Reliable Data (RELIABLE) | Financial Analysis & Statements
Reliable Data Services Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
234.6M
Gross Profit
198.6M
84.65%
Operating Income
51.2M
21.82%
Net Income
31.5M
13.41%
EPS (Diluted)
₹3.05
Balance Sheet Metrics
Total Assets
1.8B
Total Liabilities
1.0B
Shareholders Equity
748.4M
Debt to Equity
1.35
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Reliable Data Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.3B | 793.8M | 728.3M | 533.9M | 444.0M |
| Cost of Goods Sold | 137.5M | 144.2M | 109.3M | 111.7M | 120.1M |
| Gross Profit | 1.2B | 649.5M | 618.9M | 422.2M | 323.9M |
| Gross Margin % | 89.5% | 81.8% | 85.0% | 79.1% | 73.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.1M | 7.6M | 8.7M | 10.1M | 10.2M |
| Other Operating Expenses | 1.1B | 488.7M | 496.5M | 325.6M | 262.9M |
| Total Operating Expenses | 1.1B | 496.4M | 505.2M | 335.7M | 273.1M |
| Operating Income | -2.9M | 96.8M | 72.6M | 72.2M | 36.8M |
| Operating Margin % | -0.2% | 12.2% | 10.0% | 13.5% | 8.3% |
| Non-Operating Items | |||||
| Interest Income | 1.1M | 1.2M | 862.0K | 755.0K | 1.4M |
| Interest Expense | 40.2M | 28.2M | 22.8M | 19.8M | 14.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 136.3M | 68.8M | 60.4M | 52.8M | 24.3M |
| Income Tax | 32.8M | 15.9M | 12.7M | 15.3M | 7.2M |
| Effective Tax Rate % | 24.1% | 23.1% | 21.1% | 29.0% | 29.8% |
| Net Income | 103.5M | 52.9M | 47.7M | 37.5M | 17.0M |
| Net Margin % | 7.9% | 6.7% | 6.5% | 7.0% | 3.8% |
| Key Metrics | |||||
| EBITDA | 216.6M | 132.0M | 105.4M | 77.0M | 42.6M |
| EPS (Basic) | ₹10.03 | ₹5.13 | ₹4.62 | ₹3.63 | ₹1.65 |
| EPS (Diluted) | ₹10.03 | ₹5.13 | ₹4.62 | ₹3.63 | ₹1.65 |
| Basic Shares Outstanding | 8990429 | 8812476 | 8602597 | 9587052 | 10038182 |
| Diluted Shares Outstanding | 8990429 | 8812476 | 8602597 | 9587052 | 10038182 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Reliable Data Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.9M | 21.0M | 12.7M | 7.6M | 11.0M |
| Short-term Investments | 51.4M | 50.5M | 2.1M | 1.6M | 1.4M |
| Accounts Receivable | 732.0M | 520.6M | 343.7M | 259.4M | 262.8M |
| Inventory | 8.3M | 81.0K | 81.0K | 252.0K | 507.0K |
| Other Current Assets | 3.7M | 30.9M | 130.6M | 2.6M | 2.8M |
| Total Current Assets | 976.7M | 734.6M | 657.2M | 378.3M | 422.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 226.7M | 96.1M | 104.0M | 95.0M | 77.0M |
| Goodwill | - | 72.1M | 83.4M | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 11.0M | 6.3M | 6.3M | 6.3M | 10.0M |
| Total Non-Current Assets | 532.8M | 493.8M | 488.0M | 379.8M | 335.2M |
| Total Assets | 1.5B | 1.2B | 1.1B | 758.1M | 757.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 170.0M | 82.4M | 170.2M | 68.5M | 107.2M |
| Short-term Debt | 310.1M | 263.6M | 255.6M | 91.2M | 81.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 73.6M | 2.0M | 41.0M | - | 4.7M |
| Total Current Liabilities | 602.4M | 462.8M | 515.0M | 236.3M | 260.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 155.2M | 117.6M | 35.4M | 50.5M | 62.3M |
| Deferred Tax Liabilities | 8.3M | 0 | 760.0K | 3.7M | 2.1M |
| Other Non-Current Liabilities | 47.4M | 5.7M | 5.7M | 5.8M | 5.8M |
| Total Non-Current Liabilities | 210.9M | 170.7M | 89.1M | 107.0M | 117.2M |
| Total Liabilities | 813.3M | 633.5M | 604.1M | 343.3M | 377.2M |
| Equity | |||||
| Common Stock | 103.2M | 103.2M | 103.2M | 103.2M | 103.2M |
| Retained Earnings | 287.2M | 203.2M | 157.3M | 168.1M | 136.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 709.0M | 594.9M | 541.1M | 414.9M | 380.6M |
| Key Metrics | |||||
| Total Debt | 465.3M | 381.2M | 291.0M | 141.7M | 144.0M |
| Working Capital | 374.2M | 271.8M | 142.2M | 142.0M | 162.6M |
Balance Sheet Composition
Reliable Data Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 103.5M | 69.8M | 61.4M | 53.8M | 25.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -279.1M | -19.7M | -293.6M | 42.0M | 109.7M |
| Operating Cash Flow | -164.2M | 77.0M | -221.1M | 114.8M | 146.3M |
| Investing Activities | |||||
| Capital Expenditures | -29.0M | -19.3M | -36.6M | -73.8M | -3.4M |
| Acquisitions | 34.1M | 7.8M | 58.8M | 2.5M | 501.0K |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 5.0M | -13.6M | 23.9M | -74.7M | -28.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -206.0K | -516.0K | -187.0K | - |
| Debt Issuance | 37.6M | 58.2M | 8.8M | - | 26.5M |
| Debt Repayment | - | - | - | -11.7M | - |
| Financing Cash Flow | 295.0M | 90.2M | 230.0M | 18.8M | 38.0M |
| Free Cash Flow | -307.4M | -22.2M | -274.4M | -9.0M | -37.3M |
| Net Change in Cash | 135.8M | 153.5M | 32.8M | 59.0M | 155.5M |
Cash Flow Trend
Reliable Data Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.66
Price to Book
2.27
Price to Sales
0.74
PEG Ratio
-0.49
Profitability Ratios
Profit Margin
5.63%
Operating Margin
21.82%
Return on Equity
12.72%
Return on Assets
5.97%
Financial Health
Current Ratio
1.99
Debt to Equity
66.06
Beta
0.15
Per Share Data
EPS (TTM)
₹11.39
Book Value per Share
₹58.57
Revenue per Share
₹205.83
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RELIABLE | 1.4B | 11.66 | 2.27 | 12.72% | 5.63% | 66.06 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





