
Rajesh Exports (RAJESHEXPO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
966.3B
Gross Profit
1.2B
0.13%
Operating Income
552.9M
0.06%
Net Income
355.0M
0.04%
EPS (Diluted)
₹1.20
Balance Sheet Metrics
Total Assets
231.5B
Total Liabilities
76.2B
Shareholders Equity
155.4B
Debt to Equity
0.49
Cash Flow Metrics
Revenue & Profitability Trend
Rajesh Exports Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.8T | 3.4T | 2.4T | 2.6T | 2.0T |
Cost of Goods Sold | 2.8T | 3.4T | 2.4T | 2.6T | 1.9T |
Gross Profit | 6.5B | 20.6B | 15.9B | 15.3B | 20.5B |
Gross Margin % | 0.2% | 0.6% | 0.7% | 0.6% | 1.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 636.7M | 1.4B | 1.1B | 1.2B | 1.6B |
Other Operating Expenses | 137.1M | 187.4M | 151.8M | 152.4M | 191.5M |
Total Operating Expenses | 773.8M | 1.6B | 1.2B | 1.3B | 1.8B |
Operating Income | 3.2B | 15.9B | 12.0B | 11.2B | 16.3B |
Operating Margin % | 0.1% | 0.5% | 0.5% | 0.4% | 0.8% |
Non-Operating Items | |||||
Interest Income | 1.7B | 79.6M | 111.4M | 6.0M | 18.1M |
Interest Expense | 1.4B | 802.4M | 830.2M | 1.4B | 2.1B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.7B | 14.8B | 10.4B | 8.9B | 12.6B |
Income Tax | 314.1M | 461.7M | 291.5M | 489.8M | 554.2M |
Effective Tax Rate % | 8.6% | 3.1% | 2.8% | 5.5% | 4.4% |
Net Income | 3.4B | 14.3B | 10.1B | 8.4B | 12.1B |
Net Margin % | 0.1% | 0.4% | 0.4% | 0.3% | 0.6% |
Key Metrics | |||||
EBITDA | 6.3B | 17.1B | 13.3B | 12.1B | 17.0B |
EPS (Basic) | ₹11.36 | ₹48.51 | ₹34.18 | ₹28.61 | ₹40.84 |
EPS (Diluted) | ₹11.36 | ₹48.51 | ₹34.18 | ₹28.61 | ₹40.84 |
Basic Shares Outstanding | 295260000 | 295260000 | 295260000 | 295260000 | 295260000 |
Diluted Shares Outstanding | 295260000 | 295260000 | 295260000 | 295260000 | 295260000 |
Income Statement Trend
Rajesh Exports Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 16.0B | 10.2B | 7.4B | 11.2B | 11.3B |
Short-term Investments | 6.7B | 10.7B | 10.6B | 9.3B | 116.5B |
Accounts Receivable | 113.0B | 103.6B | 107.1B | 103.5B | 93.2B |
Inventory | 42.1B | 60.5B | 76.7B | 74.1B | 47.7B |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 186.4B | 195.0B | 212.9B | 209.2B | 280.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 7.5M | 7.5M | 7.5M | 7.5M | 7.5M |
Goodwill | 8.6B | 8.5B | 7.7B | 7.3B | 7.3B |
Intangible Assets | - | - | 7.8B | 7.3B | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 34.3B | 33.8B | 26.3B | 25.6B | 27.2B |
Total Assets | 220.7B | 228.7B | 239.2B | 234.7B | 307.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 59.2B | 71.6B | 104.2B | 110.2B | 186.9B |
Short-term Debt | 6.5B | 7.2B | 8.1B | 10.2B | 12.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 287.8M | - | 59.3M | 84.3M | - |
Total Current Liabilities | 67.1B | 80.4B | 113.9B | 121.6B | 200.9B |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 1.1B | 1.0B | 717.6M | 824.3M | 976.9M |
Other Non-Current Liabilities | 25.6M | 25.6M | 25.6M | 28.7M | 1.0K |
Total Non-Current Liabilities | 1.2B | 1.1B | 808.4M | 916.1M | 1.0B |
Total Liabilities | 68.2B | 81.5B | 114.7B | 122.5B | 201.9B |
Equity | |||||
Common Stock | 295.3M | 295.3M | 295.3M | 295.3M | 295.3M |
Retained Earnings | 107.5B | 104.1B | 89.9B | 80.1B | 72.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 152.5B | 147.2B | 124.5B | 112.2B | 105.3B |
Key Metrics | |||||
Total Debt | 6.5B | 7.2B | 8.1B | 10.2B | 12.8B |
Working Capital | 119.4B | 114.6B | 99.0B | 87.6B | 79.1B |
Balance Sheet Composition
Rajesh Exports Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.7B | 14.8B | 10.4B | 8.9B | 12.6B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -14.2B | -7.1B | -16.3B | -113.3B | 10.7B |
Operating Cash Flow | -9.1B | 8.4B | -5.0B | -102.9B | 25.6B |
Investing Activities | |||||
Capital Expenditures | -678.5M | -7.2B | -876.5M | -267.8M | -1.4B |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -666.2M | -7.2B | -869.0M | -262.8M | -1.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -135.7M | -295.3M | -295.3M | -295.3M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -690.4M | -1.0B | -2.4B | -2.9B | -337.7M |
Free Cash Flow | 2.5B | -2.6B | -920.3M | -102.8B | 24.3B |
Net Change in Cash | -10.5B | 184.4M | -8.3B | -106.1B | 23.8B |
Cash Flow Trend
Rajesh Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
84.69
Forward P/E
3.52
Price to Book
0.31
Price to Sales
0.01
PEG Ratio
0.46
Profitability Ratios
Profit Margin
0.02%
Operating Margin
0.01%
Return on Equity
0.61%
Return on Assets
0.30%
Financial Health
Current Ratio
1.28
Debt to Equity
5.83
Beta
0.11
Per Share Data
EPS (TTM)
₹2.08
Book Value per Share
₹563.79
Revenue per Share
₹14,315.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rajeshexpo | 52.1B | 84.69 | 0.31 | 0.61% | 0.02% | 5.83 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 550.6B | 68.93 | 11.45 | 14.88% | 2.99% | 103.24 |
PC Jeweller | 89.7B | 26.41 | 1.24 | 9.33% | 22.72% | 34.74 |
Pn Gadgil Jewellers | 76.7B | 30.39 | 4.93 | 14.05% | 3.26% | 59.87 |
Ethos | 74.3B | 73.00 | 6.90 | 9.80% | 6.98% | 29.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.