Quick Heal Technologies Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 651.4M
Gross Profit 148.0M 22.72%
Operating Income -121.1M -18.59%
Net Income -32.5M -4.99%

Balance Sheet Metrics

Total Assets 5.3B
Total Liabilities 835.6M
Shareholders Equity 4.4B
Debt to Equity 0.19

Cash Flow Metrics

Revenue & Profitability Trend

Quick Heal Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.8B2.9B2.8B3.4B3.3B
Cost of Goods Sold i1.9B1.8B1.6B1.5B1.3B
Gross Profit i868.5M1.2B1.1B1.9B2.0B
Gross Margin % i31.1%40.0%40.9%56.2%61.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-398.3M619.2M438.2M334.6M
Other Operating Expenses i934.4M453.1M381.7M291.4M187.0M
Total Operating Expenses i934.4M851.4M1.0B729.6M521.6M
Operating Income i-195.5M54.2M-134.0M897.0M1.3B
Operating Margin % i-7.0%1.9%-4.8%26.2%37.7%
Non-Operating Items
Interest Income i-12.9M17.8M29.0M71.3M
Interest Expense i2.2M1.3M0--
Other Non-Operating Income-----
Pre-tax Income i10.0M262.1M80.2M1.1B1.5B
Income Tax i-40.4M19.7M16.2M254.9M391.6M
Effective Tax Rate % i-404.0%7.5%20.2%23.5%26.8%
Net Income i50.4M242.4M64.0M831.9M1.1B
Net Margin % i1.8%8.3%2.3%24.3%32.1%
Key Metrics
EBITDA i141.8M249.5M99.8M954.3M1.4B
EPS (Basic) i₹0.94₹4.56₹1.14₹14.01₹16.66
EPS (Diluted) i₹0.94₹4.48₹1.14₹13.94₹16.65
Basic Shares Outstanding i5361702153195385559281265938164264204491
Diluted Shares Outstanding i5361702153195385559281265938164264204491

Income Statement Trend

Quick Heal Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i208.4M375.1M115.8M78.3M164.3M
Short-term Investments i1.7B1.8B1.8B3.5B4.5B
Accounts Receivable i1.7B1.3B1.2B1.7B1.5B
Inventory i22.2M28.0M45.0M47.9M33.4M
Other Current Assets79.2M13.6M6.0M400.0K200.0K
Total Current Assets i3.7B3.6B3.2B5.3B6.3B
Non-Current Assets
Property, Plant & Equipment i834.8M109.5M94.9M94.9M100.5M
Goodwill i7.2M14.9M27.7M57.5M52.8M
Intangible Assets i7.2M14.9M27.7M57.5M52.8M
Long-term Investments-----
Other Non-Current Assets13.5M100.0K1.5M-100.0K10.0K
Total Non-Current Assets i1.5B1.5B1.7B1.8B2.0B
Total Assets i5.3B5.1B4.9B7.2B8.3B
Liabilities
Current Liabilities
Accounts Payable i349.3M398.8M486.1M497.0M499.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities238.8M9.3M21.4M27.1M32.0M
Total Current Liabilities i787.1M733.0M719.4M862.0M740.2M
Non-Current Liabilities
Long-term Debt i900.0K----
Deferred Tax Liabilities i-05.3M6.4M8.2M
Other Non-Current Liabilities40.2M23.3M5.2M5.2M-
Total Non-Current Liabilities i48.5M23.3M16.5M20.5M11.9M
Total Liabilities i835.6M756.3M735.9M882.5M752.1M
Equity
Common Stock i540.0M535.1M530.7M580.1M642.1M
Retained Earnings i-3.2B3.0B5.0B5.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.4B4.4B4.2B6.3B7.5B
Key Metrics
Total Debt i900.0K0000
Working Capital i2.9B2.9B2.5B4.5B5.6B

Balance Sheet Composition

Quick Heal Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i10.0M262.1M80.2M1.1B1.5B
Depreciation & Amortization i-----
Stock-Based Compensation i99.5M51.0M28.5M46.9M6.2M
Working Capital Changes i-275.2M-195.3M282.3M-158.3M-286.2M
Operating Cash Flow i-173.4M103.6M354.4M946.4M1.1B
Investing Activities
Capital Expenditures i-140.8M-64.8M11.2M-13.6M-88.2M
Acquisitions i-----
Investment Purchases i-2.7B-2.8B-4.0B-4.1B-6.2B
Investment Sales i2.9B2.9B5.8B5.3B5.3B
Investing Cash Flow i155.1M50.6M1.8B1.2B-1.0B
Financing Activities
Share Repurchases i-0-1.5B-1.6B0
Dividends Paid i-161.3M-132.9M-260.9M-231.5M-
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-102.2M16.0M-2.1B-2.1B1.0M
Free Cash Flow i-367.2M106.3M267.3M741.3M897.6M
Net Change in Cash i-120.5M170.2M66.5M36.2M109.5M

Cash Flow Trend

Quick Heal Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 300.89
Price to Book 3.45
Price to Sales 5.72
PEG Ratio -1.29

Profitability Ratios

Profit Margin -1.69%
Operating Margin -22.17%
Return on Equity 1.14%
Return on Assets 0.96%

Financial Health

Current Ratio 4.72
Debt to Equity 0.02
Beta -0.33

Per Share Data

EPS (TTM) ₹-0.82
Book Value per Share ₹81.50
Revenue per Share ₹49.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
quickheal15.2B300.893.451.14%-1.69%0.02
Tata Elxsi 353.9B47.3912.3727.45%20.00%6.72
KFin Technologies 194.4B57.1313.7823.63%29.29%3.31
Network People 44.6B121.9843.0243.26%24.81%9.18
63 Moons 42.9B42.531.25-0.97%-32.75%0.08
Technvision Ventures 26.4B10,361.11340.380.70%-0.86%25.93

Financial data is updated regularly. All figures are in the company's reporting currency.