
RattanIndia Power (RTNPOWER) | Financial Analysis & Statements
RattanIndia Power Ltd. | Mid-cap | Utilities
RattanIndia Power Ltd. | Mid-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
9.4B
Gross Profit
2.8B
29.69%
Operating Income
1.5B
16.23%
Net Income
1.3B
13.45%
Balance Sheet Metrics
Total Assets
98.0B
Total Liabilities
52.1B
Shareholders Equity
45.9B
Debt to Equity
1.14
Cash Flow Metrics
Revenue & Profitability Trend
RattanIndia Power Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 32.8B | 33.6B | 32.3B | 32.6B | 15.6B |
Cost of Goods Sold | 24.3B | 24.7B | 22.4B | 22.5B | 7.3B |
Gross Profit | 8.6B | 8.9B | 9.9B | 10.1B | 8.3B |
Gross Margin % | 26.1% | 26.5% | 30.7% | 30.9% | 53.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 349.5M | 377.3M | 346.6M | 354.2M |
Other Operating Expenses | 2.1B | 1.3B | 1.4B | 1.0B | -3.0B |
Total Operating Expenses | 2.1B | 1.6B | 1.8B | 1.4B | -2.6B |
Operating Income | 3.4B | 2.8B | 3.5B | 4.0B | 5.9B |
Operating Margin % | 10.5% | 8.4% | 10.8% | 12.4% | 38.0% |
Non-Operating Items | |||||
Interest Income | - | 3.4B | 3.2B | 2.6B | 2.5B |
Interest Expense | 4.8B | 23.2B | 24.9B | 23.3B | 22.3B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.2B | 88.8B | -18.5B | -19.8B | -9.4B |
Income Tax | 0 | -203.7M | 203.7M | 0 | 71.0K |
Effective Tax Rate % | 0.0% | -0.2% | 0.0% | 0.0% | 0.0% |
Net Income | 2.2B | 89.0B | -18.7B | -19.8B | -9.4B |
Net Margin % | 6.8% | 264.5% | -57.9% | -60.8% | -60.4% |
Key Metrics | |||||
EBITDA | 9.4B | 9.6B | 10.4B | 11.3B | 12.8B |
EPS (Basic) | ₹0.41 | ₹16.57 | ₹-3.48 | ₹-3.69 | ₹-1.88 |
EPS (Diluted) | ₹0.41 | ₹16.57 | ₹-3.48 | ₹-3.69 | ₹-1.88 |
Basic Shares Outstanding | 5412682927 | 5370105860 | 5370105860 | 5370105860 | 4997551237 |
Diluted Shares Outstanding | 5412682927 | 5370105860 | 5370105860 | 5370105860 | 4997551237 |
Income Statement Trend
RattanIndia Power Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 359.9M | 499.3M | 789.1M | 713.5M |
Short-term Investments | 1.9B | 3.5B | 79.9M | 37.9M | 5.7M |
Accounts Receivable | 24.4B | 20.6B | 24.9B | 25.1B | 19.5B |
Inventory | 2.6B | 2.4B | 1.4B | 1.4B | 2.8B |
Other Current Assets | 1.8B | 918.1M | 2.4B | 1.6B | 1.7B |
Total Current Assets | 32.4B | 28.6B | 31.1B | 30.8B | 29.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 62.5B | 18.4M | 12.3M | 2.4B | 2.3B |
Goodwill | 3.3M | 2.3M | 2.7M | 2.4M | 528.0K |
Intangible Assets | 3.3M | 2.3M | 2.7M | 2.4M | 528.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 65.9M | -333.8M | -428.0M | -1.0K | -1.0K |
Total Non-Current Assets | 65.5B | 67.0B | 142.6B | 145.7B | 156.7B |
Total Assets | 98.0B | 95.7B | 173.7B | 176.6B | 186.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.7B | 1.6B | 2.8B | 2.1B | 266.8M |
Short-term Debt | 2.8B | 6.3B | 175.1B | 114.0B | 82.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 628.6M | 536.8M | 538.3M | 570.6M | 11.5M |
Total Current Liabilities | 11.0B | 12.6B | 184.2B | 121.7B | 89.3B |
Non-Current Liabilities | |||||
Long-term Debt | 33.3B | 39.4B | 34.5B | 80.9B | 102.5B |
Deferred Tax Liabilities | - | 0 | 203.7M | 0 | - |
Other Non-Current Liabilities | 7.7B | 8.2B | 8.8B | 9.3B | 88.9B |
Total Non-Current Liabilities | 41.1B | 39.5B | 34.8B | 81.5B | 103.2B |
Total Liabilities | 52.1B | 52.0B | 219.0B | 203.2B | 192.4B |
Equity | |||||
Common Stock | 53.7B | 53.7B | 53.7B | 53.7B | 53.7B |
Retained Earnings | - | -31.2B | -123.3B | -104.5B | -84.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 45.9B | 43.6B | -45.3B | -26.6B | -6.3B |
Key Metrics | |||||
Total Debt | 36.1B | 45.6B | 209.7B | 194.9B | 184.7B |
Working Capital | 21.4B | 16.1B | -153.1B | -90.8B | -59.8B |
Balance Sheet Composition
RattanIndia Power Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.2B | 88.8B | -18.5B | -19.8B | -9.4B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -5.0B | 3.3B | -1.2B | -1.5B | -2.2B |
Operating Cash Flow | 1.5B | 115.2B | 5.3B | 5.7B | 6.8B |
Investing Activities | |||||
Capital Expenditures | 100.0K | -985.5M | -307.6M | -113.1M | -37.1M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -4.0B | -102.3M | - | - |
Investment Sales | 1.5B | 80.8M | 238.4M | - | - |
Investing Cash Flow | 1.5B | -4.9B | -171.5M | -113.1M | -47.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 11.2B | 32.5M | - | - |
Debt Repayment | -3.3B | -16.9B | -7.9B | -7.3B | -4.8B |
Financing Cash Flow | -3.3B | -5.4B | -7.9B | -7.3B | -7.2B |
Free Cash Flow | 2.9B | 12.1B | 9.8B | 9.2B | 7.3B |
Net Change in Cash | -343.9M | 104.9B | -2.8B | -1.7B | -428.9M |
Cash Flow Trend
RattanIndia Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
54.86
Price to Book
1.44
Price to Sales
2.04
PEG Ratio
-0.56
Profitability Ratios
Profit Margin
3.65%
Operating Margin
4.40%
Return on Equity
4.84%
Return on Assets
2.27%
Financial Health
Current Ratio
2.95
Debt to Equity
78.84
Beta
0.63
Per Share Data
EPS (TTM)
₹0.22
Book Value per Share
₹8.37
Revenue per Share
₹5.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rtnpower | 64.8B | 54.86 | 1.44 | 4.84% | 3.65% | 78.84 |
Adani Power | 2.3T | 18.93 | 4.05 | 21.61% | 22.42% | 68.48 |
Tata Power Company | 1.2T | 30.33 | 3.42 | 9.32% | 6.13% | 148.18 |
Reliance Power | 180.7B | 5.78 | 1.07 | 18.04% | 41.34% | 92.75 |
India Grid Trust | 131.5B | 38.43 | 2.55 | 7.58% | 9.88% | 382.08 |
Jaiprakash Power | 129.5B | 23.60 | 1.53 | 6.60% | 14.05% | 30.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.