
Sanathan Textiles (SANATHAN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.5B
Gross Profit
2.3B
31.28%
Operating Income
578.5M
7.76%
Net Income
404.3M
5.42%
EPS (Diluted)
₹4.79
Balance Sheet Metrics
Total Assets
35.3B
Total Liabilities
17.2B
Shareholders Equity
18.1B
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
285.4M
Free Cash Flow
-2.7B
Revenue & Profitability Trend
Sanathan Textiles Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 29.3B | 29.6B | 32.6B | 31.2B |
Cost of Goods Sold | 25.7B | 21.3B | 28.5B | 24.3B |
Gross Profit | 3.7B | 8.3B | 4.0B | 6.9B |
Gross Margin % | 12.5% | 27.9% | 12.4% | 22.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 596.7M | 605.3M | 1.1B | 1.1B |
Other Operating Expenses | 9.9M | 5.1B | -6.4M | 25.7M |
Total Operating Expenses | 606.6M | 5.7B | 1.1B | 1.1B |
Operating Income | 2.2B | 1.8B | 2.4B | 5.0B |
Operating Margin % | 7.7% | 6.2% | 7.3% | 16.1% |
Non-Operating Items | ||||
Interest Income | 72.1M | 86.4M | 86.4M | 62.3M |
Interest Expense | 179.4M | 230.8M | 223.9M | 298.7M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 2.2B | 1.8B | 2.1B | 4.8B |
Income Tax | 560.0M | 475.6M | 566.9M | 1.2B |
Effective Tax Rate % | 25.9% | 26.2% | 27.1% | 25.8% |
Net Income | 1.6B | 1.3B | 1.5B | 3.6B |
Net Margin % | 5.5% | 4.5% | 4.7% | 11.4% |
Key Metrics | ||||
EBITDA | 2.7B | 2.5B | 2.7B | 5.5B |
EPS (Basic) | ₹21.30 | ₹15.86 | ₹18.10 | ₹42.11 |
EPS (Diluted) | ₹21.30 | ₹15.86 | ₹18.10 | ₹42.11 |
Basic Shares Outstanding | 75300000 | 84404059 | 84404059 | 84404059 |
Diluted Shares Outstanding | 75300000 | 84404059 | 84404059 | 84404059 |
Income Statement Trend
Sanathan Textiles Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 309.9M | 299.3M | 90.2M | 79.3M |
Short-term Investments | 1.1B | 1.8B | 1.4B | 1.3B |
Accounts Receivable | 1.5B | 1.3B | 1.4B | 1.4B |
Inventory | 3.7B | 4.1B | 4.0B | 4.4B |
Other Current Assets | 1.9B | - | - | - |
Total Current Assets | 8.6B | 9.1B | 8.0B | 8.6B |
Non-Current Assets | ||||
Property, Plant & Equipment | 1.0B | 940.5M | 883.8M | 860.6M |
Goodwill | 53.1M | 62.9M | 59.5M | 38.2M |
Intangible Assets | 14.9M | 24.8M | 21.3M | - |
Long-term Investments | - | 0 | 0 | 0 |
Other Non-Current Assets | 1.3B | - | - | - |
Total Non-Current Assets | 26.7B | 12.9B | 11.1B | 9.4B |
Total Assets | 35.3B | 22.0B | 19.1B | 18.0B |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 4.9B | 4.4B | 3.8B | 3.4B |
Short-term Debt | 1.5B | 426.8M | 593.6M | 981.7M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 185.6M | - | - | - |
Total Current Liabilities | 6.7B | 5.1B | 4.7B | 4.6B |
Non-Current Liabilities | ||||
Long-term Debt | 9.4B | 3.4B | 2.2B | 2.8B |
Deferred Tax Liabilities | 809.3M | 775.3M | 712.1M | 629.4M |
Other Non-Current Liabilities | 178.7M | - | - | - |
Total Non-Current Liabilities | 10.5B | 4.2B | 3.0B | 3.5B |
Total Liabilities | 17.2B | 9.3B | 7.7B | 8.1B |
Equity | ||||
Common Stock | 844.0M | 719.4M | 719.4M | 719.4M |
Retained Earnings | 11.3B | 9.7B | 8.3B | 6.8B |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 18.1B | 12.7B | 11.4B | 9.9B |
Key Metrics | ||||
Total Debt | 10.8B | 3.8B | 2.8B | 3.8B |
Working Capital | 1.8B | 4.0B | 3.4B | 4.0B |
Balance Sheet Composition
Sanathan Textiles Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 2.3B | 1.8B | 2.1B | 4.8B |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | 2.9M | 7.6M | 9.7M | 3.3M |
Working Capital Changes | 202.7M | -714.2M | 917.9M | -889.5M |
Operating Cash Flow | 2.5B | 1.3B | 3.2B | 4.1B |
Investing Activities | ||||
Capital Expenditures | -455.6M | -2.1B | -2.1B | -403.4M |
Acquisitions | - | 0 | 0 | -134.9M |
Investment Purchases | -5.7B | - | - | - |
Investment Sales | - | - | - | - |
Investing Cash Flow | -6.2B | -2.1B | -2.1B | -538.3M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | 9.4B | 1.7B | 0 | 100.0M |
Debt Repayment | -1.9B | -673.7M | -1.0B | -1.3B |
Financing Cash Flow | 12.2B | 975.8M | -1.0B | -1.7B |
Free Cash Flow | 1.5B | -241.7M | 1.5B | 2.5B |
Net Change in Cash | 8.6B | 143.9M | 28.2M | 1.9B |
Cash Flow Trend
Sanathan Textiles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
28.36
Forward P/E
11.14
Price to Book
2.36
Price to Sales
1.44
Profitability Ratios
Profit Margin
5.09%
Operating Margin
8.05%
Return on Equity
8.87%
Return on Assets
4.55%
Financial Health
Current Ratio
1.27
Debt to Equity
59.97
Per Share Data
EPS (TTM)
₹17.86
Book Value per Share
₹214.21
Revenue per Share
₹377.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sanathan | 42.8B | 28.36 | 2.36 | 8.87% | 5.09% | 59.97 |
KPR Mill | 334.9B | 40.64 | 6.70 | 16.30% | 12.60% | 9.32 |
Trident | 141.3B | 32.60 | 3.20 | 8.00% | 6.27% | 35.39 |
Indo Count | 47.5B | 23.05 | 2.08 | 10.80% | 4.94% | 63.61 |
Raymond | 41.4B | 95.46 | 1.11 | 183.56% | 271.84% | 17.81 |
Bombay Dyeing | 35.8B | 7.33 | 1.51 | 20.91% | 31.88% | 0.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.