Reliance Power Ltd. | Mid-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 18.9B
Gross Profit 9.5B 50.37%
Operating Income 3.6B 19.01%
Net Income 446.8M 2.37%
EPS (Diluted) ₹0.11

Balance Sheet Metrics

Total Assets 412.8B
Total Liabilities 249.5B
Shareholders Equity 163.4B
Debt to Equity 1.53

Cash Flow Metrics

Revenue & Profitability Trend

Reliance Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i71.5B74.3B70.3B69.8B73.7B
Cost of Goods Sold i42.2B41.6B39.6B33.1B33.8B
Gross Profit i29.3B32.7B30.8B36.8B40.0B
Gross Margin % i41.0%44.0%43.7%52.7%54.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.3B3.9B6.7B6.3B3.4B
Other Operating Expenses i4.4B19.6B7.6B5.9B3.3B
Total Operating Expenses i7.7B23.5B14.3B12.2B6.7B
Operating Income i10.8B-2.9B4.9B12.4B21.3B
Operating Margin % i15.0%-3.9%6.9%17.7%28.8%
Non-Operating Items
Interest Income i5.7B5.2B5.4B5.7B8.9B
Interest Expense i17.0B18.9B18.5B24.4B23.2B
Other Non-Operating Income-----
Pre-tax Income i30.5B-20.3B-2.8B-8.8B4.1B
Income Tax i998.9M2.1B639.1M437.3M-149.1M
Effective Tax Rate % i3.3%0.0%0.0%0.0%-3.6%
Net Income i29.5B-20.7B-4.0B-9.1B4.5B
Net Margin % i41.2%-27.9%-5.7%-13.1%6.2%
Key Metrics
EBITDA i24.1B9.9B17.9B28.3B40.2B
EPS (Basic) i₹7.34₹-5.46₹-1.35₹-2.98₹0.82
EPS (Diluted) i₹7.20₹-5.46₹-1.35₹-2.98₹0.82
Basic Shares Outstanding i40169709663789274723348049824132305922192805126466
Diluted Shares Outstanding i40169709663789274723348049824132305922192805126466

Income Statement Trend

Reliance Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.6B4.4B1.9B1.9B1.4B
Short-term Investments i9.0B365.8M341.2M4.8B2.0B
Accounts Receivable i15.2B16.5B26.8B32.1B24.1B
Inventory i9.3B9.6B9.3B8.3B8.7B
Other Current Assets1.7B2.3B1.1B1.1B1.7M
Total Current Assets i42.8B47.5B50.2B58.1B57.2B
Non-Current Assets
Property, Plant & Equipment i407.0B416.5B73.7B62.3B53.8B
Goodwill i228.3M332.5M339.7M345.0M352.3M
Intangible Assets i2.9M50.3M57.5M62.8M70.1M
Long-term Investments-0179.7M430.5M525.3M
Other Non-Current Assets950.2M5.2B14.7B14.8B14.8B
Total Non-Current Assets i370.0B390.1B435.1B440.0B450.6B
Total Assets i412.8B437.6B485.4B498.1B507.8B
Liabilities
Current Liabilities
Accounts Payable i2.5B4.6B5.4B5.2B4.3B
Short-term Debt i48.9B93.6B90.0B89.1B88.0B
Current Portion of Long-term Debt-----
Other Current Liabilities3.0B16.3B12.4B10.0B9.4B
Total Current Liabilities i96.4B178.9B183.7B179.2B159.3B
Non-Current Liabilities
Long-term Debt i102.6B94.1B122.4B142.1B168.3B
Deferred Tax Liabilities i24.8B24.3B22.3B22.2B22.1B
Other Non-Current Liabilities15.4B15.9B16.5B1.0B936.7M
Total Non-Current Liabilities i153.1B142.5B168.7B185.0B210.4B
Total Liabilities i249.5B321.5B352.5B364.3B369.7B
Equity
Common Stock i40.2B40.2B37.4B34.0B28.1B
Retained Earnings i6.1B-23.3B-16.1B-11.4B1.4B
Treasury Stock i084.5M84.5M84.5M84.5M
Other Equity-----
Total Shareholders Equity i163.4B116.1B132.9B133.9B138.1B
Key Metrics
Total Debt i151.5B187.7B212.4B231.3B256.3B
Working Capital i-53.5B-131.5B-133.5B-121.1B-102.1B

Balance Sheet Composition

Reliance Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i30.5B-20.3B-2.8B-8.8B4.1B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-8.3B1.1B8.8B669.5M2.8B
Operating Cash Flow i38.1B-14.7B19.6B17.9B31.3B
Investing Activities
Capital Expenditures i1.5B514.6M-3.8B-2.0B-1.3B
Acquisitions i-----
Investment Purchases i-2.6B-0-3.1B-108.3M
Investment Sales i392.3M-363.9M-0
Investing Cash Flow i3.6B-2.0B-4.1B2.9B4.5B
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i26.3B08.6B01.1B
Debt Repayment i-40.0B-13.7B-27.3B-18.2B-23.0B
Financing Cash Flow i-10.0B-13.5B-24.3B-23.4B-32.0B
Free Cash Flow i19.4B31.7B36.4B34.2B40.1B
Net Change in Cash i31.8B-30.3B-8.8B-2.7B3.8B

Cash Flow Trend

Reliance Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.70
Forward P/E 9.54
Price to Book 1.06
Price to Sales 2.38
PEG Ratio 9.54

Profitability Ratios

Profit Margin 41.34%
Operating Margin 19.01%
Return on Equity 18.04%
Return on Assets 7.14%

Financial Health

Current Ratio 0.44
Debt to Equity 92.75
Beta 0.97

Per Share Data

EPS (TTM) ₹7.55
Book Value per Share ₹40.67
Revenue per Share ₹18.51

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rpower177.9B5.701.0618.04%41.34%92.75
Adani Power 2.2T18.483.9521.61%22.42%68.48
Tata Power Company 1.2T29.873.369.32%6.13%148.18
Jaiprakash Power 131.3B23.951.556.60%14.05%30.77
India Grid Trust 131.3B31.972.547.40%9.88%382.08
Reliance 115.1B2.120.7520.73%23.45%0.27

Financial data is updated regularly. All figures are in the company's reporting currency.