TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.6B
Gross Profit 528.3M 33.23%
Operating Income 240.8M 15.15%
Net Income 129.0M 8.11%

Balance Sheet Metrics

Total Assets 6.5B
Total Liabilities 3.0B
Shareholders Equity 3.5B
Debt to Equity 0.84

Cash Flow Metrics

Revenue & Profitability Trend

Ravindra Energy Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i2.5B1.3B2.5B7.6B3.0B
Cost of Goods Sold i1.5B736.6M2.1B7.5B2.6B
Gross Profit i963.1M573.0M422.3M193.2M443.3M
Gross Margin % i38.5%43.8%16.7%2.5%14.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-107.1M173.8M123.0M64.4M
Other Operating Expenses i452.4M-360.0K-12.3M-343.6M145.3M
Total Operating Expenses i452.4M106.8M161.5M-220.6M209.6M
Operating Income i309.6M251.8M79.6M264.3M94.9M
Operating Margin % i12.4%19.2%3.2%3.5%3.1%
Non-Operating Items
Interest Income i-13.8M79.9M45.1M71.2M
Interest Expense i99.7M155.0M128.7M168.5M301.9M
Other Non-Operating Income-----
Pre-tax Income i274.0M-458.6M218.2M318.1M-58.3M
Income Tax i41.1M50.0M50.8M-51.2M-126.2M
Effective Tax Rate % i15.0%0.0%23.3%-16.1%0.0%
Net Income i218.1M-509.0M167.0M367.0M69.8M
Net Margin % i8.7%-38.9%6.6%4.8%2.3%
Key Metrics
EBITDA i542.2M515.1M383.2M612.7M254.3M
EPS (Basic) i-₹-3.52₹1.15₹2.57₹0.45
EPS (Diluted) i-₹-3.52₹1.15₹2.57₹0.45
Basic Shares Outstanding i-146405492134510698126910150119630000
Diluted Shares Outstanding i-146405492134510698126910150119630000

Income Statement Trend

Ravindra Energy Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i841.0M40.5M121.0M102.3M108.7M
Short-term Investments i41.8M28.1M3.7M9.0M19.3M
Accounts Receivable i169.8M630.8M1.3B1.4B1.3B
Inventory i43.8M29.2M44.7M10.9M27.8M
Other Current Assets265.9M114.1M679.7M903.4M491.2M
Total Current Assets i1.4B1.1B2.3B2.6B2.2B
Non-Current Assets
Property, Plant & Equipment i3.2B130.2M36.3M3.6M5.0M
Goodwill i1.8M1.6M1.7M150.0K330.0K
Intangible Assets i1.8M1.6M1.7M150.0K330.0K
Long-term Investments-----
Other Non-Current Assets48.6M44.1M27.1M27.1M27.1M
Total Non-Current Assets i5.1B2.9B2.2B2.0B1.8B
Total Assets i6.5B4.0B4.6B4.5B4.0B
Liabilities
Current Liabilities
Accounts Payable i275.2M409.3M740.7M354.6M193.0M
Short-term Debt i180.3M450.0M327.7M884.9M615.8M
Current Portion of Long-term Debt-----
Other Current Liabilities104.5M7.7M2.7M1.5M680.0K
Total Current Liabilities i566.4M917.9M1.4B1.5B1.0B
Non-Current Liabilities
Long-term Debt i1.7B1.1B869.9M758.6M1.1B
Deferred Tax Liabilities i311.8M273.0M224.5M174.5M227.0M
Other Non-Current Liabilities22.9M52.0M-10.0K-10.0K20.0K
Total Non-Current Liabilities i2.4B1.5B1.1B967.8M1.3B
Total Liabilities i3.0B2.4B2.5B2.4B2.4B
Equity
Common Stock i1.8B1.5B1.4B1.3B1.2B
Retained Earnings i--2.8B-2.3B-2.4B-2.8B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.5B1.7B2.1B2.1B1.6B
Key Metrics
Total Debt i1.9B1.6B1.2B1.6B1.7B
Working Capital i868.0M191.6M955.6M1.1B1.2B

Balance Sheet Composition

Ravindra Energy Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i274.0M-458.6M218.2M318.1M-58.3M
Depreciation & Amortization i-----
Stock-Based Compensation i4.0M----
Working Capital Changes i178.0M1.2B309.0M-536.6M930.2M
Operating Cash Flow i521.4M902.3M582.0M-83.2M1.1B
Investing Activities
Capital Expenditures i-1.8B-763.7M-368.6M-309.2M-57.8M
Acquisitions i-388.6M-2.2M490.0K2.2M-1.9M
Investment Purchases i-20.0M-2.2M-1.2M0-8.3M
Investment Sales i543.9M50.0K490.0K31.5M2.5M
Investing Cash Flow i-1.6B-828.4M-375.3M-244.1M-65.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i688.4M189.3M84.7M-1.9B
Debt Repayment i-23.0M-152.0M-325.0M-812.0M-2.2B
Financing Cash Flow i1.6B389.1M-716.8M50.4M-2.4B
Free Cash Flow i-1.0B-154.9M844.8M-120.2M472.0M
Net Change in Cash i460.9M463.0M-510.0M-276.9M-1.4B

Cash Flow Trend

Ravindra Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 108.49
Price to Book 7.36
Price to Sales 6.55

Profitability Ratios

Profit Margin 9.99%
Operating Margin 17.88%
Return on Equity 6.16%
Return on Assets 3.35%

Financial Health

Current Ratio 2.53
Debt to Equity 63.24

Per Share Data

EPS (TTM) ₹1.32
Book Value per Share ₹19.45
Revenue per Share ₹22.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
reltd25.6B108.497.366.16%9.99%63.24
Waaree Energies 908.6B39.689.2619.46%14.35%12.50
Premier Energies 445.6B42.2015.7433.21%15.67%69.22
Insolation Energy 49.3B37.577.8434.80%9.46%17.52
Ujaas Energy 40.7B2,036.9472.8610.14%32.86%28.08
Indosolar Limited 14.0B28.7238.94135.55%32.99%1.24

Financial data is updated regularly. All figures are in the company's reporting currency.