TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.9B
Gross Profit 1.5B 50.71%
Operating Income 525.7M 18.03%
Net Income 491.6M 16.86%
EPS (Diluted) ₹18.05

Balance Sheet Metrics

Total Assets 12.8B
Total Liabilities 2.1B
Shareholders Equity 10.7B
Debt to Equity 0.20

Cash Flow Metrics

Revenue & Profitability Trend

Rolex Rings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i10.6B11.3B10.9B9.4B5.7B
Cost of Goods Sold i7.0B7.5B7.1B5.4B3.3B
Gross Profit i3.6B3.8B3.8B4.0B2.4B
Gross Margin % i34.1%33.8%35.0%42.7%41.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i579.5M461.4M521.4M567.2M308.3M
Other Operating Expenses i880.9M1.0B950.0M1.3B672.1M
Total Operating Expenses i1.5B1.5B1.5B1.9B980.3M
Operating Income i2.0B2.3B2.3B2.0B834.6M
Operating Margin % i18.9%20.4%21.4%21.8%14.7%
Non-Operating Items
Interest Income i19.1M17.1M11.4M16.6M14.7M
Interest Expense i650.0K1.4M63.6M150.4M156.0M
Other Non-Operating Income-----
Pre-tax Income i2.1B2.1B2.4B1.9B751.8M
Income Tax i336.9M536.6M451.7M624.8M-117.7M
Effective Tax Rate % i16.2%25.6%18.6%32.1%-15.7%
Net Income i1.7B1.6B2.0B1.3B869.6M
Net Margin % i16.4%13.8%18.1%14.1%15.3%
Key Metrics
EBITDA i2.5B2.7B2.8B2.3B1.2B
EPS (Basic) i₹63.89₹57.30₹72.74₹50.23₹31.93
EPS (Diluted) i₹63.89₹57.30₹72.74₹48.83₹31.93
Basic Shares Outstanding i2723331227233312272333122625473727233312
Diluted Shares Outstanding i2723331227233312272333122625473727233312

Income Statement Trend

Rolex Rings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i488.8M188.7M216.6M37.5M46.1M
Short-term Investments i2.8B1.2B127.4M161.6M58.0M
Accounts Receivable i1.9B2.2B2.3B2.3B1.7B
Inventory i2.4B2.4B2.6B2.6B1.7B
Other Current Assets95.0M248.5M185.7M155.7M-
Total Current Assets i7.8B6.2B5.4B5.4B3.7B
Non-Current Assets
Property, Plant & Equipment i820.0K820.0K820.0K820.0K820.0K
Goodwill i4.1M5.1M6.2M7.6M9.5M
Intangible Assets i4.1M5.1M6.2M7.6M9.5M
Long-term Investments-----
Other Non-Current Assets110.3M77.2M184.4M154.6M-
Total Non-Current Assets i5.0B5.0B4.7B4.5B4.2B
Total Assets i12.8B11.2B10.1B9.8B7.9B
Liabilities
Current Liabilities
Accounts Payable i901.3M1.0B1.1B1.2B1.1B
Short-term Debt i141.4M180.5M815.1M2.0B2.2B
Current Portion of Long-term Debt-----
Other Current Liabilities40.9M21.3M21.5M22.6M-
Total Current Liabilities i1.7B1.6B2.0B3.4B3.5B
Non-Current Liabilities
Long-term Debt i60.0K110.0K170.0K204.9M324.1M
Deferred Tax Liabilities i368.0M390.5M445.2M607.8M324.1M
Other Non-Current Liabilities---20.0K--
Total Non-Current Liabilities i418.9M614.2M656.3M1.0B858.6M
Total Liabilities i2.1B2.2B2.7B4.4B4.3B
Equity
Common Stock i272.3M272.3M272.3M272.3M239.8M
Retained Earnings i8.1B6.4B4.9B2.9B1.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i10.7B9.0B7.4B5.4B3.6B
Key Metrics
Total Debt i141.5M180.6M815.3M2.2B2.5B
Working Capital i6.1B4.6B3.4B2.0B248.1M

Balance Sheet Composition

Rolex Rings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.1B2.1B2.4B1.9B751.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i585.9M579.0M62.8M-1.5B-818.8M
Operating Cash Flow i2.7B2.7B2.6B604.7M35.3M
Investing Activities
Capital Expenditures i-501.2M-539.3M-413.4M-694.6M-384.9M
Acquisitions i-----
Investment Purchases i-2.2B-1.4B-39.5M--
Investment Sales i774.0M341.0M0--
Investing Cash Flow i-1.9B-1.6B-492.4M-701.6M-369.1M
Financing Activities
Share Repurchases i--0-136.1M0
Dividends Paid i-----
Debt Issuance i--072.5M208.1M
Debt Repayment i-39.1M-634.6M-1.4B-354.8M-223.5M
Financing Cash Flow i-78.2M-1.3B-2.6B238.2M-86.4M
Free Cash Flow i1.7B1.7B1.7B-106.6M204.8M
Net Change in Cash i659.7M-180.9M-480.1M141.4M-420.1M

Cash Flow Trend

Rolex Rings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.35
Forward P/E 13.91
Price to Book 3.29
Price to Sales 3.11
PEG Ratio -13.32

Profitability Ratios

Profit Margin 15.26%
Operating Margin 18.03%
Return on Equity 16.23%
Return on Assets 13.57%

Financial Health

Current Ratio 4.64
Debt to Equity 1.32
Beta -0.07

Per Share Data

EPS (TTM) ₹63.58
Book Value per Share ₹393.61
Revenue per Share ₹416.97

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rolexrings35.3B20.353.2916.23%15.26%1.32
PTC Industries 236.5B377.1716.784.40%17.10%4.39
Gravita India 114.5B31.665.5315.04%8.46%13.76
Kirloskar Industries 43.4B25.280.651.83%2.42%15.70
Pitti Engineering 37.8B29.724.2113.61%7.11%76.76
Sundaram-Clayton 37.1B0.593.82-1.10%-0.57%153.76

Financial data is updated regularly. All figures are in the company's reporting currency.