TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.9B
Gross Profit 1.5B 50.71%
Operating Income 525.7M 18.03%
Net Income 491.6M 16.86%
EPS (Diluted) ₹18.05

Balance Sheet Metrics

Total Assets 12.8B
Total Liabilities 2.1B
Shareholders Equity 10.7B
Debt to Equity 0.20

Cash Flow Metrics

Revenue & Profitability Trend

Rolex Rings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i11.5B11.3B10.9B9.4B5.7B
Cost of Goods Sold i5.8B7.5B7.1B5.4B3.3B
Gross Profit i5.7B3.8B3.8B4.0B2.4B
Gross Margin % i49.4%33.8%35.0%42.7%41.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-461.4M521.4M567.2M308.3M
Other Operating Expenses i2.6B1.0B950.0M1.3B672.1M
Total Operating Expenses i2.6B1.5B1.5B1.9B980.3M
Operating Income i2.0B2.3B2.3B2.0B834.6M
Operating Margin % i17.3%20.4%21.4%21.8%14.7%
Non-Operating Items
Interest Income i-17.1M11.4M16.6M14.7M
Interest Expense i23.8M1.4M63.6M150.4M156.0M
Other Non-Operating Income-----
Pre-tax Income i2.1B2.1B2.4B1.9B751.8M
Income Tax i336.9M536.6M451.7M624.8M-117.7M
Effective Tax Rate % i16.2%25.6%18.6%32.1%-15.7%
Net Income i1.7B1.6B2.0B1.3B869.6M
Net Margin % i15.1%13.8%18.1%14.1%15.3%
Key Metrics
EBITDA i2.7B2.7B2.8B2.3B1.2B
EPS (Basic) i₹63.89₹57.30₹72.74₹50.23₹31.93
EPS (Diluted) i₹63.89₹57.30₹72.74₹48.83₹31.93
Basic Shares Outstanding i2723383927233312272333122625473727233312
Diluted Shares Outstanding i2723383927233312272333122625473727233312

Income Statement Trend

Rolex Rings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i488.8M188.7M216.6M37.5M46.1M
Short-term Investments i2.8B1.2B127.4M161.6M58.0M
Accounts Receivable i1.9B2.2B2.3B2.3B1.7B
Inventory i2.4B2.4B2.6B2.6B1.7B
Other Current Assets95.0M248.5M185.7M155.7M-
Total Current Assets i7.8B6.2B5.4B5.4B3.7B
Non-Current Assets
Property, Plant & Equipment i4.4B820.0K820.0K820.0K820.0K
Goodwill i4.1M5.1M6.2M7.6M9.5M
Intangible Assets i-5.1M6.2M7.6M9.5M
Long-term Investments-----
Other Non-Current Assets110.3M77.2M184.4M154.6M-
Total Non-Current Assets i5.0B5.0B4.7B4.5B4.2B
Total Assets i12.8B11.2B10.1B9.8B7.9B
Liabilities
Current Liabilities
Accounts Payable i901.3M1.0B1.1B1.2B1.1B
Short-term Debt i141.4M180.5M815.1M2.0B2.2B
Current Portion of Long-term Debt-----
Other Current Liabilities40.9M21.3M21.5M22.6M-
Total Current Liabilities i1.7B1.6B2.0B3.4B3.5B
Non-Current Liabilities
Long-term Debt i60.0K110.0K170.0K204.9M324.1M
Deferred Tax Liabilities i368.0M390.5M445.2M607.8M324.1M
Other Non-Current Liabilities---20.0K--
Total Non-Current Liabilities i418.9M614.2M656.3M1.0B858.6M
Total Liabilities i2.1B2.2B2.7B4.4B4.3B
Equity
Common Stock i272.3M272.3M272.3M272.3M239.8M
Retained Earnings i-6.4B4.9B2.9B1.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.7B9.0B7.4B5.4B3.6B
Key Metrics
Total Debt i141.5M180.6M815.3M2.2B2.5B
Working Capital i6.1B4.6B3.4B2.0B248.1M

Balance Sheet Composition

Rolex Rings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.1B2.1B2.4B1.9B751.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i585.9M579.0M62.8M-1.5B-818.8M
Operating Cash Flow i2.7B2.7B2.6B604.7M35.3M
Investing Activities
Capital Expenditures i-501.2M-539.3M-413.4M-694.6M-384.9M
Acquisitions i-----
Investment Purchases i-2.2B-1.4B-39.5M--
Investment Sales i774.0M341.0M0--
Investing Cash Flow i-1.9B-1.6B-492.4M-701.6M-369.1M
Financing Activities
Share Repurchases i--0-136.1M0
Dividends Paid i-----
Debt Issuance i--072.5M208.1M
Debt Repayment i-39.1M-634.6M-1.4B-354.8M-223.5M
Financing Cash Flow i-78.2M-1.3B-2.6B238.2M-86.4M
Free Cash Flow i1.7B1.7B1.7B-106.6M204.8M
Net Change in Cash i659.7M-180.9M-480.1M141.4M-420.1M

Cash Flow Trend

Rolex Rings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.62
Forward P/E 14.49
Price to Book 3.51
Price to Sales 3.27

Profitability Ratios

Profit Margin 15.07%
Operating Margin 14.29%
Return on Equity 17.66%
Return on Assets 10.41%

Financial Health

Current Ratio 4.64
Debt to Equity 1.32
Beta -0.06

Per Share Data

EPS (TTM) ₹63.93
Book Value per Share ₹393.61
Revenue per Share ₹424.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rolexrings37.7B21.623.5117.66%15.07%1.32
PTC Industries 214.1B349.9015.426.01%19.81%4.39
Gravita India 129.8B37.026.2815.04%8.46%13.76
Kirloskar Industries 40.9B27.450.651.83%2.42%15.70
Sundaram-Clayton 37.5B0.593.86-1.36%-0.47%153.76
Pitti Engineering 34.3B27.553.8418.60%7.17%76.76

Financial data is updated regularly. All figures are in the company's reporting currency.