Saksoft (SAKSOFT) | Financial Analysis & Statements
Saksoft Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.5B
Gross Profit
1.3B
51.28%
Operating Income
425.1M
17.07%
Net Income
323.5M
12.99%
EPS (Diluted)
₹2.47
Balance Sheet Metrics
Total Assets
9.9B
Total Liabilities
3.7B
Shareholders Equity
6.2B
Debt to Equity
0.60
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Saksoft Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.8B | 7.6B | 6.7B | 4.8B | 3.9B |
| Cost of Goods Sold | 4.0B | 3.3B | 2.8B | 2.0B | 1.8B |
| Gross Profit | 4.9B | 4.3B | 3.8B | 2.8B | 2.1B |
| Gross Margin % | 55.1% | 56.9% | 57.2% | 58.2% | 54.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 244.8M | 176.9M | 130.1M | 79.0M | 76.1M |
| Other Operating Expenses | 2.9B | 2.6B | 2.4B | 1.8B | 1.3B |
| Total Operating Expenses | 3.1B | 2.7B | 2.6B | 1.9B | 1.4B |
| Operating Income | 1.4B | 1.3B | 984.1M | 720.9M | 582.8M |
| Operating Margin % | 15.7% | 16.8% | 14.8% | 15.0% | 15.1% |
| Non-Operating Items | |||||
| Interest Income | 72.3M | 66.0M | 17.5M | 10.0M | 3.6M |
| Interest Expense | 81.6M | 31.8M | 18.7M | 24.6M | 31.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.4B | 1.3B | 1.1B | 803.8M | 583.9M |
| Income Tax | 331.6M | 320.4M | 234.6M | 171.2M | 129.5M |
| Effective Tax Rate % | 23.4% | 25.0% | 22.3% | 21.3% | 22.2% |
| Net Income | 1.1B | 961.7M | 819.8M | 632.6M | 454.4M |
| Net Margin % | 12.3% | 12.6% | 12.3% | 13.2% | 11.8% |
| Key Metrics | |||||
| EBITDA | 1.6B | 1.4B | 1.2B | 897.6M | 685.0M |
| EPS (Basic) | ₹8.21 | ₹7.67 | ₹6.54 | ₹5.07 | ₹3.65 |
| EPS (Diluted) | ₹8.21 | ₹7.29 | ₹6.02 | ₹4.66 | ₹3.40 |
| Basic Shares Outstanding | 132551250 | 125377906 | 125284318 | 124785450 | 124359837 |
| Diluted Shares Outstanding | 132551250 | 125377906 | 125284318 | 124785450 | 124359837 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Saksoft Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.7B | 1.4B | 878.0M | 737.9M | 899.5M |
| Short-term Investments | 289.9M | 651.8M | 647.3M | 314.8M | 104.6M |
| Accounts Receivable | 1.9B | 1.6B | 1.2B | 1.1B | 644.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 296.6M | 253.5M | 280.5M | 187.2M | 149.4M |
| Total Current Assets | 4.5B | 4.2B | 3.3B | 2.5B | 1.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 454.0M | 378.1M | 297.3M | 281.2M | 183.6M |
| Goodwill | 9.8B | 6.5B | 3.8B | 3.3B | 3.0B |
| Intangible Assets | 2.6M | 4.2M | 5.0M | 3.4M | 3.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 296.0K | - |
| Total Non-Current Assets | 5.4B | 3.7B | 2.4B | 2.1B | 1.7B |
| Total Assets | 9.9B | 7.9B | 5.7B | 4.6B | 3.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 309.3M | 358.6M | 256.8M | 295.1M | 270.5M |
| Short-term Debt | 301.9M | 67.0M | 54.4M | 48.8M | 99.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 374.1M | 450.8M | 350.1M | 332.9M | 123.8M |
| Total Current Liabilities | 2.7B | 2.2B | 1.4B | 1.2B | 754.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 452.6M | 196.5M | 80.9M | 158.0M | 250.7M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1B | 650.3M | 223.6M | 269.3M | 304.8M |
| Total Liabilities | 3.7B | 2.8B | 1.6B | 1.4B | 1.1B |
| Equity | |||||
| Common Stock | 127.1M | 100.7M | 100.4M | 100.1M | 99.6M |
| Retained Earnings | 5.3B | 4.3B | 3.4B | 2.7B | 2.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.2B | 5.1B | 4.0B | 3.2B | 2.6B |
| Key Metrics | |||||
| Total Debt | 754.5M | 263.5M | 135.3M | 206.8M | 350.6M |
| Working Capital | 1.8B | 2.0B | 1.8B | 1.4B | 1.2B |
Balance Sheet Composition
Saksoft Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.4B | 1.3B | 1.1B | 803.8M | 583.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 32.8M | 28.1M | 15.5M | 4.6M | 5.0M |
| Working Capital Changes | -68.4M | -72.6M | -72.7M | -2.8M | 71.2M |
| Operating Cash Flow | 1.4B | 1.2B | 1.0B | 757.4M | 692.2M |
| Investing Activities | |||||
| Capital Expenditures | -39.4M | -17.2M | -73.7M | -193.1M | -69.7M |
| Acquisitions | -1.5B | -755.5M | -54.5M | -233.3M | 0 |
| Investment Purchases | - | - | -487.4M | -210.3M | - |
| Investment Sales | - | - | 84.7M | - | - |
| Investing Cash Flow | -1.5B | -831.7M | -608.8M | -636.7M | -69.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -91.2M | -75.4M | -55.2M | -55.0M | -24.9M |
| Debt Issuance | 559.3M | - | - | - | - |
| Debt Repayment | -100.0M | - | - | - | - |
| Financing Cash Flow | 368.0M | -61.4M | -61.9M | -48.3M | -22.6M |
| Free Cash Flow | 1.1B | 1.1B | 763.3M | 505.4M | 627.1M |
| Net Change in Cash | 193.8M | 325.4M | 333.3M | 72.4M | 599.8M |
Cash Flow Trend
Saksoft Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.64
Forward P/E
4.05
Price to Book
2.53
Price to Sales
1.77
PEG Ratio
2.07
Profitability Ratios
Profit Margin
12.76%
Operating Margin
16.75%
Return on Equity
17.57%
Return on Assets
10.96%
Financial Health
Current Ratio
1.87
Debt to Equity
7.30
Beta
0.22
Per Share Data
EPS (TTM)
₹9.44
Book Value per Share
₹54.71
Revenue per Share
₹74.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SAKSOFT | 17.7B | 14.64 | 2.53 | 17.57% | 12.76% | 7.30 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





