
Reliance (RELINFRA) | Financial Analysis & Statements
Reliance Infrastructure Ltd. | Mid-cap | Utilities
Reliance Infrastructure Ltd. | Mid-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
59.1B
Gross Profit
14.0B
23.74%
Operating Income
2.7B
4.58%
Net Income
3.1B
5.17%
EPS (Diluted)
₹2.12
Balance Sheet Metrics
Total Assets
658.4B
Total Liabilities
420.3B
Shareholders Equity
238.1B
Debt to Equity
1.76
Cash Flow Metrics
Revenue & Profitability Trend
Reliance Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 232.8B | 217.0B | 205.6B | 185.8B | 162.2B |
Cost of Goods Sold | 160.1B | 161.7B | 158.1B | 136.6B | 122.5B |
Gross Profit | 72.6B | 55.3B | 47.5B | 49.3B | 39.7B |
Gross Margin % | 31.2% | 25.5% | 23.1% | 26.5% | 24.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.4B | 2.3B | 1.8B | 2.0B | 1.9B |
Other Operating Expenses | 6.8B | 7.0B | 7.1B | 6.5B | -31.0B |
Total Operating Expenses | 9.2B | 9.3B | 8.9B | 8.4B | -29.1B |
Operating Income | 40.8B | 23.4B | 16.0B | 20.4B | 49.0B |
Operating Margin % | 17.5% | 10.8% | 7.8% | 11.0% | 30.2% |
Non-Operating Items | |||||
Interest Income | 2.4B | 2.0B | 1.5B | 1.5B | 1.5B |
Interest Expense | 16.2B | 21.3B | 21.7B | 18.6B | 22.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 84.8B | -6.0B | -24.7B | -6.6B | 29.4B |
Income Tax | -62.3M | 409.9M | 73.7M | 225.5M | -1.7B |
Effective Tax Rate % | -0.1% | 0.0% | 0.0% | 0.0% | -5.7% |
Net Income | 91.8B | -11.5B | -25.6B | -8.7B | 31.2B |
Net Margin % | 39.4% | -5.3% | -12.5% | -4.7% | 19.2% |
Key Metrics | |||||
EBITDA | 104.0B | 32.0B | 37.7B | 23.5B | 66.1B |
EPS (Basic) | ₹124.64 | ₹-42.66 | ₹-112.98 | ₹-37.98 | ₹42.79 |
EPS (Diluted) | ₹120.68 | ₹-42.66 | ₹-112.98 | ₹-37.98 | ₹42.79 |
Basic Shares Outstanding | 396131194 | 377110518 | 285115753 | 262990000 | 262990000 |
Diluted Shares Outstanding | 396131194 | 377110518 | 285115753 | 262990000 | 262990000 |
Income Statement Trend
Reliance Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.0B | 17.2B | 8.6B | 9.7B | 6.2B |
Short-term Investments | 3.9B | 12.3B | 7.3B | 2.6B | 3.0B |
Accounts Receivable | 9.4B | 10.6B | 20.6B | 37.2B | 39.3B |
Inventory | 1.8B | 1.0B | 805.2M | 662.6M | 726.6M |
Other Current Assets | 6.7B | 7.7B | 9.9B | 11.2B | 15.2B |
Total Current Assets | 78.4B | 135.7B | 132.2B | 153.3B | 176.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 74.4B | 64.6B | 64.5B | 59.8B | 56.3B |
Goodwill | 86.2B | 92.0B | 108.9B | 116.2B | 119.7B |
Intangible Assets | 84.6B | 90.4B | 107.4B | 114.7B | 118.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 297.7B | 233.4B | 226.3B | 1.2B | 1.6B |
Total Non-Current Assets | 580.0B | 456.1B | 477.8B | 472.0B | 444.8B |
Total Assets | 658.4B | 591.8B | 609.9B | 625.3B | 621.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 170.3B | 179.9B | 175.3B | 168.8B | 164.7B |
Short-term Debt | 43.7B | 66.7B | 70.2B | 72.0B | 73.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.0B | 8.4B | 9.1B | 11.4B | 22.4B |
Total Current Liabilities | 317.5B | 359.1B | 355.6B | 339.6B | 343.8B |
Non-Current Liabilities | |||||
Long-term Debt | 19.9B | 32.3B | 44.9B | 55.2B | 65.4B |
Deferred Tax Liabilities | 2.9B | 3.3B | 3.7B | 4.0B | 4.3B |
Other Non-Current Liabilities | 20.5B | 21.7B | 19.6B | 17.8B | 16.7B |
Total Non-Current Liabilities | 102.8B | 94.1B | 114.8B | 122.4B | 131.5B |
Total Liabilities | 420.3B | 453.2B | 470.4B | 462.0B | 475.3B |
Equity | |||||
Common Stock | 4.0B | 4.0B | 3.5B | 2.6B | 2.6B |
Retained Earnings | -42.4B | -91.7B | -75.5B | -42.3B | -32.2B |
Treasury Stock | 116.3M | 122.1M | 64.8M | 50.5M | 7.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 238.1B | 138.6B | 139.5B | 163.3B | 146.4B |
Key Metrics | |||||
Total Debt | 63.6B | 99.0B | 115.1B | 127.2B | 139.1B |
Working Capital | -239.1B | -223.4B | -223.4B | -186.3B | -166.9B |
Balance Sheet Composition
Reliance Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 84.8B | -6.0B | -24.7B | -6.6B | 29.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -130.5B | 2.8B | -32.6B | 15.4B | -56.5B |
Operating Cash Flow | -25.1B | 33.5B | 4.2B | 41.4B | 18.2B |
Investing Activities | |||||
Capital Expenditures | -13.1B | -7.8B | -9.7B | -5.5B | -6.5B |
Acquisitions | - | 0 | 2.1B | 611.0M | 8.8B |
Investment Purchases | - | - | -3.1B | - | - |
Investment Sales | - | - | 14.0M | 2.0B | 3.4B |
Investing Cash Flow | -13.1B | -7.8B | -10.7B | -968.8M | 8.1B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -98.4M | -88.2M | -79.8M | -103.6M | -225.0M |
Debt Issuance | - | - | 0 | 3.5B | 10.3B |
Debt Repayment | -35.2B | -17.0B | -12.7B | -15.6B | -11.4B |
Financing Cash Flow | -9.4B | -16.1B | -12.0B | -18.8B | -1.5B |
Free Cash Flow | 21.9B | 30.7B | 21.2B | 29.9B | 4.5B |
Net Change in Cash | -47.6B | 9.6B | -18.6B | 21.6B | 24.9B |
Cash Flow Trend
Reliance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.11
Price to Book
0.75
Price to Sales
0.50
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
23.45%
Operating Margin
16.03%
Return on Equity
20.73%
Return on Assets
7.50%
Financial Health
Current Ratio
0.25
Debt to Equity
0.27
Beta
1.25
Per Share Data
EPS (TTM)
₹128.69
Book Value per Share
₹364.69
Revenue per Share
₹611.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
relinfra | 111.0B | 2.11 | 0.75 | 20.73% | 23.45% | 0.27 |
Adani Power | 2.2T | 18.42 | 3.94 | 21.61% | 22.42% | 68.48 |
Tata Power Company | 1.2T | 29.85 | 3.36 | 9.32% | 6.13% | 148.18 |
Reliance Power | 177.7B | 5.70 | 1.06 | 18.04% | 41.34% | 92.75 |
Jaiprakash Power | 132.3B | 24.12 | 1.56 | 6.60% | 14.05% | 30.77 |
India Grid Trust | 131.6B | 32.06 | 2.55 | 7.40% | 9.88% | 382.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.