TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 9.4B
Gross Profit 2.8B 29.69%
Operating Income 1.5B 16.23%
Net Income 1.3B 13.45%

Balance Sheet Metrics

Total Assets 98.0B
Total Liabilities 52.1B
Shareholders Equity 45.9B
Debt to Equity 1.14

Cash Flow Metrics

Revenue & Profitability Trend

RattanIndia Power Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i32.8B33.6B32.3B32.6B15.6B
Cost of Goods Sold i24.3B24.7B22.4B22.5B7.3B
Gross Profit i8.6B8.9B9.9B10.1B8.3B
Gross Margin % i26.1%26.5%30.7%30.9%53.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-349.5M377.3M346.6M354.2M
Other Operating Expenses i2.1B1.3B1.4B1.0B-3.0B
Total Operating Expenses i2.1B1.6B1.8B1.4B-2.6B
Operating Income i3.4B2.8B3.5B4.0B5.9B
Operating Margin % i10.5%8.4%10.8%12.4%38.0%
Non-Operating Items
Interest Income i-3.4B3.2B2.6B2.5B
Interest Expense i4.8B23.2B24.9B23.3B22.3B
Other Non-Operating Income-----
Pre-tax Income i2.2B88.8B-18.5B-19.8B-9.4B
Income Tax i0-203.7M203.7M071.0K
Effective Tax Rate % i0.0%-0.2%0.0%0.0%0.0%
Net Income i2.2B89.0B-18.7B-19.8B-9.4B
Net Margin % i6.8%264.5%-57.9%-60.8%-60.4%
Key Metrics
EBITDA i9.4B9.6B10.4B11.3B12.8B
EPS (Basic) i₹0.41₹16.57₹-3.48₹-3.69₹-1.88
EPS (Diluted) i₹0.41₹16.57₹-3.48₹-3.69₹-1.88
Basic Shares Outstanding i54126829275370105860537010586053701058604997551237
Diluted Shares Outstanding i54126829275370105860537010586053701058604997551237

Income Statement Trend

RattanIndia Power Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.8B359.9M499.3M789.1M713.5M
Short-term Investments i1.9B3.5B79.9M37.9M5.7M
Accounts Receivable i24.4B20.6B24.9B25.1B19.5B
Inventory i2.6B2.4B1.4B1.4B2.8B
Other Current Assets1.8B918.1M2.4B1.6B1.7B
Total Current Assets i32.4B28.6B31.1B30.8B29.5B
Non-Current Assets
Property, Plant & Equipment i62.5B18.4M12.3M2.4B2.3B
Goodwill i3.3M2.3M2.7M2.4M528.0K
Intangible Assets i3.3M2.3M2.7M2.4M528.0K
Long-term Investments-----
Other Non-Current Assets65.9M-333.8M-428.0M-1.0K-1.0K
Total Non-Current Assets i65.5B67.0B142.6B145.7B156.7B
Total Assets i98.0B95.7B173.7B176.6B186.2B
Liabilities
Current Liabilities
Accounts Payable i1.7B1.6B2.8B2.1B266.8M
Short-term Debt i2.8B6.3B175.1B114.0B82.2B
Current Portion of Long-term Debt-----
Other Current Liabilities628.6M536.8M538.3M570.6M11.5M
Total Current Liabilities i11.0B12.6B184.2B121.7B89.3B
Non-Current Liabilities
Long-term Debt i33.3B39.4B34.5B80.9B102.5B
Deferred Tax Liabilities i-0203.7M0-
Other Non-Current Liabilities7.7B8.2B8.8B9.3B88.9B
Total Non-Current Liabilities i41.1B39.5B34.8B81.5B103.2B
Total Liabilities i52.1B52.0B219.0B203.2B192.4B
Equity
Common Stock i53.7B53.7B53.7B53.7B53.7B
Retained Earnings i--31.2B-123.3B-104.5B-84.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i45.9B43.6B-45.3B-26.6B-6.3B
Key Metrics
Total Debt i36.1B45.6B209.7B194.9B184.7B
Working Capital i21.4B16.1B-153.1B-90.8B-59.8B

Balance Sheet Composition

RattanIndia Power Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i2.2B88.8B-18.5B-19.8B-9.4B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-5.0B3.3B-1.2B-1.5B-2.2B
Operating Cash Flow i1.5B115.2B5.3B5.7B6.8B
Investing Activities
Capital Expenditures i100.0K-985.5M-307.6M-113.1M-37.1M
Acquisitions i-----
Investment Purchases i--4.0B-102.3M--
Investment Sales i1.5B80.8M238.4M--
Investing Cash Flow i1.5B-4.9B-171.5M-113.1M-47.1M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i011.2B32.5M--
Debt Repayment i-3.3B-16.9B-7.9B-7.3B-4.8B
Financing Cash Flow i-3.3B-5.4B-7.9B-7.3B-7.2B
Free Cash Flow i2.9B12.1B9.8B9.2B7.3B
Net Change in Cash i-343.9M104.9B-2.8B-1.7B-428.9M

Cash Flow Trend

RattanIndia Power Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 54.86
Price to Book 1.44
Price to Sales 2.04
PEG Ratio -0.56

Profitability Ratios

Profit Margin 3.65%
Operating Margin 4.40%
Return on Equity 4.84%
Return on Assets 2.27%

Financial Health

Current Ratio 2.95
Debt to Equity 78.84
Beta 0.63

Per Share Data

EPS (TTM) ₹0.22
Book Value per Share ₹8.37
Revenue per Share ₹5.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rtnpower64.8B54.861.444.84%3.65%78.84
Adani Power 2.3T18.934.0521.61%22.42%68.48
Tata Power Company 1.2T30.333.429.32%6.13%148.18
Reliance Power 180.7B5.781.0718.04%41.34%92.75
India Grid Trust 131.5B38.432.557.58%9.88%382.08
Jaiprakash Power 129.5B23.601.536.60%14.05%30.77

Financial data is updated regularly. All figures are in the company's reporting currency.