Punjab Chemicals (PUNJABCHEM) | Financial Analysis & Statements
Punjab Chemicals & Crop Protection Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.2B
Gross Profit
1.1B
33.06%
Operating Income
278.6M
8.72%
Net Income
206.3M
6.46%
EPS (Diluted)
₹16.83
Balance Sheet Metrics
Total Assets
8.0B
Total Liabilities
4.4B
Shareholders Equity
3.6B
Debt to Equity
1.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Punjab Chemicals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.8B | 9.1B | 9.8B | 9.2B | 6.6B |
| Cost of Goods Sold | 5.4B | 5.8B | 6.4B | 5.8B | 4.1B |
| Gross Profit | 3.4B | 3.3B | 3.3B | 3.4B | 2.6B |
| Gross Margin % | 38.4% | 36.6% | 34.2% | 37.3% | 38.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 257.2M | 248.9M | 247.7M | 248.1M | 183.7M |
| Other Operating Expenses | 1.3B | 1.3B | 1.3B | 1.1B | 829.3M |
| Total Operating Expenses | 1.6B | 1.5B | 1.5B | 1.4B | 1.0B |
| Operating Income | 755.8M | 922.1M | 1.0B | 1.2B | 827.5M |
| Operating Margin % | 8.6% | 10.1% | 10.7% | 13.5% | 12.4% |
| Non-Operating Items | |||||
| Interest Income | 5.5M | 12.9M | 4.1M | 3.9M | 3.2M |
| Interest Expense | 170.3M | 155.0M | 137.0M | 99.2M | 90.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 535.7M | 730.8M | 888.8M | 1.1B | 690.1M |
| Income Tax | 146.4M | 195.0M | 277.8M | 281.5M | 199.3M |
| Effective Tax Rate % | 27.3% | 26.7% | 31.3% | 25.2% | 28.9% |
| Net Income | 389.3M | 535.8M | 611.0M | 834.6M | 490.8M |
| Net Margin % | 4.4% | 5.9% | 6.2% | 9.1% | 7.4% |
| Key Metrics | |||||
| EBITDA | 999.3M | 1.1B | 1.2B | 1.4B | 925.2M |
| EPS (Basic) | ₹31.75 | ₹43.70 | ₹49.84 | ₹68.07 | ₹40.03 |
| EPS (Diluted) | ₹31.75 | ₹43.70 | ₹49.84 | ₹68.07 | ₹40.03 |
| Basic Shares Outstanding | 12262185 | 12262185 | 12262185 | 12262185 | 12262185 |
| Diluted Shares Outstanding | 12262185 | 12262185 | 12262185 | 12262185 | 12262185 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Punjab Chemicals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 129.8M | 64.3M | 87.4M | 84.2M | 115.6M |
| Short-term Investments | 31.6M | 70.8M | 19.0M | 28.3M | 12.6M |
| Accounts Receivable | 2.4B | 2.0B | 1.4B | 1.1B | 838.4M |
| Inventory | 2.2B | 1.3B | 1.7B | 1.5B | 1.0B |
| Other Current Assets | 100.0K | 200.0K | 289.9M | 100.0K | 500.0K |
| Total Current Assets | 5.2B | 3.8B | 3.6B | 3.2B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 192.6M | 40.7M | 38.0M | 37.1M | 87.7M |
| Goodwill | 55.8M | 43.0M | 17.4M | 13.7M | 18.6M |
| Intangible Assets | 55.8M | 43.0M | 17.4M | 13.7M | 18.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 8.8M | 16.4M | 4.7M | 42.4M | 30.8M |
| Total Non-Current Assets | 2.8B | 2.6B | 2.5B | 2.3B | 2.2B |
| Total Assets | 8.0B | 6.4B | 6.2B | 5.6B | 4.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.0B | 1.2B | 1.4B | 1.3B | 1.1B |
| Short-term Debt | 981.2M | 701.2M | 301.1M | 348.9M | 184.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 40.9M | 52.6M | 58.0M | 200.0K | 200.0K |
| Total Current Liabilities | 3.5B | 2.4B | 2.4B | 2.5B | 2.1B |
| Non-Current Liabilities | |||||
| Long-term Debt | 697.7M | 527.1M | 638.6M | 584.3M | 695.1M |
| Deferred Tax Liabilities | 80.6M | 79.1M | 53.0M | 41.0M | 30.6M |
| Other Non-Current Liabilities | - | 700.0K | 20.7M | 26.7M | 200.0K |
| Total Non-Current Liabilities | 906.3M | 729.5M | 905.2M | 820.0M | 930.6M |
| Total Liabilities | 4.4B | 3.1B | 3.4B | 3.3B | 3.1B |
| Equity | |||||
| Common Stock | 122.6M | 122.6M | 122.6M | 122.6M | 122.6M |
| Retained Earnings | 2.9B | 2.6B | 2.1B | 1.5B | 714.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.6B | 3.3B | 2.8B | 2.3B | 1.4B |
| Key Metrics | |||||
| Total Debt | 1.7B | 1.2B | 939.7M | 933.2M | 879.1M |
| Working Capital | 1.8B | 1.4B | 1.2B | 728.5M | 193.5M |
Balance Sheet Composition
Punjab Chemicals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 535.7M | 730.8M | 888.8M | 1.1B | 690.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.4B | -233.5M | -248.0M | -928.5M | -627.4M |
| Operating Cash Flow | -713.0M | 687.5M | 767.5M | 306.2M | 193.2M |
| Investing Activities | |||||
| Capital Expenditures | -329.8M | -313.4M | -360.7M | -320.0M | -273.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -41.7M | -59.3M | -160.0M | -3.9M | - |
| Investment Sales | 75.0M | 400.0K | 151.9M | 0 | 1.4M |
| Investing Cash Flow | -309.2M | -372.1M | -368.6M | -276.7M | -249.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -36.4M | -36.6M | -36.5M | -24.3M | -18.0M |
| Debt Issuance | 262.1M | 39.6M | 7.6M | 15.2M | 499.4M |
| Debt Repayment | -124.4M | -85.2M | -130.7M | -105.0M | -177.6M |
| Financing Cash Flow | 327.1M | 281.0M | -21.1M | 9.0M | -113.6M |
| Free Cash Flow | -83.9M | -33.5M | 208.6M | 16.9M | 121.3M |
| Net Change in Cash | -695.1M | 596.4M | 377.8M | 38.5M | -170.1M |
Cash Flow Trend
Punjab Chemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.13
Price to Book
3.18
Price to Sales
1.24
PEG Ratio
0.17
Profitability Ratios
Profit Margin
5.87%
Operating Margin
9.24%
Return on Equity
10.67%
Return on Assets
4.86%
Financial Health
Current Ratio
1.81
Debt to Equity
31.02
Beta
0.39
Per Share Data
EPS (TTM)
₹49.00
Book Value per Share
₹326.11
Revenue per Share
₹834.72
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PUNJABCHEM | 12.7B | 21.13 | 3.18 | 10.67% | 5.87% | 31.02 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





