Ls Industries (LSIND) | Financial Analysis & Statements
Ls Industries Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
11.8M
Gross Profit
212.0K
1.80%
Operating Income
-7.2M
-61.28%
Net Income
-2.0M
-17.34%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
414.6M
Total Liabilities
13.2M
Shareholders Equity
401.3M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Ls Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.9M | 0 | 90.0K | 113.5K | 411.9K |
| Cost of Goods Sold | 22.2M | 0 | 28.0K | 72.4K | 3.1M |
| Gross Profit | -19.3M | 0 | 62.0K | 41.1K | -2.7M |
| Gross Margin % | -664.1% | 0.0% | 68.9% | 36.2% | -647.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.9M | 6.2M | 7.4M | 9.5M | 6.2M |
| Other Operating Expenses | 187.3M | 23.6M | 78.3M | 6.9M | 5.9M |
| Total Operating Expenses | 193.2M | 29.8M | 85.7M | 16.4M | 12.1M |
| Operating Income | -219.1M | -35.0M | -90.2M | -20.5M | -26.8M |
| Operating Margin % | -7,527.0% | 0.0% | -100,251.1% | -18,092.5% | -6,511.9% |
| Non-Operating Items | |||||
| Interest Income | 8.3M | 1.0M | 394.0K | 503.2K | 1.8M |
| Interest Expense | 6.4K | 1.2M | 6.0K | 13.8K | 14.3K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -222.9M | -30.4M | -85.1M | -16.9M | -25.7M |
| Income Tax | -17.4M | 2.7M | 3.2M | 3.5M | 2.4M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -205.5M | -33.2M | -88.3M | -20.4M | -28.1M |
| Net Margin % | -7,058.9% | 0.0% | -98,118.9% | -17,966.0% | -6,812.3% |
| Key Metrics | |||||
| EBITDA | -205.0M | -26.7M | -82.5M | -13.0M | -12.8M |
| EPS (Basic) | ₹-0.24 | ₹-0.04 | ₹-0.10 | ₹-0.02 | ₹-0.03 |
| EPS (Diluted) | ₹-0.24 | ₹-0.04 | ₹-0.10 | ₹-0.02 | ₹-0.03 |
| Basic Shares Outstanding | 84881870 | 848819000 | 848819000 | 848818700 | 848818700 |
| Diluted Shares Outstanding | 84881870 | 848819000 | 848819000 | 848818700 | 848818700 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ls Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 328.8K | 278.0K | 257.0K | 348.9K | 652.6K |
| Short-term Investments | 1.2M | 58.8M | 30.8M | - | - |
| Accounts Receivable | 110.0M | 720.2M | 722.2M | 882.3M | 887.5M |
| Inventory | 0 | 22.2M | 22.2M | 22.3M | 22.3M |
| Other Current Assets | 4.4M | 2.0K | 233.1K | 1 | 1 |
| Total Current Assets | 151.1M | 804.1M | 778.1M | 944.3M | 949.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 0 | - | - | - | - |
| Total Non-Current Assets | 257.3M | 142.5M | 145.6M | 215.6M | 221.0M |
| Total Assets | 408.4M | 946.6M | 923.7M | 1.2B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.0M | 119.7M | 92.9M | 241.4M | 231.4M |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1M | 33.1M | 6.6M | 6.6M | 6.4M |
| Total Current Liabilities | 2.8M | 324.1M | 270.8M | 421.9M | 415.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 11.4M | 8.7M | 5.4M | 1.9M |
| Other Non-Current Liabilities | - | -1.0K | -1.0K | - | 2 |
| Total Non-Current Liabilities | 0 | 11.4M | 8.7M | 5.4M | 1.9M |
| Total Liabilities | 2.8M | 335.5M | 279.4M | 427.4M | 417.2M |
| Equity | |||||
| Common Stock | 848.8M | 848.8M | 848.8M | 848.8M | 848.8M |
| Retained Earnings | -637.4M | -431.9M | -398.7M | -310.4M | -290.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 405.6M | 611.1M | 644.3M | 732.6M | 753.0M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 148.3M | 480.0M | 507.4M | 522.4M | 533.9M |
Balance Sheet Composition
Ls Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -222.9M | -30.4M | -85.1M | -16.9M | -25.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 213.4M | 1.0M | 163.4M | 1.1M | 25.1M |
| Operating Cash Flow | -10.4M | -30.4M | 78.0M | -16.3M | -2.4M |
| Investing Activities | |||||
| Capital Expenditures | 159.9M | 0 | 858.0K | 1.6M | 4.9M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | 0 | 90.0K | 66.7M | 0 | 0 |
| Investing Cash Flow | 159.9M | 90.0K | 67.6M | 1.6M | 4.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | 0 |
| Debt Repayment | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | -160.9M | -1.1M | -68.5M | -2.6M | -7.7M |
| Net Change in Cash | 149.6M | -30.3M | 145.5M | -14.7M | 2.6M |
Cash Flow Trend
Ls Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,058.33
Price to Book
80.99
Price to Sales
1,844.15
PEG Ratio
-15.88
Profitability Ratios
Profit Margin
131.39%
Operating Margin
-61.28%
Return on Equity
4.90%
Return on Assets
-7.66%
Financial Health
Current Ratio
11.87
Debt to Equity
0.00
Beta
6.49
Per Share Data
EPS (TTM)
₹0.03
Book Value per Share
₹0.39
Revenue per Share
₹0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LSIND | 27.4B | 1,058.33 | 80.99 | 4.90% | 131.39% | 0.00 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Trident | 132.4B | 32.63 | 2.85 | 8.00% | 5.89% | 34.74 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Jindal Worldwide | 25.8B | 38.92 | 3.11 | 9.60% | 2.92% | 71.08 |
| Siyaram Silk Mills | 25.6B | 12.74 | 1.93 | 15.36% | 8.36% | 30.58 |
Financial data is updated regularly. All figures are in the company's reporting currency.




