | 40.55 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





