Quick Heal (QUICKHEAL) | Financial Analysis & Statements
Quick Heal Technologies Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
572.3M
Gross Profit
125.4M
21.91%
Operating Income
-126.9M
-22.17%
Net Income
-55.1M
-9.63%
EPS (Diluted)
₹-1.00
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
835.6M
Shareholders Equity
4.4B
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Quick Heal Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.8B | 2.9B | 2.8B | 3.4B | 3.3B |
| Cost of Goods Sold | 1.9B | 1.8B | 1.6B | 1.5B | 1.3B |
| Gross Profit | 921.7M | 1.2B | 1.1B | 1.9B | 2.0B |
| Gross Margin % | 33.0% | 40.0% | 40.9% | 56.2% | 61.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 388.7M | 398.3M | 619.2M | 438.2M | 334.6M |
| Other Operating Expenses | 408.7M | 453.1M | 381.7M | 291.4M | 187.0M |
| Total Operating Expenses | 797.4M | 851.4M | 1.0B | 729.6M | 521.6M |
| Operating Income | -195.5M | 54.2M | -134.0M | 897.0M | 1.3B |
| Operating Margin % | -7.0% | 1.9% | -4.8% | 26.2% | 37.7% |
| Non-Operating Items | |||||
| Interest Income | 7.8M | 12.9M | 17.8M | 29.0M | 71.3M |
| Interest Expense | 2.2M | 1.3M | 0 | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 10.0M | 262.1M | 80.2M | 1.1B | 1.5B |
| Income Tax | -40.4M | 19.7M | 16.2M | 254.9M | 391.6M |
| Effective Tax Rate % | -404.0% | 7.5% | 20.2% | 23.5% | 26.8% |
| Net Income | 50.4M | 242.4M | 64.0M | 831.9M | 1.1B |
| Net Margin % | 1.8% | 8.3% | 2.3% | 24.3% | 32.1% |
| Key Metrics | |||||
| EBITDA | 5.9M | 249.5M | 99.8M | 954.3M | 1.4B |
| EPS (Basic) | ₹0.94 | ₹4.56 | ₹1.14 | ₹14.01 | ₹16.66 |
| EPS (Diluted) | ₹0.91 | ₹4.48 | ₹1.14 | ₹13.94 | ₹16.65 |
| Basic Shares Outstanding | 53771544 | 53195385 | 55928126 | 59381642 | 64204491 |
| Diluted Shares Outstanding | 53771544 | 53195385 | 55928126 | 59381642 | 64204491 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Quick Heal Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 208.4M | 375.1M | 115.8M | 78.3M | 164.3M |
| Short-term Investments | 1.7B | 1.8B | 1.8B | 3.5B | 4.5B |
| Accounts Receivable | 1.7B | 1.3B | 1.2B | 1.7B | 1.5B |
| Inventory | 22.2M | 28.0M | 45.0M | 47.9M | 33.4M |
| Other Current Assets | 79.2M | 13.6M | 6.0M | 400.0K | 200.0K |
| Total Current Assets | 3.7B | 3.6B | 3.2B | 5.3B | 6.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 136.0M | 109.5M | 94.9M | 94.9M | 100.5M |
| Goodwill | 7.2M | 14.9M | 27.7M | 57.5M | 52.8M |
| Intangible Assets | 7.2M | 14.9M | 27.7M | 57.5M | 52.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -700.0K | 100.0K | 1.5M | -100.0K | 10.0K |
| Total Non-Current Assets | 1.5B | 1.5B | 1.7B | 1.8B | 2.0B |
| Total Assets | 5.3B | 5.1B | 4.9B | 7.2B | 8.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 349.3M | 398.8M | 486.1M | 497.0M | 499.8M |
| Short-term Debt | 2.2M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 135.9M | 9.3M | 21.4M | 27.1M | 32.0M |
| Total Current Liabilities | 787.1M | 733.0M | 719.4M | 862.0M | 740.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 900.0K | - | - | - | - |
| Deferred Tax Liabilities | - | 0 | 5.3M | 6.4M | 8.2M |
| Other Non-Current Liabilities | 300.0K | 23.3M | 5.2M | 5.2M | - |
| Total Non-Current Liabilities | 48.5M | 23.3M | 16.5M | 20.5M | 11.9M |
| Total Liabilities | 835.6M | 756.3M | 735.9M | 882.5M | 752.1M |
| Equity | |||||
| Common Stock | 540.0M | 535.1M | 530.7M | 580.1M | 642.1M |
| Retained Earnings | 3.1B | 3.2B | 3.0B | 5.0B | 5.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.4B | 4.4B | 4.2B | 6.3B | 7.5B |
| Key Metrics | |||||
| Total Debt | 3.1M | 0 | 0 | 0 | 0 |
| Working Capital | 2.9B | 2.9B | 2.5B | 4.5B | 5.6B |
Balance Sheet Composition
Quick Heal Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 10.0M | 262.1M | 80.2M | 1.1B | 1.5B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 99.5M | 51.0M | 28.5M | 46.9M | 6.2M |
| Working Capital Changes | -275.2M | -195.3M | 282.3M | -158.3M | -286.2M |
| Operating Cash Flow | -173.4M | 103.6M | 354.4M | 946.4M | 1.1B |
| Investing Activities | |||||
| Capital Expenditures | -140.8M | -64.8M | 11.2M | -13.6M | -88.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.7B | -2.8B | -4.0B | -4.1B | -6.2B |
| Investment Sales | 2.9B | 2.9B | 5.8B | 5.3B | 5.3B |
| Investing Cash Flow | 155.1M | 50.6M | 1.8B | 1.2B | -1.0B |
| Financing Activities | |||||
| Share Repurchases | - | 0 | -1.5B | -1.6B | 0 |
| Dividends Paid | -161.3M | -132.9M | -260.9M | -231.5M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -102.2M | 16.0M | -2.1B | -2.1B | 1.0M |
| Free Cash Flow | -367.2M | 106.3M | 267.3M | 741.3M | 897.6M |
| Net Change in Cash | -120.5M | 170.2M | 66.5M | 36.2M | 109.5M |
Cash Flow Trend
Quick Heal Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
157.94
Price to Book
2.02
Price to Sales
3.18
PEG Ratio
2.90
Profitability Ratios
Profit Margin
2.08%
Operating Margin
-4.39%
Return on Equity
1.14%
Return on Assets
0.96%
Financial Health
Current Ratio
4.72
Debt to Equity
0.00
Beta
-0.21
Per Share Data
EPS (TTM)
₹1.03
Book Value per Share
₹80.71
Revenue per Share
₹50.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QUICKHEAL | 8.9B | 157.94 | 2.02 | 1.14% | 2.08% | 0.00 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





