Interactive Financial Charts Not Available

Sammaan Capital (SAMMAANCAP) | Financial Analysis & Statements

Sammaan Capital Ltd. | Mid-cap | Financial Services

₹159.94

-3.08%

Sammaan Capital vs Bajaj Housing Sammaan Capital vs LIC Housing Finance Sammaan Capital vs Aptus Value Housing Sammaan Capital vs Aavas Financiers Sammaan Capital vs Home First Finance Sammaan Capital vs NIFTY 50 | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 12.1B

Net Income 3.3B 27.55%

EPS (Diluted) ₹4.10

Balance Sheet Metrics

Total Assets 701.8B

Total Liabilities 483.6B

Shareholders Equity 218.2B

Debt to Equity 2.22

Cash Flow Metrics

Operating Cash Flow -1.9B

Free Cash Flow 2.4B

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Sammaan Capital Income Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Revenue i	70.9B	33.2B	30.8B	27.5B	30.3B
Cost of Goods Sold i	38.1B	-	-	-	-
Gross Profit i	32.9B	-	-	-	-
Gross Margin % i	46.3%	0.0%	0.0%	0.0%	0.0%
Operating Expenses
Research & Development i	-	-	-	-	-
Selling, General & Administrative i	2.6B	749.4M	874.2M	602.1M	682.9M
Other Operating Expenses i	57.2B	1.0B	1.1B	1.1B	1.4B
Total Operating Expenses i	59.8B	1.8B	2.0B	1.7B	2.1B
Operating Income i	-29.4B	-	-	-	-
Operating Margin % i	-41.4%	0.0%	0.0%	0.0%	0.0%
Non-Operating Items
Interest Income i	2.3B	-	-	-	-
Interest Expense i	13.1B	-	-	-	-
Other Non-Operating Income	-	-	-	-	-
Pre-tax Income i	-23.8B	16.5B	16.0B	15.6B	15.6B
Income Tax i	-5.7B	4.3B	4.8B	3.8B	3.6B
Effective Tax Rate % i	0.0%	26.2%	29.7%	24.3%	23.1%
Net Income i	-18.1B	12.1B	11.3B	11.8B	12.0B
Net Margin % i	-25.5%	36.6%	36.6%	42.9%	39.6%
Key Metrics
EBITDA i	-28.6B	-	-	-	-
EPS (Basic) i	₹-26.70	₹23.78	₹22.46	₹23.57	₹24.72
EPS (Diluted) i	₹-26.70	₹23.53	₹22.46	₹23.49	₹24.72
Basic Shares Outstanding i	676937826	510767117	502943367	499833408	486010834
Diluted Shares Outstanding i	676937826	510767117	502943367	499833408	486010834

Income Statement Trend

Sammaan Capital Balance Sheet From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	33.5B	28.4B	37.3B	97.0B	170.4B
Short-term Investments i	16.9B	-	-	-	-
Accounts Receivable i	138.6M	-	-	-	-
Inventory i	-	-	-	-	-
Other Current Assets	4.1B	-	-	-	-
Total Current Assets i	195.2B	-	-	-	-
Non-Current Assets
Property, Plant & Equipment i	3.6B	881.1M	869.3M	930.7M	919.1M
Goodwill i	339.0M	328.6M	1.5B	1.4B	1.5B
Intangible Assets i	339.0M	328.6M	334.5M	282.6M	361.4M
Long-term Investments	632.8M	-	-	-	-
Other Non-Current Assets	2.2B	-	-	-	-
Total Non-Current Assets i	506.6B	-	-	-	-
Total Assets i	701.8B	730.7B	-	-	-
Liabilities
Current Liabilities
Accounts Payable i	19.1M	30.2M	35.3M	6.6M	12.2M
Short-term Debt i	84.4B	-	-	-	-
Current Portion of Long-term Debt	-	-	-	-	-
Other Current Liabilities	-	-	-	-	-
Total Current Liabilities i	135.9B	-	-	-	-
Non-Current Liabilities
Long-term Debt i	342.8B	484.9B	524.0B	608.4B	688.1B
Deferred Tax Liabilities i	0	-	-	-	-
Other Non-Current Liabilities	-	-	-	-	-
Total Non-Current Liabilities i	347.7B	-	-	-	-
Total Liabilities i	483.6B	532.7B	-	-	-
Equity
Common Stock i	1.6B	1.1B	897.2M	891.1M	890.7M
Retained Earnings i	3.8B	25.2B	16.8B	14.3B	10.0B
Treasury Stock i	-	-	-	-	-
Other Equity	-	-	-	-	-
Total Shareholders Equity i	218.2B	197.9B	173.6B	166.7B	161.3B
Key Metrics
Total Debt i	427.3B	484.9B	524.0B	608.4B	688.1B
Working Capital i	59.3B	0	0	0	0

Balance Sheet Composition

Sammaan Capital Cash Flow Statement From 2021 to 2025

Metric	2025	2024	2023	2022	2021
Operating Activities
Net Income i	-23.8B	16.5B	16.1B	15.6B	15.6B
Depreciation & Amortization i	-	-	-	-	-
Stock-Based Compensation i	1.4B	221.0M	-26.2M	-91.2M	-70.9M
Working Capital Changes i	33.6B	-19.8B	-9.1B	320.0M	6.2B
Operating Cash Flow i	50.8B	-20.6B	-16.1B	-17.0B	-10.9B
Investing Activities
Capital Expenditures i	-449.3M	-514.6M	-414.3M	81.2M	-422.9M
Acquisitions i	-	-	-	0	0
Investment Purchases i	-62.5B	-	-	-	-
Investment Sales i	5.1B	-	-	-	52.0B
Investing Cash Flow i	-52.7B	-1.3B	907.8M	22.2B	27.5B
Financing Activities
Share Repurchases i	-	-	-	-	-
Dividends Paid i	-1.5B	-589.3M	-6.3M	-	-4.2B
Debt Issuance i	19.6B	12.4B	-	-	0
Debt Repayment i	-79.7B	-46.4B	-87.1B	-74.1B	-108.3B
Financing Cash Flow i	-37.7B	-23.2B	-90.8B	-142.2B	-111.2B
Free Cash Flow i	87.2B	-1.8B	39.5B	6.4B	70.4B
Net Change in Cash i	-39.6B	-45.0B	-106.0B	-137.0B	-94.5B

Cash Flow Trend

Sammaan Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.85

Price to Book 0.60

Price to Sales -11.81

PEG Ratio -0.24

Profitability Ratios

Profit Margin 46.33%

Operating Margin 62.18%

Return on Equity -8.28%

Return on Assets -2.58%

Financial Health

Current Ratio 1.44

Debt to Equity 196.05

Beta 0.81

Per Share Data

EPS (TTM) ₹-28.02

Book Value per Share ₹276.79

Revenue per Share ₹-16.67

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
sammaancap	130.7B	5.85	0.60	-8.28%	46.33%	196.05
Bajaj Housing	932.7B	41.00	4.66	10.84%	65.11%	411.53
LIC Housing Finance	323.4B	5.78	0.88	14.97%	65.45%	722.14
Aptus Value Housing	164.5B	20.41	3.78	17.40%	61.10%	159.22
Aavas Financiers	131.8B	22.62	3.02	14.44%	42.85%	319.17
Home First Finance	130.2B	28.41	4.45	15.15%	48.67%	380.23

Financial data is updated regularly. All figures are in the company's reporting currency.