TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.9B
Gross Profit 1.2B 63.78%
Operating Income 209.0M 10.98%
Net Income 196.2M 10.31%
EPS (Diluted) ₹5.12

Balance Sheet Metrics

Total Assets 8.9B
Total Liabilities 2.7B
Shareholders Equity 6.1B
Debt to Equity 0.44

Cash Flow Metrics

Revenue & Profitability Trend

Rishabh Instruments Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i7.1B6.8B5.6B4.7B3.9B
Cost of Goods Sold i3.2B3.0B2.7B2.1B1.6B
Gross Profit i3.9B3.7B3.0B2.6B2.3B
Gross Margin % i55.0%55.2%52.4%55.4%58.3%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i378.9M215.2M169.7M152.5M126.6M
Other Operating Expenses i958.8M915.8M630.2M436.8M390.9M
Total Operating Expenses i1.3B1.1B799.9M589.3M517.6M
Operating Income i219.9M441.9M564.5M570.6M405.5M
Operating Margin % i3.1%6.5%10.0%12.2%10.5%
Non-Operating Items
Interest Income i84.2M54.1M41.1M29.4M43.5M
Interest Expense i55.0M39.9M37.8M33.5M31.7M
Other Non-Operating Income-----
Pre-tax Income i301.4M510.5M607.2M592.4M458.0M
Income Tax i89.3M111.5M110.3M95.9M98.6M
Effective Tax Rate % i29.6%21.9%18.2%16.2%21.5%
Net Income i212.1M398.9M496.9M496.5M359.4M
Net Margin % i3.0%5.9%8.8%10.6%9.3%
Key Metrics
EBITDA i632.8M825.8M847.0M826.2M700.5M
EPS (Basic) i₹5.92₹10.71₹12.33₹12.40₹9.15
EPS (Diluted) i₹5.90₹10.61₹12.33₹12.40₹9.15
Basic Shares Outstanding i3821992137257901379613583796135837961358
Diluted Shares Outstanding i3821992137257901379613583796135837961358

Income Statement Trend

Rishabh Instruments Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i900.5M507.2M665.6M462.4M543.2M
Short-term Investments i1.1B1.1B405.0M588.9M636.0M
Accounts Receivable i1.3B1.3B1.2B799.8M683.2M
Inventory i1.6B1.7B1.5B1.3B794.1M
Other Current Assets-20.0K224.9M---
Total Current Assets i5.3B4.9B4.1B3.3B2.8B
Non-Current Assets
Property, Plant & Equipment i55.8M48.8M183.2M375.7M377.0M
Goodwill i753.3M524.9M479.6M463.2M474.4M
Intangible Assets i145.1M83.1M52.7M42.0M51.2M
Long-term Investments-----
Other Non-Current Assets10.0K-10.0K-20.0K--
Total Non-Current Assets i3.6B2.9B2.4B2.3B2.3B
Total Assets i8.9B7.8B6.5B5.6B5.1B
Liabilities
Current Liabilities
Accounts Payable i813.8M788.8M828.5M678.3M621.5M
Short-term Debt i247.3M407.0M794.2M696.4M536.0M
Current Portion of Long-term Debt-----
Other Current Liabilities-20.0K344.2M-10.0K--
Total Current Liabilities i1.8B1.8B2.0B1.7B1.4B
Non-Current Liabilities
Long-term Debt i733.1M169.4M264.5M336.8M523.3M
Deferred Tax Liabilities i2.2M33.1M49.7M61.8M53.6M
Other Non-Current Liabilities51.8M----
Total Non-Current Liabilities i927.2M323.4M396.1M469.3M648.6M
Total Liabilities i2.7B2.2B2.4B2.2B2.1B
Equity
Common Stock i382.2M382.0M292.5M146.2M146.2M
Retained Earnings i3.6B3.4B3.0B2.5B2.1B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.1B5.6B4.1B3.5B3.0B
Key Metrics
Total Debt i980.3M576.4M1.1B1.0B1.1B
Working Capital i3.5B3.1B2.1B1.6B1.3B

Balance Sheet Composition

Rishabh Instruments Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i301.4M510.5M607.2M592.4M458.0M
Depreciation & Amortization i-----
Stock-Based Compensation i115.6M207.5M79.8M0270.0K
Working Capital Changes i94.8M-94.7M-665.5M-568.7M-172.6M
Operating Cash Flow i484.7M609.9M28.6M26.0M273.9M
Investing Activities
Capital Expenditures i-760.4M-689.4M-288.6M-156.8M-353.8M
Acquisitions i-127.1M-19.0M-4.6M-14.1M0
Investment Purchases i-40.3M----
Investment Sales i-----
Investing Cash Flow i-875.9M-708.4M-293.2M-170.9M-353.8M
Financing Activities
Share Repurchases i--26.0M00-205.8M
Dividends Paid i--8.8M-8.8M-10.7M-8.8M
Debt Issuance i--62.8M46.2M101.7M
Debt Repayment i-----
Financing Cash Flow i33.8M749.5M54.0M35.4M-112.9M
Free Cash Flow i-112.4M70.4M-27.5M-25.6M175.3M
Net Change in Cash i-357.5M651.0M-210.6M-109.5M-192.9M

Cash Flow Trend

Rishabh Instruments Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 38.92
Price to Book 2.45
Price to Sales 2.04

Profitability Ratios

Profit Margin 5.22%
Operating Margin 10.98%
Return on Equity 3.68%
Return on Assets 2.55%

Financial Health

Current Ratio 2.94
Debt to Equity 15.96

Per Share Data

EPS (TTM) ₹10.06
Book Value per Share ₹159.94
Revenue per Share ₹193.84

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rishabh15.2B38.922.453.68%5.22%15.96
Jasch Gauging 2.5B16.862.7716.49%27.74%0.05
Nitiraj Engineers 2.0B42.382.685.95%6.31%0.03
Telogica 349.9M28.002.0612.81%5.96%17.08
Tata Consultancy 11.0T22.2911.2051.59%19.24%9.71
Infosys 6.0T21.38539.1830.37%16.43%8.89

Financial data is updated regularly. All figures are in the company's reporting currency.