RattanIndia Power (RTNPOWER) | Financial Analysis & Statements
RattanIndia Power Ltd. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
8.2B
Gross Profit
1.7B
20.48%
Operating Income
361.4M
4.40%
Net Income
-131.1M
-1.59%
EPS (Diluted)
₹-0.02
Balance Sheet Metrics
Total Assets
98.0B
Total Liabilities
52.1B
Shareholders Equity
45.9B
Debt to Equity
1.14
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
RattanIndia Power Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 32.8B | 33.6B | 32.3B | 32.6B | 15.6B |
| Cost of Goods Sold | 24.3B | 24.7B | 22.4B | 22.5B | 7.3B |
| Gross Profit | 8.6B | 8.9B | 9.9B | 10.1B | 8.3B |
| Gross Margin % | 26.1% | 26.5% | 30.7% | 30.9% | 53.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 435.8M | 349.5M | 377.3M | 346.6M | 354.2M |
| Other Operating Expenses | 1.6B | 1.3B | 1.4B | 1.0B | -3.0B |
| Total Operating Expenses | 2.1B | 1.6B | 1.8B | 1.4B | -2.6B |
| Operating Income | 3.5B | 2.8B | 3.5B | 4.0B | 5.9B |
| Operating Margin % | 10.5% | 8.4% | 10.8% | 12.4% | 38.0% |
| Non-Operating Items | |||||
| Interest Income | 3.6B | 3.4B | 3.2B | 2.6B | 2.5B |
| Interest Expense | 4.5B | 23.2B | 24.9B | 23.3B | 22.3B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.2B | 88.8B | -18.5B | -19.8B | -9.4B |
| Income Tax | 0 | -203.7M | 203.7M | 0 | 71.0K |
| Effective Tax Rate % | 0.0% | -0.2% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.2B | 89.0B | -18.7B | -19.8B | -9.4B |
| Net Margin % | 6.8% | 264.5% | -57.9% | -60.8% | -60.4% |
| Key Metrics | |||||
| EBITDA | 9.2B | 9.6B | 10.4B | 11.3B | 12.8B |
| EPS (Basic) | ₹0.41 | ₹16.57 | ₹-3.48 | ₹-3.69 | ₹-1.88 |
| EPS (Diluted) | ₹0.41 | ₹16.57 | ₹-3.48 | ₹-3.69 | ₹-1.88 |
| Basic Shares Outstanding | 5370105860 | 5370105860 | 5370105860 | 5370105860 | 4997551237 |
| Diluted Shares Outstanding | 5370105860 | 5370105860 | 5370105860 | 5370105860 | 4997551237 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
RattanIndia Power Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4B | 359.9M | 499.3M | 789.1M | 713.5M |
| Short-term Investments | 1.8B | 3.5B | 79.9M | 37.9M | 5.7M |
| Accounts Receivable | 24.4B | 20.6B | 24.9B | 25.1B | 19.5B |
| Inventory | 2.6B | 2.4B | 1.4B | 1.4B | 2.8B |
| Other Current Assets | 1.8B | 918.1M | 2.4B | 1.6B | 1.7B |
| Total Current Assets | 32.4B | 28.6B | 31.1B | 30.8B | 29.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.8M | 18.4M | 12.3M | 2.4B | 2.3B |
| Goodwill | 3.3M | 2.3M | 2.7M | 2.4M | 528.0K |
| Intangible Assets | 3.3M | 2.3M | 2.7M | 2.4M | 528.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 5.7M | -333.8M | -428.0M | -1.0K | -1.0K |
| Total Non-Current Assets | 65.5B | 67.0B | 142.6B | 145.7B | 156.7B |
| Total Assets | 98.0B | 95.7B | 173.7B | 176.6B | 186.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.6B | 1.6B | 2.8B | 2.1B | 266.8M |
| Short-term Debt | 3.4B | 6.3B | 175.1B | 114.0B | 82.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1M | 536.8M | 538.3M | 570.6M | 11.5M |
| Total Current Liabilities | 11.0B | 12.6B | 184.2B | 121.7B | 89.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 41.0B | 39.4B | 34.5B | 80.9B | 102.5B |
| Deferred Tax Liabilities | - | 0 | 203.7M | 0 | - |
| Other Non-Current Liabilities | 7.7B | 8.2B | 8.8B | 9.3B | 88.9B |
| Total Non-Current Liabilities | 41.1B | 39.5B | 34.8B | 81.5B | 103.2B |
| Total Liabilities | 52.1B | 52.0B | 219.0B | 203.2B | 192.4B |
| Equity | |||||
| Common Stock | 53.7B | 53.7B | 53.7B | 53.7B | 53.7B |
| Retained Earnings | -29.0B | -31.2B | -123.3B | -104.5B | -84.2B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 45.9B | 43.6B | -45.3B | -26.6B | -6.3B |
| Key Metrics | |||||
| Total Debt | 44.4B | 45.6B | 209.7B | 194.9B | 184.7B |
| Working Capital | 21.4B | 16.1B | -153.1B | -90.8B | -59.8B |
Balance Sheet Composition
RattanIndia Power Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.2B | 88.8B | -18.5B | -19.8B | -9.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -5.0B | 3.3B | -1.2B | -1.5B | -2.2B |
| Operating Cash Flow | 1.5B | 115.2B | 5.3B | 5.7B | 6.8B |
| Investing Activities | |||||
| Capital Expenditures | 100.0K | -985.5M | -307.6M | -113.1M | -37.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -4.0B | -102.3M | - | - |
| Investment Sales | 1.5B | 80.8M | 238.4M | - | - |
| Investing Cash Flow | 1.5B | -4.9B | -171.5M | -113.1M | -47.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 11.2B | 32.5M | - | - |
| Debt Repayment | -3.3B | -16.9B | -7.9B | -7.3B | -4.8B |
| Financing Cash Flow | -3.3B | -5.4B | -7.9B | -7.3B | -7.2B |
| Free Cash Flow | 2.9B | 12.1B | 9.8B | 9.2B | 7.3B |
| Net Change in Cash | -343.9M | 104.9B | -2.8B | -1.7B | -428.9M |
Cash Flow Trend
RattanIndia Power Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.68
Price to Book
1.15
Price to Sales
1.70
PEG Ratio
0.00
Profitability Ratios
Profit Margin
4.32%
Operating Margin
9.08%
Return on Equity
4.84%
Return on Assets
2.27%
Financial Health
Current Ratio
2.95
Debt to Equity
84.87
Beta
0.32
Per Share Data
EPS (TTM)
₹0.25
Book Value per Share
₹8.64
Revenue per Share
₹6.32
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RTNPOWER | 50.9B | 39.68 | 1.15 | 4.84% | 4.32% | 84.87 |
| Adani Power | 4.1T | 36.74 | 7.12 | 21.61% | 21.11% | 81.25 |
| Adani Energy | 1.7T | 70.92 | 6.80 | 9.66% | 8.06% | 185.39 |
| India Grid Trust | 165.7B | 44.63 | 3.15 | 5.93% | 8.28% | 468.69 |
| Jaiprakash Power | 136.2B | 30.50 | 2.05 | 6.60% | 11.23% | 27.62 |
| Reliance Power | 117.2B | 41.09 | 0.71 | 18.04% | 3.67% | 92.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.





