
Sandhar Technologies (SANDHAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
10.1B
Gross Profit
3.8B
37.76%
Operating Income
598.8M
5.91%
Net Income
426.1M
4.20%
Balance Sheet Metrics
Total Assets
27.9B
Total Liabilities
16.5B
Shareholders Equity
11.4B
Debt to Equity
1.45
Cash Flow Metrics
Revenue & Profitability Trend
Sandhar Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.8B | 34.7B | 28.7B | 22.9B | 18.4B |
Cost of Goods Sold | 23.8B | 23.5B | 19.9B | 15.7B | 12.1B |
Gross Profit | 15.0B | 11.2B | 8.8B | 7.3B | 6.3B |
Gross Margin % | 38.6% | 32.4% | 30.7% | 31.7% | 34.1% |
Operating Expenses | |||||
Research & Development | - | 11.6M | 9.1M | 6.7M | 6.5M |
Selling, General & Administrative | - | 618.4M | 495.7M | 406.2M | 368.2M |
Other Operating Expenses | 5.9B | 2.8B | 2.3B | 1.9B | 1.4B |
Total Operating Expenses | 5.9B | 3.4B | 2.8B | 2.3B | 1.8B |
Operating Income | 2.1B | 1.9B | 1.3B | 1.1B | 948.9M |
Operating Margin % | 5.5% | 5.5% | 4.5% | 4.6% | 5.2% |
Non-Operating Items | |||||
Interest Income | - | 22.4M | 11.3M | 11.3M | 20.2M |
Interest Expense | 566.1M | 491.3M | 340.5M | 160.4M | 142.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.8B | 1.5B | 1.0B | 814.4M | 780.2M |
Income Tax | 429.5M | 399.5M | 268.1M | 255.1M | 201.8M |
Effective Tax Rate % | 23.3% | 26.6% | 26.7% | 31.3% | 25.9% |
Net Income | 1.4B | 1.1B | 735.6M | 559.3M | 578.3M |
Net Margin % | 3.6% | 3.2% | 2.6% | 2.4% | 3.1% |
Key Metrics | |||||
EBITDA | 4.1B | 3.5B | 2.5B | 2.0B | 1.9B |
EPS (Basic) | ₹23.53 | ₹18.24 | ₹12.12 | ₹9.26 | ₹9.60 |
EPS (Diluted) | ₹23.53 | ₹18.24 | ₹12.12 | ₹9.26 | ₹9.60 |
Basic Shares Outstanding | 60196515 | 60190708 | 60190708 | 60190708 | 60191000 |
Diluted Shares Outstanding | 60196515 | 60190708 | 60190708 | 60190708 | 60191000 |
Income Statement Trend
Sandhar Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 810.9M | 331.4M | 65.1M | 41.0M | 59.7M |
Short-term Investments | 113.1M | 101.3M | 61.2M | 58.5M | 15.4M |
Accounts Receivable | 5.6B | 4.5B | 3.4B | 4.1B | 3.9B |
Inventory | 4.1B | 3.4B | 3.0B | 2.6B | 2.1B |
Other Current Assets | 676.0M | 685.7M | 813.1M | 654.3M | 16.1M |
Total Current Assets | 11.5B | 9.2B | 7.8B | 8.0B | 6.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.9B | 12.8B | 11.2B | 9.1B | 8.3B |
Goodwill | 646.0M | 739.8M | 718.5M | 792.3M | 205.9M |
Intangible Assets | 535.3M | 629.1M | 607.8M | 681.7M | 95.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.2B | 73.8M | 157.4M | 311.9M | 17.6M |
Total Non-Current Assets | 16.4B | 15.1B | 13.7B | 11.8B | 9.3B |
Total Assets | 27.9B | 24.3B | 21.6B | 19.8B | 16.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.3B | 4.9B | 4.1B | 3.9B | 3.9B |
Short-term Debt | 5.7B | 3.5B | 2.5B | 2.8B | 1.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 580.9M | 455.3M | 641.9M | 467.3M | 234.7M |
Total Current Liabilities | 12.2B | 9.7B | 7.8B | 7.7B | 5.9B |
Non-Current Liabilities | |||||
Long-term Debt | 3.5B | 3.8B | 4.1B | 3.3B | 1.8B |
Deferred Tax Liabilities | 4.8M | 83.1M | 115.0M | 148.0M | 159.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 4.3B | 4.4B | 4.5B | 3.5B | 2.0B |
Total Liabilities | 16.5B | 14.1B | 12.3B | 11.2B | 7.9B |
Equity | |||||
Common Stock | 601.9M | 601.9M | 601.9M | 601.9M | 601.9M |
Retained Earnings | - | 6.3B | 5.4B | 4.8B | 4.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 11.4B | 10.2B | 9.2B | 8.6B | 8.1B |
Key Metrics | |||||
Total Debt | 9.2B | 7.3B | 6.6B | 6.1B | 3.1B |
Working Capital | -677.2M | -492.5M | -25.7M | 300.5M | 725.7M |
Balance Sheet Composition
Sandhar Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.8B | 1.5B | 1.0B | 814.4M | 780.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3B | -1.1B | 627.3M | -1.4B | -2.0B |
Operating Cash Flow | 1.1B | 922.8M | 2.0B | -398.6M | -1.1B |
Investing Activities | |||||
Capital Expenditures | -3.1B | -2.3B | -2.5B | -3.0B | -749.6M |
Acquisitions | 0 | -49.5M | 7.3M | -152.4M | -227.3M |
Investment Purchases | - | -30.1M | -2.1M | -37.3M | -43.5M |
Investment Sales | 114.9M | - | 8.9M | 26.3M | 15.3M |
Investing Cash Flow | -2.9B | -2.4B | -2.5B | -3.1B | -1.0B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -195.6M | -150.8M | -135.7M | -60.8M | -121.0M |
Debt Issuance | 1.1B | 908.9M | 1.2B | 1.7B | 975.5M |
Debt Repayment | -1.1B | -906.5M | -47.4M | -1.9M | -57.6M |
Financing Cash Flow | 1.8B | 621.7M | 133.7M | 2.9B | 69.0M |
Free Cash Flow | -692.1M | 375.9M | 512.5M | -2.5B | 467.6M |
Net Change in Cash | -111.1M | -866.0M | -381.1M | -628.8M | -2.1B |
Cash Flow Trend
Sandhar Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.48
Forward P/E
12.22
Price to Book
2.16
Price to Sales
0.61
PEG Ratio
-4.69
Profitability Ratios
Profit Margin
3.46%
Operating Margin
2.95%
Return on Equity
12.43%
Return on Assets
5.08%
Financial Health
Current Ratio
0.94
Debt to Equity
81.08
Beta
0.39
Per Share Data
EPS (TTM)
₹23.37
Book Value per Share
₹189.30
Revenue per Share
₹674.60
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sandhar | 24.6B | 17.48 | 2.16 | 12.43% | 3.46% | 81.08 |
Bosch | 1.1T | 42.73 | 8.24 | 14.59% | 14.51% | 0.86 |
Samvardhana | 982.6B | 29.37 | 2.82 | 10.24% | 2.88% | 46.38 |
Swaraj Engines | 48.6B | 28.17 | 11.60 | 39.60% | 9.88% | 0.47 |
Fiem Industries | 48.2B | 22.57 | 4.64 | 19.74% | 8.61% | 2.13 |
Dynamatic | 43.9B | 103.09 | 6.10 | 6.00% | 2.97% | 79.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.