
Rolex Rings (ROLEXRINGS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Gross Profit
1.5B
50.71%
Operating Income
525.7M
18.03%
Net Income
491.6M
16.86%
EPS (Diluted)
₹18.05
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
2.1B
Shareholders Equity
10.7B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Rolex Rings Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 11.5B | 11.3B | 10.9B | 9.4B | 5.7B |
Cost of Goods Sold | 5.8B | 7.5B | 7.1B | 5.4B | 3.3B |
Gross Profit | 5.7B | 3.8B | 3.8B | 4.0B | 2.4B |
Gross Margin % | 49.4% | 33.8% | 35.0% | 42.7% | 41.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 461.4M | 521.4M | 567.2M | 308.3M |
Other Operating Expenses | 2.6B | 1.0B | 950.0M | 1.3B | 672.1M |
Total Operating Expenses | 2.6B | 1.5B | 1.5B | 1.9B | 980.3M |
Operating Income | 2.0B | 2.3B | 2.3B | 2.0B | 834.6M |
Operating Margin % | 17.3% | 20.4% | 21.4% | 21.8% | 14.7% |
Non-Operating Items | |||||
Interest Income | - | 17.1M | 11.4M | 16.6M | 14.7M |
Interest Expense | 23.8M | 1.4M | 63.6M | 150.4M | 156.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.1B | 2.1B | 2.4B | 1.9B | 751.8M |
Income Tax | 336.9M | 536.6M | 451.7M | 624.8M | -117.7M |
Effective Tax Rate % | 16.2% | 25.6% | 18.6% | 32.1% | -15.7% |
Net Income | 1.7B | 1.6B | 2.0B | 1.3B | 869.6M |
Net Margin % | 15.1% | 13.8% | 18.1% | 14.1% | 15.3% |
Key Metrics | |||||
EBITDA | 2.7B | 2.7B | 2.8B | 2.3B | 1.2B |
EPS (Basic) | ₹63.89 | ₹57.30 | ₹72.74 | ₹50.23 | ₹31.93 |
EPS (Diluted) | ₹63.89 | ₹57.30 | ₹72.74 | ₹48.83 | ₹31.93 |
Basic Shares Outstanding | 27233839 | 27233312 | 27233312 | 26254737 | 27233312 |
Diluted Shares Outstanding | 27233839 | 27233312 | 27233312 | 26254737 | 27233312 |
Income Statement Trend
Rolex Rings Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 488.8M | 188.7M | 216.6M | 37.5M | 46.1M |
Short-term Investments | 2.8B | 1.2B | 127.4M | 161.6M | 58.0M |
Accounts Receivable | 1.9B | 2.2B | 2.3B | 2.3B | 1.7B |
Inventory | 2.4B | 2.4B | 2.6B | 2.6B | 1.7B |
Other Current Assets | 95.0M | 248.5M | 185.7M | 155.7M | - |
Total Current Assets | 7.8B | 6.2B | 5.4B | 5.4B | 3.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.4B | 820.0K | 820.0K | 820.0K | 820.0K |
Goodwill | 4.1M | 5.1M | 6.2M | 7.6M | 9.5M |
Intangible Assets | - | 5.1M | 6.2M | 7.6M | 9.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 110.3M | 77.2M | 184.4M | 154.6M | - |
Total Non-Current Assets | 5.0B | 5.0B | 4.7B | 4.5B | 4.2B |
Total Assets | 12.8B | 11.2B | 10.1B | 9.8B | 7.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 901.3M | 1.0B | 1.1B | 1.2B | 1.1B |
Short-term Debt | 141.4M | 180.5M | 815.1M | 2.0B | 2.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 40.9M | 21.3M | 21.5M | 22.6M | - |
Total Current Liabilities | 1.7B | 1.6B | 2.0B | 3.4B | 3.5B |
Non-Current Liabilities | |||||
Long-term Debt | 60.0K | 110.0K | 170.0K | 204.9M | 324.1M |
Deferred Tax Liabilities | 368.0M | 390.5M | 445.2M | 607.8M | 324.1M |
Other Non-Current Liabilities | - | - | -20.0K | - | - |
Total Non-Current Liabilities | 418.9M | 614.2M | 656.3M | 1.0B | 858.6M |
Total Liabilities | 2.1B | 2.2B | 2.7B | 4.4B | 4.3B |
Equity | |||||
Common Stock | 272.3M | 272.3M | 272.3M | 272.3M | 239.8M |
Retained Earnings | - | 6.4B | 4.9B | 2.9B | 1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.7B | 9.0B | 7.4B | 5.4B | 3.6B |
Key Metrics | |||||
Total Debt | 141.5M | 180.6M | 815.3M | 2.2B | 2.5B |
Working Capital | 6.1B | 4.6B | 3.4B | 2.0B | 248.1M |
Balance Sheet Composition
Rolex Rings Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.1B | 2.1B | 2.4B | 1.9B | 751.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 585.9M | 579.0M | 62.8M | -1.5B | -818.8M |
Operating Cash Flow | 2.7B | 2.7B | 2.6B | 604.7M | 35.3M |
Investing Activities | |||||
Capital Expenditures | -501.2M | -539.3M | -413.4M | -694.6M | -384.9M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.2B | -1.4B | -39.5M | - | - |
Investment Sales | 774.0M | 341.0M | 0 | - | - |
Investing Cash Flow | -1.9B | -1.6B | -492.4M | -701.6M | -369.1M |
Financing Activities | |||||
Share Repurchases | - | - | 0 | -136.1M | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 72.5M | 208.1M |
Debt Repayment | -39.1M | -634.6M | -1.4B | -354.8M | -223.5M |
Financing Cash Flow | -78.2M | -1.3B | -2.6B | 238.2M | -86.4M |
Free Cash Flow | 1.7B | 1.7B | 1.7B | -106.6M | 204.8M |
Net Change in Cash | 659.7M | -180.9M | -480.1M | 141.4M | -420.1M |
Cash Flow Trend
Rolex Rings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.62
Forward P/E
14.49
Price to Book
3.51
Price to Sales
3.27
Profitability Ratios
Profit Margin
15.07%
Operating Margin
14.29%
Return on Equity
17.66%
Return on Assets
10.41%
Financial Health
Current Ratio
4.64
Debt to Equity
1.32
Beta
-0.06
Per Share Data
EPS (TTM)
₹63.93
Book Value per Share
₹393.61
Revenue per Share
₹424.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rolexrings | 37.7B | 21.62 | 3.51 | 17.66% | 15.07% | 1.32 |
PTC Industries | 214.1B | 349.90 | 15.42 | 6.01% | 19.81% | 4.39 |
Gravita India | 129.8B | 37.02 | 6.28 | 15.04% | 8.46% | 13.76 |
Kirloskar Industries | 40.9B | 27.45 | 0.65 | 1.83% | 2.42% | 15.70 |
Sundaram-Clayton | 37.5B | 0.59 | 3.86 | -1.36% | -0.47% | 153.76 |
Pitti Engineering | 34.3B | 27.55 | 3.84 | 18.60% | 7.17% | 76.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.