
Reliance Power (RPOWER) | Financial Analysis & Statements
Reliance Power Ltd. | Mid-cap | Utilities
Reliance Power Ltd. | Mid-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
18.9B
Gross Profit
9.5B
50.37%
Operating Income
3.6B
19.01%
Net Income
446.8M
2.37%
EPS (Diluted)
₹0.11
Balance Sheet Metrics
Total Assets
412.8B
Total Liabilities
249.5B
Shareholders Equity
163.4B
Debt to Equity
1.53
Cash Flow Metrics
Revenue & Profitability Trend
Reliance Power Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 71.5B | 74.3B | 70.3B | 69.8B | 73.7B |
Cost of Goods Sold | 42.2B | 41.6B | 39.6B | 33.1B | 33.8B |
Gross Profit | 29.3B | 32.7B | 30.8B | 36.8B | 40.0B |
Gross Margin % | 41.0% | 44.0% | 43.7% | 52.7% | 54.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.3B | 3.9B | 6.7B | 6.3B | 3.4B |
Other Operating Expenses | 4.4B | 19.6B | 7.6B | 5.9B | 3.3B |
Total Operating Expenses | 7.7B | 23.5B | 14.3B | 12.2B | 6.7B |
Operating Income | 10.8B | -2.9B | 4.9B | 12.4B | 21.3B |
Operating Margin % | 15.0% | -3.9% | 6.9% | 17.7% | 28.8% |
Non-Operating Items | |||||
Interest Income | 5.7B | 5.2B | 5.4B | 5.7B | 8.9B |
Interest Expense | 17.0B | 18.9B | 18.5B | 24.4B | 23.2B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 30.5B | -20.3B | -2.8B | -8.8B | 4.1B |
Income Tax | 998.9M | 2.1B | 639.1M | 437.3M | -149.1M |
Effective Tax Rate % | 3.3% | 0.0% | 0.0% | 0.0% | -3.6% |
Net Income | 29.5B | -20.7B | -4.0B | -9.1B | 4.5B |
Net Margin % | 41.2% | -27.9% | -5.7% | -13.1% | 6.2% |
Key Metrics | |||||
EBITDA | 24.1B | 9.9B | 17.9B | 28.3B | 40.2B |
EPS (Basic) | ₹7.34 | ₹-5.46 | ₹-1.35 | ₹-2.98 | ₹0.82 |
EPS (Diluted) | ₹7.20 | ₹-5.46 | ₹-1.35 | ₹-2.98 | ₹0.82 |
Basic Shares Outstanding | 4016970966 | 3789274723 | 3480498241 | 3230592219 | 2805126466 |
Diluted Shares Outstanding | 4016970966 | 3789274723 | 3480498241 | 3230592219 | 2805126466 |
Income Statement Trend
Reliance Power Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.6B | 4.4B | 1.9B | 1.9B | 1.4B |
Short-term Investments | 9.0B | 365.8M | 341.2M | 4.8B | 2.0B |
Accounts Receivable | 15.2B | 16.5B | 26.8B | 32.1B | 24.1B |
Inventory | 9.3B | 9.6B | 9.3B | 8.3B | 8.7B |
Other Current Assets | 1.7B | 2.3B | 1.1B | 1.1B | 1.7M |
Total Current Assets | 42.8B | 47.5B | 50.2B | 58.1B | 57.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 407.0B | 416.5B | 73.7B | 62.3B | 53.8B |
Goodwill | 228.3M | 332.5M | 339.7M | 345.0M | 352.3M |
Intangible Assets | 2.9M | 50.3M | 57.5M | 62.8M | 70.1M |
Long-term Investments | - | 0 | 179.7M | 430.5M | 525.3M |
Other Non-Current Assets | 950.2M | 5.2B | 14.7B | 14.8B | 14.8B |
Total Non-Current Assets | 370.0B | 390.1B | 435.1B | 440.0B | 450.6B |
Total Assets | 412.8B | 437.6B | 485.4B | 498.1B | 507.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.5B | 4.6B | 5.4B | 5.2B | 4.3B |
Short-term Debt | 48.9B | 93.6B | 90.0B | 89.1B | 88.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.0B | 16.3B | 12.4B | 10.0B | 9.4B |
Total Current Liabilities | 96.4B | 178.9B | 183.7B | 179.2B | 159.3B |
Non-Current Liabilities | |||||
Long-term Debt | 102.6B | 94.1B | 122.4B | 142.1B | 168.3B |
Deferred Tax Liabilities | 24.8B | 24.3B | 22.3B | 22.2B | 22.1B |
Other Non-Current Liabilities | 15.4B | 15.9B | 16.5B | 1.0B | 936.7M |
Total Non-Current Liabilities | 153.1B | 142.5B | 168.7B | 185.0B | 210.4B |
Total Liabilities | 249.5B | 321.5B | 352.5B | 364.3B | 369.7B |
Equity | |||||
Common Stock | 40.2B | 40.2B | 37.4B | 34.0B | 28.1B |
Retained Earnings | 6.1B | -23.3B | -16.1B | -11.4B | 1.4B |
Treasury Stock | 0 | 84.5M | 84.5M | 84.5M | 84.5M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 163.4B | 116.1B | 132.9B | 133.9B | 138.1B |
Key Metrics | |||||
Total Debt | 151.5B | 187.7B | 212.4B | 231.3B | 256.3B |
Working Capital | -53.5B | -131.5B | -133.5B | -121.1B | -102.1B |
Balance Sheet Composition
Reliance Power Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 30.5B | -20.3B | -2.8B | -8.8B | 4.1B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -8.3B | 1.1B | 8.8B | 669.5M | 2.8B |
Operating Cash Flow | 38.1B | -14.7B | 19.6B | 17.9B | 31.3B |
Investing Activities | |||||
Capital Expenditures | 1.5B | 514.6M | -3.8B | -2.0B | -1.3B |
Acquisitions | - | - | - | - | - |
Investment Purchases | -2.6B | - | 0 | -3.1B | -108.3M |
Investment Sales | 392.3M | - | 363.9M | - | 0 |
Investing Cash Flow | 3.6B | -2.0B | -4.1B | 2.9B | 4.5B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 26.3B | 0 | 8.6B | 0 | 1.1B |
Debt Repayment | -40.0B | -13.7B | -27.3B | -18.2B | -23.0B |
Financing Cash Flow | -10.0B | -13.5B | -24.3B | -23.4B | -32.0B |
Free Cash Flow | 19.4B | 31.7B | 36.4B | 34.2B | 40.1B |
Net Change in Cash | 31.8B | -30.3B | -8.8B | -2.7B | 3.8B |
Cash Flow Trend
Reliance Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.70
Forward P/E
9.54
Price to Book
1.06
Price to Sales
2.38
PEG Ratio
9.54
Profitability Ratios
Profit Margin
41.34%
Operating Margin
19.01%
Return on Equity
18.04%
Return on Assets
7.14%
Financial Health
Current Ratio
0.44
Debt to Equity
92.75
Beta
0.97
Per Share Data
EPS (TTM)
₹7.55
Book Value per Share
₹40.67
Revenue per Share
₹18.51
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rpower | 177.9B | 5.70 | 1.06 | 18.04% | 41.34% | 92.75 |
Adani Power | 2.2T | 18.48 | 3.95 | 21.61% | 22.42% | 68.48 |
Tata Power Company | 1.2T | 29.87 | 3.36 | 9.32% | 6.13% | 148.18 |
Jaiprakash Power | 131.3B | 23.95 | 1.55 | 6.60% | 14.05% | 30.77 |
India Grid Trust | 131.3B | 31.97 | 2.54 | 7.40% | 9.88% | 382.08 |
Reliance | 115.1B | 2.12 | 0.75 | 20.73% | 23.45% | 0.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.