TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 7.5B
Gross Profit 2.3B 31.28%
Operating Income 578.5M 7.76%
Net Income 404.3M 5.42%
EPS (Diluted) ₹4.79

Balance Sheet Metrics

Total Assets 35.3B
Total Liabilities 17.2B
Shareholders Equity 18.1B
Debt to Equity 0.95

Cash Flow Metrics

Operating Cash Flow 285.4M
Free Cash Flow -2.7B

Revenue & Profitability Trend

Sanathan Textiles Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i29.3B29.6B32.6B31.2B
Cost of Goods Sold i25.7B21.3B28.5B24.3B
Gross Profit i3.7B8.3B4.0B6.9B
Gross Margin % i12.5%27.9%12.4%22.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i596.7M605.3M1.1B1.1B
Other Operating Expenses i9.9M5.1B-6.4M25.7M
Total Operating Expenses i606.6M5.7B1.1B1.1B
Operating Income i2.2B1.8B2.4B5.0B
Operating Margin % i7.7%6.2%7.3%16.1%
Non-Operating Items
Interest Income i72.1M86.4M86.4M62.3M
Interest Expense i179.4M230.8M223.9M298.7M
Other Non-Operating Income----
Pre-tax Income i2.2B1.8B2.1B4.8B
Income Tax i560.0M475.6M566.9M1.2B
Effective Tax Rate % i25.9%26.2%27.1%25.8%
Net Income i1.6B1.3B1.5B3.6B
Net Margin % i5.5%4.5%4.7%11.4%
Key Metrics
EBITDA i2.7B2.5B2.7B5.5B
EPS (Basic) i₹21.30₹15.86₹18.10₹42.11
EPS (Diluted) i₹21.30₹15.86₹18.10₹42.11
Basic Shares Outstanding i75300000844040598440405984404059
Diluted Shares Outstanding i75300000844040598440405984404059

Income Statement Trend

Sanathan Textiles Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i309.9M299.3M90.2M79.3M
Short-term Investments i1.1B1.8B1.4B1.3B
Accounts Receivable i1.5B1.3B1.4B1.4B
Inventory i3.7B4.1B4.0B4.4B
Other Current Assets1.9B---
Total Current Assets i8.6B9.1B8.0B8.6B
Non-Current Assets
Property, Plant & Equipment i1.0B940.5M883.8M860.6M
Goodwill i53.1M62.9M59.5M38.2M
Intangible Assets i14.9M24.8M21.3M-
Long-term Investments-000
Other Non-Current Assets1.3B---
Total Non-Current Assets i26.7B12.9B11.1B9.4B
Total Assets i35.3B22.0B19.1B18.0B
Liabilities
Current Liabilities
Accounts Payable i4.9B4.4B3.8B3.4B
Short-term Debt i1.5B426.8M593.6M981.7M
Current Portion of Long-term Debt----
Other Current Liabilities185.6M---
Total Current Liabilities i6.7B5.1B4.7B4.6B
Non-Current Liabilities
Long-term Debt i9.4B3.4B2.2B2.8B
Deferred Tax Liabilities i809.3M775.3M712.1M629.4M
Other Non-Current Liabilities178.7M---
Total Non-Current Liabilities i10.5B4.2B3.0B3.5B
Total Liabilities i17.2B9.3B7.7B8.1B
Equity
Common Stock i844.0M719.4M719.4M719.4M
Retained Earnings i11.3B9.7B8.3B6.8B
Treasury Stock i----
Other Equity----
Total Shareholders Equity i18.1B12.7B11.4B9.9B
Key Metrics
Total Debt i10.8B3.8B2.8B3.8B
Working Capital i1.8B4.0B3.4B4.0B

Balance Sheet Composition

Sanathan Textiles Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i2.3B1.8B2.1B4.8B
Depreciation & Amortization i----
Stock-Based Compensation i2.9M7.6M9.7M3.3M
Working Capital Changes i202.7M-714.2M917.9M-889.5M
Operating Cash Flow i2.5B1.3B3.2B4.1B
Investing Activities
Capital Expenditures i-455.6M-2.1B-2.1B-403.4M
Acquisitions i-00-134.9M
Investment Purchases i-5.7B---
Investment Sales i----
Investing Cash Flow i-6.2B-2.1B-2.1B-538.3M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i9.4B1.7B0100.0M
Debt Repayment i-1.9B-673.7M-1.0B-1.3B
Financing Cash Flow i12.2B975.8M-1.0B-1.7B
Free Cash Flow i1.5B-241.7M1.5B2.5B
Net Change in Cash i8.6B143.9M28.2M1.9B

Cash Flow Trend

Sanathan Textiles Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 28.36
Forward P/E 11.14
Price to Book 2.36
Price to Sales 1.44

Profitability Ratios

Profit Margin 5.09%
Operating Margin 8.05%
Return on Equity 8.87%
Return on Assets 4.55%

Financial Health

Current Ratio 1.27
Debt to Equity 59.97

Per Share Data

EPS (TTM) ₹17.86
Book Value per Share ₹214.21
Revenue per Share ₹377.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sanathan42.8B28.362.368.87%5.09%59.97
KPR Mill 334.9B40.646.7016.30%12.60%9.32
Trident 141.3B32.603.208.00%6.27%35.39
Indo Count 47.5B23.052.0810.80%4.94%63.61
Raymond 41.4B95.461.11183.56%271.84%17.81
Bombay Dyeing 35.8B7.331.5120.91%31.88%0.13

Financial data is updated regularly. All figures are in the company's reporting currency.