Reliance Infrastructure Ltd. | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 59.1B
Gross Profit 14.0B 23.74%
Operating Income 2.7B 4.58%
Net Income 3.1B 5.17%
EPS (Diluted) ₹2.12

Balance Sheet Metrics

Total Assets 658.4B
Total Liabilities 420.3B
Shareholders Equity 238.1B
Debt to Equity 1.76

Cash Flow Metrics

Revenue & Profitability Trend

Reliance Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i232.8B217.0B205.6B185.8B162.2B
Cost of Goods Sold i160.1B161.7B158.1B136.6B122.5B
Gross Profit i72.6B55.3B47.5B49.3B39.7B
Gross Margin % i31.2%25.5%23.1%26.5%24.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.4B2.3B1.8B2.0B1.9B
Other Operating Expenses i6.8B7.0B7.1B6.5B-31.0B
Total Operating Expenses i9.2B9.3B8.9B8.4B-29.1B
Operating Income i40.8B23.4B16.0B20.4B49.0B
Operating Margin % i17.5%10.8%7.8%11.0%30.2%
Non-Operating Items
Interest Income i2.4B2.0B1.5B1.5B1.5B
Interest Expense i16.2B21.3B21.7B18.6B22.0B
Other Non-Operating Income-----
Pre-tax Income i84.8B-6.0B-24.7B-6.6B29.4B
Income Tax i-62.3M409.9M73.7M225.5M-1.7B
Effective Tax Rate % i-0.1%0.0%0.0%0.0%-5.7%
Net Income i91.8B-11.5B-25.6B-8.7B31.2B
Net Margin % i39.4%-5.3%-12.5%-4.7%19.2%
Key Metrics
EBITDA i104.0B32.0B37.7B23.5B66.1B
EPS (Basic) i₹124.64₹-42.66₹-112.98₹-37.98₹42.79
EPS (Diluted) i₹120.68₹-42.66₹-112.98₹-37.98₹42.79
Basic Shares Outstanding i396131194377110518285115753262990000262990000
Diluted Shares Outstanding i396131194377110518285115753262990000262990000

Income Statement Trend

Reliance Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i24.0B17.2B8.6B9.7B6.2B
Short-term Investments i3.9B12.3B7.3B2.6B3.0B
Accounts Receivable i9.4B10.6B20.6B37.2B39.3B
Inventory i1.8B1.0B805.2M662.6M726.6M
Other Current Assets6.7B7.7B9.9B11.2B15.2B
Total Current Assets i78.4B135.7B132.2B153.3B176.9B
Non-Current Assets
Property, Plant & Equipment i74.4B64.6B64.5B59.8B56.3B
Goodwill i86.2B92.0B108.9B116.2B119.7B
Intangible Assets i84.6B90.4B107.4B114.7B118.1B
Long-term Investments-----
Other Non-Current Assets297.7B233.4B226.3B1.2B1.6B
Total Non-Current Assets i580.0B456.1B477.8B472.0B444.8B
Total Assets i658.4B591.8B609.9B625.3B621.6B
Liabilities
Current Liabilities
Accounts Payable i170.3B179.9B175.3B168.8B164.7B
Short-term Debt i43.7B66.7B70.2B72.0B73.7B
Current Portion of Long-term Debt-----
Other Current Liabilities8.0B8.4B9.1B11.4B22.4B
Total Current Liabilities i317.5B359.1B355.6B339.6B343.8B
Non-Current Liabilities
Long-term Debt i19.9B32.3B44.9B55.2B65.4B
Deferred Tax Liabilities i2.9B3.3B3.7B4.0B4.3B
Other Non-Current Liabilities20.5B21.7B19.6B17.8B16.7B
Total Non-Current Liabilities i102.8B94.1B114.8B122.4B131.5B
Total Liabilities i420.3B453.2B470.4B462.0B475.3B
Equity
Common Stock i4.0B4.0B3.5B2.6B2.6B
Retained Earnings i-42.4B-91.7B-75.5B-42.3B-32.2B
Treasury Stock i116.3M122.1M64.8M50.5M7.5M
Other Equity-----
Total Shareholders Equity i238.1B138.6B139.5B163.3B146.4B
Key Metrics
Total Debt i63.6B99.0B115.1B127.2B139.1B
Working Capital i-239.1B-223.4B-223.4B-186.3B-166.9B

Balance Sheet Composition

Reliance Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i84.8B-6.0B-24.7B-6.6B29.4B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-130.5B2.8B-32.6B15.4B-56.5B
Operating Cash Flow i-25.1B33.5B4.2B41.4B18.2B
Investing Activities
Capital Expenditures i-13.1B-7.8B-9.7B-5.5B-6.5B
Acquisitions i-02.1B611.0M8.8B
Investment Purchases i---3.1B--
Investment Sales i--14.0M2.0B3.4B
Investing Cash Flow i-13.1B-7.8B-10.7B-968.8M8.1B
Financing Activities
Share Repurchases i-----
Dividends Paid i-98.4M-88.2M-79.8M-103.6M-225.0M
Debt Issuance i--03.5B10.3B
Debt Repayment i-35.2B-17.0B-12.7B-15.6B-11.4B
Financing Cash Flow i-9.4B-16.1B-12.0B-18.8B-1.5B
Free Cash Flow i21.9B30.7B21.2B29.9B4.5B
Net Change in Cash i-47.6B9.6B-18.6B21.6B24.9B

Cash Flow Trend

Reliance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2.11
Price to Book 0.75
Price to Sales 0.50
PEG Ratio -0.01

Profitability Ratios

Profit Margin 23.45%
Operating Margin 16.03%
Return on Equity 20.73%
Return on Assets 7.50%

Financial Health

Current Ratio 0.25
Debt to Equity 0.27
Beta 1.25

Per Share Data

EPS (TTM) ₹128.69
Book Value per Share ₹364.69
Revenue per Share ₹611.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
relinfra111.0B2.110.7520.73%23.45%0.27
Adani Power 2.2T18.423.9421.61%22.42%68.48
Tata Power Company 1.2T29.853.369.32%6.13%148.18
Reliance Power 177.7B5.701.0618.04%41.34%92.75
Jaiprakash Power 132.3B24.121.566.60%14.05%30.77
India Grid Trust 131.6B32.062.557.40%9.88%382.08

Financial data is updated regularly. All figures are in the company's reporting currency.