R.S. Software (RSSOFTWARE) | Financial Analysis & Statements
R.S. Software (India) Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
77.7M
Gross Profit
9.1M
11.69%
Operating Income
-37.6M
-48.34%
Net Income
-36.1M
-46.42%
EPS (Diluted)
₹-1.40
Balance Sheet Metrics
Total Assets
697.1M
Total Liabilities
-12.6B
Shareholders Equity
13.3B
Debt to Equity
-0.95
Cash Flow Metrics
Operating Cash Flow
-123.4M
Free Cash Flow
-129.1M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
R.S. Software Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 573.2M | 595.4M | 301.3M | 275.2M | 354.6M |
| Cost of Goods Sold | 292.2M | 266.9M | 223.5M | 267.8M | 372.3M |
| Gross Profit | 281.0M | 328.5M | 77.7M | 7.4M | -17.8M |
| Gross Margin % | 49.0% | 55.2% | 25.8% | 2.7% | -5.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 39.0M | 30.6M | 28.5M | 24.7M | 32.8M |
| Other Operating Expenses | 74.1M | 84.7M | 71.5M | 75.0M | 81.4M |
| Total Operating Expenses | 113.1M | 115.2M | 100.0M | 99.7M | 114.2M |
| Operating Income | 92.7M | 141.5M | -89.9M | -170.3M | -222.9M |
| Operating Margin % | 16.2% | 23.8% | -29.8% | -61.9% | -62.9% |
| Non-Operating Items | |||||
| Interest Income | 3.9M | 2.9M | 4.1M | 13.1M | 3.9M |
| Interest Expense | 967.0K | 1.8M | 2.2M | 5.0K | 1.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 96.4M | 183.5M | -86.8M | -120.8M | -211.7M |
| Income Tax | 0 | 0 | 0 | 37.5M | 73.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 96.4M | 183.5M | -86.8M | -158.3M | -211.8M |
| Net Margin % | 16.8% | 30.8% | -28.8% | -57.5% | -59.7% |
| Key Metrics | |||||
| EBITDA | 141.9M | 231.7M | -46.2M | -73.5M | -172.7M |
| EPS (Basic) | ₹3.66 | ₹7.08 | ₹-3.19 | ₹-6.40 | ₹-7.80 |
| EPS (Diluted) | ₹3.66 | ₹7.08 | ₹-3.19 | ₹-6.40 | ₹-7.80 |
| Basic Shares Outstanding | 25708318 | 25708318 | 25708318 | 25708318 | 25708318 |
| Diluted Shares Outstanding | 25708318 | 25708318 | 25708318 | 25708318 | 25708318 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
R.S. Software Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 213.8M | 222.3M | 68.1M | 46.7M | 110.6M |
| Short-term Investments | 208.6M | 126.5M | 14.2M | 81.6M | 45.4M |
| Accounts Receivable | 46.8M | 111.9M | 8.8M | 38.6M | 102.5M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 110.1M | 86.2M | - | 65.5M | 141.3M |
| Total Current Assets | 579.3M | 546.9M | 289.5M | 331.6M | 456.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.0M | 17.3M | 26.5M | 3.4M | 18.9M |
| Goodwill | 103.1M | 66.9M | 54.5M | 88.1M | 126.5M |
| Intangible Assets | 103.1M | 66.9M | 54.5M | 88.1M | 126.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 19.8M | 34.2M | - | 41.7M | 57.6M |
| Total Non-Current Assets | 149.6M | 136.4M | 142.7M | 146.9M | 259.3M |
| Total Assets | 728.8M | 683.3M | 432.1M | 478.5M | 715.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.9M | 29.6M | 25.0M | 14.6M | 21.0M |
| Short-term Debt | - | 0 | - | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.3M | 37.6M | 13.6M | 5.3M | 8.4M |
| Total Current Liabilities | 119.8M | 163.8M | 90.7M | 71.2M | 52.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.5M | 15.5M | 24.1M | 866.0K | 78.0M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | - | 1.0K |
| Total Non-Current Liabilities | 22.0M | 28.4M | 34.5M | 10.0M | 94.1M |
| Total Liabilities | 141.9M | 192.2M | 125.1M | 81.2M | 146.8M |
| Equity | |||||
| Common Stock | 129.2M | 128.5M | 128.5M | 128.5M | 128.5M |
| Retained Earnings | 194.9M | 114.0M | -67.0M | 14.4M | 172.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 587.0M | 491.1M | 307.0M | 397.3M | 568.8M |
| Key Metrics | |||||
| Total Debt | 5.5M | 15.5M | 24.1M | 866.0K | 78.0M |
| Working Capital | 459.5M | 383.0M | 198.8M | 260.3M | 403.7M |
Balance Sheet Composition
R.S. Software Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 96.4M | 183.5M | -86.8M | -120.8M | -211.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -17.5M | -105.4M | -58.4M | 212.4M | 62.3M |
| Operating Cash Flow | 74.0M | 38.7M | -147.5M | 57.3M | -170.2M |
| Investing Activities | |||||
| Capital Expenditures | -82.9M | -61.6M | -9.2M | 6.2M | -494.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -36.4M | - |
| Investment Sales | 0 | 14.2M | 64.2M | - | 126.4M |
| Investing Cash Flow | -82.9M | -47.4M | 55.0M | -30.2M | 125.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -6.4M | - | - | - | - |
| Debt Issuance | 7.7M | - | - | - | - |
| Debt Repayment | - | 0 | -866.0K | -77.1M | 0 |
| Financing Cash Flow | 3.9M | 43.0K | 4.5M | -84.2M | -2.4M |
| Free Cash Flow | -1.5M | 96.8M | -105.2M | 91.5M | -150.8M |
| Net Change in Cash | -5.0M | -8.7M | -87.9M | -57.1M | -46.7M |
Cash Flow Trend
R.S. Software Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
192.64
Price to Book
2.82
Price to Sales
4.01
PEG Ratio
-0.38
Profitability Ratios
Profit Margin
-73.23%
Operating Margin
-148.80%
Return on Equity
-39.82%
Return on Assets
-17.46%
Financial Health
Current Ratio
2.86
Debt to Equity
37.25
Beta
0.62
Per Share Data
EPS (TTM)
₹-8.01
Book Value per Share
₹15.35
Revenue per Share
₹10.28
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RSSOFTWARE | 1.2B | 192.64 | 2.82 | -39.82% | -73.23% | 37.25 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





