
Rishabh Instruments (RISHABH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.9B
Gross Profit
1.2B
63.78%
Operating Income
209.0M
10.98%
Net Income
196.2M
10.31%
EPS (Diluted)
₹5.12
Balance Sheet Metrics
Total Assets
8.9B
Total Liabilities
2.7B
Shareholders Equity
6.1B
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Rishabh Instruments Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.1B | 6.8B | 5.6B | 4.7B | 3.9B |
Cost of Goods Sold | 3.2B | 3.0B | 2.7B | 2.1B | 1.6B |
Gross Profit | 3.9B | 3.7B | 3.0B | 2.6B | 2.3B |
Gross Margin % | 55.0% | 55.2% | 52.4% | 55.4% | 58.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 378.9M | 215.2M | 169.7M | 152.5M | 126.6M |
Other Operating Expenses | 958.8M | 915.8M | 630.2M | 436.8M | 390.9M |
Total Operating Expenses | 1.3B | 1.1B | 799.9M | 589.3M | 517.6M |
Operating Income | 219.9M | 441.9M | 564.5M | 570.6M | 405.5M |
Operating Margin % | 3.1% | 6.5% | 10.0% | 12.2% | 10.5% |
Non-Operating Items | |||||
Interest Income | 84.2M | 54.1M | 41.1M | 29.4M | 43.5M |
Interest Expense | 55.0M | 39.9M | 37.8M | 33.5M | 31.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 301.4M | 510.5M | 607.2M | 592.4M | 458.0M |
Income Tax | 89.3M | 111.5M | 110.3M | 95.9M | 98.6M |
Effective Tax Rate % | 29.6% | 21.9% | 18.2% | 16.2% | 21.5% |
Net Income | 212.1M | 398.9M | 496.9M | 496.5M | 359.4M |
Net Margin % | 3.0% | 5.9% | 8.8% | 10.6% | 9.3% |
Key Metrics | |||||
EBITDA | 632.8M | 825.8M | 847.0M | 826.2M | 700.5M |
EPS (Basic) | ₹5.92 | ₹10.71 | ₹12.33 | ₹12.40 | ₹9.15 |
EPS (Diluted) | ₹5.90 | ₹10.61 | ₹12.33 | ₹12.40 | ₹9.15 |
Basic Shares Outstanding | 38219921 | 37257901 | 37961358 | 37961358 | 37961358 |
Diluted Shares Outstanding | 38219921 | 37257901 | 37961358 | 37961358 | 37961358 |
Income Statement Trend
Rishabh Instruments Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 900.5M | 507.2M | 665.6M | 462.4M | 543.2M |
Short-term Investments | 1.1B | 1.1B | 405.0M | 588.9M | 636.0M |
Accounts Receivable | 1.3B | 1.3B | 1.2B | 799.8M | 683.2M |
Inventory | 1.6B | 1.7B | 1.5B | 1.3B | 794.1M |
Other Current Assets | -20.0K | 224.9M | - | - | - |
Total Current Assets | 5.3B | 4.9B | 4.1B | 3.3B | 2.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 55.8M | 48.8M | 183.2M | 375.7M | 377.0M |
Goodwill | 753.3M | 524.9M | 479.6M | 463.2M | 474.4M |
Intangible Assets | 145.1M | 83.1M | 52.7M | 42.0M | 51.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.0K | -10.0K | -20.0K | - | - |
Total Non-Current Assets | 3.6B | 2.9B | 2.4B | 2.3B | 2.3B |
Total Assets | 8.9B | 7.8B | 6.5B | 5.6B | 5.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 813.8M | 788.8M | 828.5M | 678.3M | 621.5M |
Short-term Debt | 247.3M | 407.0M | 794.2M | 696.4M | 536.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -20.0K | 344.2M | -10.0K | - | - |
Total Current Liabilities | 1.8B | 1.8B | 2.0B | 1.7B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 733.1M | 169.4M | 264.5M | 336.8M | 523.3M |
Deferred Tax Liabilities | 2.2M | 33.1M | 49.7M | 61.8M | 53.6M |
Other Non-Current Liabilities | 51.8M | - | - | - | - |
Total Non-Current Liabilities | 927.2M | 323.4M | 396.1M | 469.3M | 648.6M |
Total Liabilities | 2.7B | 2.2B | 2.4B | 2.2B | 2.1B |
Equity | |||||
Common Stock | 382.2M | 382.0M | 292.5M | 146.2M | 146.2M |
Retained Earnings | 3.6B | 3.4B | 3.0B | 2.5B | 2.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.1B | 5.6B | 4.1B | 3.5B | 3.0B |
Key Metrics | |||||
Total Debt | 980.3M | 576.4M | 1.1B | 1.0B | 1.1B |
Working Capital | 3.5B | 3.1B | 2.1B | 1.6B | 1.3B |
Balance Sheet Composition
Rishabh Instruments Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 301.4M | 510.5M | 607.2M | 592.4M | 458.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 115.6M | 207.5M | 79.8M | 0 | 270.0K |
Working Capital Changes | 94.8M | -94.7M | -665.5M | -568.7M | -172.6M |
Operating Cash Flow | 484.7M | 609.9M | 28.6M | 26.0M | 273.9M |
Investing Activities | |||||
Capital Expenditures | -760.4M | -689.4M | -288.6M | -156.8M | -353.8M |
Acquisitions | -127.1M | -19.0M | -4.6M | -14.1M | 0 |
Investment Purchases | -40.3M | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -875.9M | -708.4M | -293.2M | -170.9M | -353.8M |
Financing Activities | |||||
Share Repurchases | - | -26.0M | 0 | 0 | -205.8M |
Dividends Paid | - | -8.8M | -8.8M | -10.7M | -8.8M |
Debt Issuance | - | - | 62.8M | 46.2M | 101.7M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 33.8M | 749.5M | 54.0M | 35.4M | -112.9M |
Free Cash Flow | -112.4M | 70.4M | -27.5M | -25.6M | 175.3M |
Net Change in Cash | -357.5M | 651.0M | -210.6M | -109.5M | -192.9M |
Cash Flow Trend
Rishabh Instruments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
38.92
Price to Book
2.45
Price to Sales
2.04
Profitability Ratios
Profit Margin
5.22%
Operating Margin
10.98%
Return on Equity
3.68%
Return on Assets
2.55%
Financial Health
Current Ratio
2.94
Debt to Equity
15.96
Per Share Data
EPS (TTM)
₹10.06
Book Value per Share
₹159.94
Revenue per Share
₹193.84
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rishabh | 15.2B | 38.92 | 2.45 | 3.68% | 5.22% | 15.96 |
Jasch Gauging | 2.5B | 16.86 | 2.77 | 16.49% | 27.74% | 0.05 |
Nitiraj Engineers | 2.0B | 42.38 | 2.68 | 5.95% | 6.31% | 0.03 |
Telogica | 349.9M | 28.00 | 2.06 | 12.81% | 5.96% | 17.08 |
Tata Consultancy | 11.0T | 22.29 | 11.20 | 51.59% | 19.24% | 9.71 |
Infosys | 6.0T | 21.38 | 539.18 | 30.37% | 16.43% | 8.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.