Rajesh Exports (RAJESHEXPO) | Financial Analysis & Statements
Rajesh Exports Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.8T
Gross Profit
2.5B
0.14%
Operating Income
1.6B
0.09%
Net Income
1.0B
0.06%
EPS (Diluted)
₹3.52
Balance Sheet Metrics
Total Assets
373.7B
Total Liabilities
206.4B
Shareholders Equity
167.3B
Debt to Equity
1.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Rajesh Exports Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.2T | 2.8T | 3.4T | 2.4T | 2.6T |
| Cost of Goods Sold | 4.2T | 2.8T | 3.4T | 2.4T | 2.6T |
| Gross Profit | 4.8B | 6.5B | 20.6B | 15.9B | 15.3B |
| Gross Margin % | 0.1% | 0.2% | 0.6% | 0.7% | 0.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 313.6M | 636.7M | 1.4B | 1.1B | 1.2B |
| Other Operating Expenses | 140.7M | 137.1M | 187.4M | 151.8M | 152.4M |
| Total Operating Expenses | 454.3M | 773.8M | 1.6B | 1.2B | 1.3B |
| Operating Income | 2.3B | 3.2B | 15.9B | 12.0B | 11.2B |
| Operating Margin % | 0.1% | 0.1% | 0.5% | 0.5% | 0.4% |
| Non-Operating Items | |||||
| Interest Income | 575.1M | 1.7B | 79.6M | 111.4M | 6.0M |
| Interest Expense | 1.3B | 1.4B | 802.4M | 830.2M | 1.4B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1B | 3.7B | 14.8B | 10.4B | 8.9B |
| Income Tax | 120.0M | 314.1M | 461.7M | 291.5M | 489.8M |
| Effective Tax Rate % | 11.2% | 8.6% | 3.1% | 2.8% | 5.5% |
| Net Income | 948.7M | 3.4B | 14.3B | 10.1B | 8.4B |
| Net Margin % | 0.0% | 0.1% | 0.4% | 0.4% | 0.3% |
| Key Metrics | |||||
| EBITDA | 3.9B | 6.3B | 17.1B | 13.3B | 12.1B |
| EPS (Basic) | ₹3.21 | ₹11.36 | ₹48.51 | ₹34.18 | ₹28.61 |
| EPS (Diluted) | ₹3.21 | ₹11.36 | ₹48.51 | ₹34.18 | ₹28.61 |
| Basic Shares Outstanding | 295260000 | 295260000 | 295260000 | 295260000 | 295260000 |
| Diluted Shares Outstanding | 295260000 | 295260000 | 295260000 | 295260000 | 295260000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rajesh Exports Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.5B | 16.0B | 10.2B | 7.4B | 11.2B |
| Short-term Investments | 7.4B | 6.7B | 10.7B | 10.6B | 9.3B |
| Accounts Receivable | 49.3B | 113.0B | 103.6B | 107.1B | 103.5B |
| Inventory | 96.3B | 42.1B | 60.5B | 76.7B | 74.1B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 172.4B | 186.4B | 195.0B | 212.9B | 209.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.5M | 7.5M | 7.5M | 7.5M | 7.5M |
| Goodwill | 9.0B | 8.6B | 8.5B | 7.7B | 7.3B |
| Intangible Assets | - | - | - | 7.8B | 7.3B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 121.3B | 34.3B | 33.8B | 26.3B | 25.6B |
| Total Assets | 293.7B | 220.7B | 228.7B | 239.2B | 234.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 124.2B | 59.2B | 71.6B | 104.2B | 110.2B |
| Short-term Debt | 9.2B | 6.5B | 7.2B | 8.1B | 10.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 144.8M | 287.8M | - | 59.3M | 84.3M |
| Total Current Liabilities | 134.4B | 67.1B | 80.4B | 113.9B | 121.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 1.0B | 1.1B | 1.0B | 717.6M | 824.3M |
| Other Non-Current Liabilities | 5.9M | 25.6M | 25.6M | 25.6M | 28.7M |
| Total Non-Current Liabilities | 1.1B | 1.2B | 1.1B | 808.4M | 916.1M |
| Total Liabilities | 135.4B | 68.2B | 81.5B | 114.7B | 122.5B |
| Equity | |||||
| Common Stock | 295.3M | 295.3M | 295.3M | 295.3M | 295.3M |
| Retained Earnings | 108.4B | 107.5B | 104.1B | 89.9B | 80.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 158.3B | 152.5B | 147.2B | 124.5B | 112.2B |
| Key Metrics | |||||
| Total Debt | 9.2B | 6.5B | 7.2B | 8.1B | 10.2B |
| Working Capital | 38.0B | 119.4B | 114.6B | 99.0B | 87.6B |
Balance Sheet Composition
Rajesh Exports Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 3.7B | 14.8B | 10.4B | 8.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 9.4B | -14.2B | -7.1B | -16.3B | -113.3B |
| Operating Cash Flow | 11.3B | -9.1B | 8.4B | -5.0B | -102.9B |
| Investing Activities | |||||
| Capital Expenditures | 10.5B | -678.5M | -7.2B | -876.5M | -267.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 10.5B | -666.2M | -7.2B | -869.0M | -262.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | -135.7M | -295.3M | -295.3M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 3.2B | -690.4M | -1.0B | -2.4B | -2.9B |
| Free Cash Flow | 77.4B | 2.5B | -2.6B | -920.3M | -102.8B |
| Net Change in Cash | 25.0B | -10.5B | 184.4M | -8.3B | -106.1B |
Cash Flow Trend
Rajesh Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.54
Forward P/E
2.45
Price to Book
0.22
Price to Sales
0.00
PEG Ratio
0.21
Profitability Ratios
Profit Margin
0.02%
Operating Margin
0.04%
Return on Equity
0.60%
Return on Assets
0.32%
Financial Health
Current Ratio
1.20
Debt to Equity
5.25
Beta
0.36
Per Share Data
EPS (TTM)
₹5.69
Book Value per Share
₹560.99
Revenue per Share
₹25,076.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAJESHEXPO | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
| Timex Group India | 34.1B | 66.49 | 30.39 | 31.54% | 8.20% | 35.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.





