Reliance Chemotex (RELCHEMQ) | Financial Analysis & Statements
Reliance Chemotex Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
995.2M
Gross Profit
393.1M
39.50%
Operating Income
65.8M
6.61%
Net Income
16.5M
1.66%
EPS (Diluted)
₹2.19
Balance Sheet Metrics
Total Assets
4.7B
Total Liabilities
3.4B
Shareholders Equity
1.4B
Debt to Equity
2.46
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Reliance Chemotex Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 3.6B | 3.6B | 3.5B | 2.5B |
| Cost of Goods Sold | 1.8B | 2.0B | 2.0B | 1.9B | 1.3B |
| Gross Profit | 1.7B | 1.6B | 1.6B | 1.6B | 1.2B |
| Gross Margin % | 47.5% | 43.9% | 44.1% | 46.2% | 47.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 247.2M | 275.0M | 355.9M | 420.5M | 222.3M |
| Other Operating Expenses | 460.5M | 508.6M | 405.5M | 363.4M | 355.6M |
| Total Operating Expenses | 707.7M | 783.6M | 761.4M | 784.0M | 577.8M |
| Operating Income | 205.7M | 190.1M | 285.3M | 352.9M | 154.0M |
| Operating Margin % | 5.9% | 5.3% | 8.0% | 10.2% | 6.2% |
| Non-Operating Items | |||||
| Interest Income | 21.2M | 38.7M | 30.8M | 26.4M | 12.3M |
| Interest Expense | 174.0M | 118.3M | 85.2M | 80.0M | 59.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 36.6M | 56.3M | 167.1M | 273.5M | 103.6M |
| Income Tax | -3.9M | 24.2M | 42.9M | 92.2M | 34.3M |
| Effective Tax Rate % | -10.6% | 43.0% | 25.7% | 33.7% | 33.1% |
| Net Income | 40.5M | 32.1M | 124.2M | 181.3M | 69.3M |
| Net Margin % | 1.2% | 0.9% | 3.5% | 5.2% | 2.8% |
| Key Metrics | |||||
| EBITDA | 344.5M | 273.6M | 350.5M | 469.1M | 241.5M |
| EPS (Basic) | ₹5.36 | ₹4.26 | ₹16.46 | ₹24.04 | ₹9.19 |
| EPS (Diluted) | ₹5.36 | ₹4.26 | ₹16.46 | ₹24.04 | ₹9.19 |
| Basic Shares Outstanding | 7543563 | 7543563 | 7543563 | 7543563 | 7543563 |
| Diluted Shares Outstanding | 7543563 | 7543563 | 7543563 | 7543563 | 7543563 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Reliance Chemotex Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.8M | 2.7M | 40.4M | 686.0K | 3.2M |
| Short-term Investments | 106.5M | 501.1M | 572.7M | 575.4M | 321.4M |
| Accounts Receivable | 175.5M | 61.5M | 74.1M | 54.3M | 106.2M |
| Inventory | 691.5M | 538.5M | 452.7M | 444.4M | 466.7M |
| Other Current Assets | 455.8M | 378.2M | 234.4M | 162.1M | 92.2M |
| Total Current Assets | 1.5B | 1.6B | 1.5B | 1.3B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.1B | 3.2B | 1.9B | 1.8B | 1.5B |
| Goodwill | 5.0M | 6.2M | 4.3M | 540.0K | 345.0K |
| Intangible Assets | 5.0M | 6.2M | 4.3M | 540.0K | 345.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3M | 5.0M | 97.9M | 52.7M | 24.3M |
| Total Non-Current Assets | 3.2B | 3.2B | 2.5B | 2.0B | 1.6B |
| Total Assets | 4.7B | 4.8B | 4.0B | 3.3B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 275.7M | 167.4M | 143.7M | 276.1M | 197.5M |
| Short-term Debt | 1.2B | 1.3B | 1.3B | 785.5M | 626.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 44.1M | 28.9M | 49.8M | 107.1M | 44.8M |
| Total Current Liabilities | 1.7B | 1.6B | 1.7B | 1.3B | 1.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.4B | 1.5B | 686.7M | 494.1M | 347.3M |
| Deferred Tax Liabilities | 275.9M | 288.2M | 277.2M | 250.2M | 204.3M |
| Other Non-Current Liabilities | - | 670.0K | -1.0K | -1.0K | - |
| Total Non-Current Liabilities | 1.7B | 1.8B | 995.1M | 775.0M | 557.3M |
| Total Liabilities | 3.4B | 3.5B | 2.6B | 2.1B | 1.6B |
| Equity | |||||
| Common Stock | 75.6M | 75.6M | 75.6M | 75.6M | 75.6M |
| Retained Earnings | 976.6M | 940.2M | 923.8M | 818.0M | 647.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.4B | 1.3B | 1.3B | 1.2B | 1.0B |
| Key Metrics | |||||
| Total Debt | 2.6B | 2.8B | 2.0B | 1.3B | 973.6M |
| Working Capital | -148.2M | -74.5M | -193.1M | -34.0M | 32.2M |
Balance Sheet Composition
Reliance Chemotex Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 36.6M | 56.3M | 167.1M | 273.5M | 103.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -391.2M | -149.1M | -213.8M | 74.6M | 89.8M |
| Operating Cash Flow | -180.7M | 63.5M | 36.7M | 439.9M | 277.6M |
| Investing Activities | |||||
| Capital Expenditures | -89.5M | -925.9M | -540.3M | -507.0M | -152.5M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | - | 0 | -255.0M | -283.9M |
| Investment Sales | 395.0M | 71.8M | 2.4M | 1.7M | 0 |
| Investing Cash Flow | 305.4M | -854.1M | -537.9M | -1.0B | -719.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -7.5M | -18.9M | -18.9M | -15.1M | -7.0M |
| Debt Issuance | - | 840.0M | 193.5M | 131.9M | 53.3M |
| Debt Repayment | -176.2M | -15.0M | 0 | - | - |
| Financing Cash Flow | -252.3M | 791.2M | 696.3M | 269.1M | 262.6M |
| Free Cash Flow | 18.0M | -746.5M | -546.1M | 73.3M | 111.1M |
| Net Change in Cash | -127.6M | 591.0K | 195.1M | -306.2M | -179.0M |
Cash Flow Trend
Reliance Chemotex Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.39
Price to Book
0.67
Price to Sales
0.26
PEG Ratio
0.06
Profitability Ratios
Profit Margin
1.50%
Operating Margin
8.54%
Return on Equity
2.95%
Return on Assets
0.85%
Financial Health
Current Ratio
0.94
Debt to Equity
180.28
Beta
-0.26
Per Share Data
EPS (TTM)
₹7.09
Book Value per Share
₹185.23
Revenue per Share
₹472.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RELCHEMQ | 930.1M | 17.39 | 0.67 | 2.95% | 1.50% | 180.28 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





