
Ravindra Energy (RELTD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.6B
Gross Profit
573.1M
35.24%
Operating Income
232.3M
14.28%
Net Income
227.8M
14.01%
EPS (Diluted)
₹1.33
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
3.0B
Shareholders Equity
3.5B
Debt to Equity
0.84
Cash Flow Metrics
Revenue & Profitability Trend
Ravindra Energy Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 2.5B | 1.3B | 2.5B | 7.6B | 3.0B |
Cost of Goods Sold | 1.8B | 736.6M | 2.1B | 7.5B | 2.6B |
Gross Profit | 691.2M | 573.0M | 422.3M | 193.2M | 443.3M |
Gross Margin % | 27.6% | 43.8% | 16.7% | 2.5% | 14.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 133.4M | 107.1M | 173.8M | 123.0M | 64.4M |
Other Operating Expenses | 17.3M | -360.0K | -12.3M | -343.6M | 145.3M |
Total Operating Expenses | 150.7M | 106.8M | 161.5M | -220.6M | 209.6M |
Operating Income | 332.4M | 251.8M | 79.6M | 264.3M | 94.9M |
Operating Margin % | 13.3% | 19.2% | 3.2% | 3.5% | 3.1% |
Non-Operating Items | |||||
Interest Income | 34.4M | 13.8M | 79.9M | 45.1M | 71.2M |
Interest Expense | 91.1M | 155.0M | 128.7M | 168.5M | 301.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 274.0M | -458.6M | 218.2M | 318.1M | -58.3M |
Income Tax | 41.1M | 50.0M | 50.8M | -51.2M | -126.2M |
Effective Tax Rate % | 15.0% | 0.0% | 23.3% | -16.1% | 0.0% |
Net Income | 218.1M | -509.0M | 167.0M | 367.0M | 69.8M |
Net Margin % | 8.7% | -38.9% | 6.6% | 4.8% | 2.3% |
Key Metrics | |||||
EBITDA | 539.9M | 515.1M | 383.2M | 612.7M | 254.3M |
EPS (Basic) | ₹1.31 | ₹-3.52 | ₹1.15 | ₹2.57 | ₹0.45 |
EPS (Diluted) | ₹1.31 | ₹-3.52 | ₹1.15 | ₹2.57 | ₹0.45 |
Basic Shares Outstanding | 165359356 | 146405492 | 134510698 | 126910150 | 119630000 |
Diluted Shares Outstanding | 165359356 | 146405492 | 134510698 | 126910150 | 119630000 |
Income Statement Trend
Ravindra Energy Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 196.2M | 40.5M | 121.0M | 102.3M | 108.7M |
Short-term Investments | 41.8M | 28.1M | 3.7M | 9.0M | 19.3M |
Accounts Receivable | 169.8M | 630.8M | 1.3B | 1.4B | 1.3B |
Inventory | 43.8M | 29.2M | 44.7M | 10.9M | 27.8M |
Other Current Assets | 265.9M | 114.1M | 679.7M | 903.4M | 491.2M |
Total Current Assets | 1.4B | 1.1B | 2.3B | 2.6B | 2.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 383.3M | 130.2M | 36.3M | 3.6M | 5.0M |
Goodwill | 1.8M | 1.6M | 1.7M | 150.0K | 330.0K |
Intangible Assets | 1.8M | 1.6M | 1.7M | 150.0K | 330.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 48.6M | 44.1M | 27.1M | 27.1M | 27.1M |
Total Non-Current Assets | 5.1B | 2.9B | 2.2B | 2.0B | 1.8B |
Total Assets | 6.5B | 4.0B | 4.6B | 4.5B | 4.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 275.2M | 409.3M | 740.7M | 354.6M | 193.0M |
Short-term Debt | 180.3M | 450.0M | 327.7M | 884.9M | 615.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.1M | 7.7M | 2.7M | 1.5M | 680.0K |
Total Current Liabilities | 566.4M | 917.9M | 1.4B | 1.5B | 1.0B |
Non-Current Liabilities | |||||
Long-term Debt | 2.1B | 1.1B | 869.9M | 758.6M | 1.1B |
Deferred Tax Liabilities | 311.8M | 273.0M | 224.5M | 174.5M | 227.0M |
Other Non-Current Liabilities | 22.9M | 52.0M | -10.0K | -10.0K | 20.0K |
Total Non-Current Liabilities | 2.4B | 1.5B | 1.1B | 967.8M | 1.3B |
Total Liabilities | 3.0B | 2.4B | 2.5B | 2.4B | 2.4B |
Equity | |||||
Common Stock | 1.8B | 1.5B | 1.4B | 1.3B | 1.2B |
Retained Earnings | -2.1B | -2.8B | -2.3B | -2.4B | -2.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.5B | 1.7B | 2.1B | 2.1B | 1.6B |
Key Metrics | |||||
Total Debt | 2.2B | 1.6B | 1.2B | 1.6B | 1.7B |
Working Capital | 870.0M | 191.6M | 955.6M | 1.1B | 1.2B |
Balance Sheet Composition
Ravindra Energy Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 274.0M | -458.6M | 218.2M | 318.1M | -58.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.0M | - | - | - | - |
Working Capital Changes | 167.5M | 1.2B | 309.0M | -536.6M | 930.2M |
Operating Cash Flow | 510.8M | 902.3M | 582.0M | -83.2M | 1.1B |
Investing Activities | |||||
Capital Expenditures | -1.8B | -763.7M | -368.6M | -309.2M | -57.8M |
Acquisitions | -388.6M | -2.2M | 490.0K | 2.2M | -1.9M |
Investment Purchases | -9.4M | -2.2M | -1.2M | 0 | -8.3M |
Investment Sales | 543.9M | 50.0K | 490.0K | 31.5M | 2.5M |
Investing Cash Flow | -1.6B | -828.4M | -375.3M | -244.1M | -65.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 688.4M | 189.3M | 84.7M | - | 1.9B |
Debt Repayment | -23.0M | -152.0M | -325.0M | -812.0M | -2.2B |
Financing Cash Flow | 1.6B | 389.1M | -716.8M | 50.4M | -2.4B |
Free Cash Flow | -1.1B | -154.9M | 844.8M | -120.2M | 472.0M |
Net Change in Cash | 460.6M | 463.0M | -510.0M | -276.9M | -1.4B |
Cash Flow Trend
Ravindra Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
72.11
Price to Book
8.16
Price to Sales
7.44
PEG Ratio
0.28
Profitability Ratios
Profit Margin
9.99%
Operating Margin
17.88%
Return on Equity
6.12%
Return on Assets
3.33%
Financial Health
Current Ratio
2.54
Debt to Equity
63.24
Per Share Data
EPS (TTM)
₹2.20
Book Value per Share
₹19.45
Revenue per Share
₹22.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
reltd | 30.5B | 72.11 | 8.16 | 6.12% | 9.99% | 63.24 |
Waaree Energies | 1.0T | 40.95 | 9.79 | 19.46% | 14.35% | 12.50 |
Premier Energies | 469.0B | 43.62 | 16.27 | 33.21% | 15.67% | 69.22 |
Insolation Energy | 40.5B | 31.43 | 6.68 | 34.80% | 9.46% | 17.52 |
Ujaas Energy | 31.9B | 2,062.78 | 55.09 | 10.35% | 32.29% | 28.08 |
Indosolar Limited | 23.2B | 38.47 | 52.16 | 135.55% | 32.67% | 1.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.