TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 10.1B
Gross Profit 3.8B 37.76%
Operating Income 598.8M 5.91%
Net Income 426.1M 4.20%

Balance Sheet Metrics

Total Assets 27.9B
Total Liabilities 16.5B
Shareholders Equity 11.4B
Debt to Equity 1.45

Cash Flow Metrics

Revenue & Profitability Trend

Sandhar Technologies Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i38.8B34.7B28.7B22.9B18.4B
Cost of Goods Sold i23.8B23.5B19.9B15.7B12.1B
Gross Profit i15.0B11.2B8.8B7.3B6.3B
Gross Margin % i38.6%32.4%30.7%31.7%34.1%
Operating Expenses
Research & Development i-11.6M9.1M6.7M6.5M
Selling, General & Administrative i-618.4M495.7M406.2M368.2M
Other Operating Expenses i5.9B2.8B2.3B1.9B1.4B
Total Operating Expenses i5.9B3.4B2.8B2.3B1.8B
Operating Income i2.1B1.9B1.3B1.1B948.9M
Operating Margin % i5.5%5.5%4.5%4.6%5.2%
Non-Operating Items
Interest Income i-22.4M11.3M11.3M20.2M
Interest Expense i566.1M491.3M340.5M160.4M142.0M
Other Non-Operating Income-----
Pre-tax Income i1.8B1.5B1.0B814.4M780.2M
Income Tax i429.5M399.5M268.1M255.1M201.8M
Effective Tax Rate % i23.3%26.6%26.7%31.3%25.9%
Net Income i1.4B1.1B735.6M559.3M578.3M
Net Margin % i3.6%3.2%2.6%2.4%3.1%
Key Metrics
EBITDA i4.1B3.5B2.5B2.0B1.9B
EPS (Basic) i₹23.53₹18.24₹12.12₹9.26₹9.60
EPS (Diluted) i₹23.53₹18.24₹12.12₹9.26₹9.60
Basic Shares Outstanding i6019651560190708601907086019070860191000
Diluted Shares Outstanding i6019651560190708601907086019070860191000

Income Statement Trend

Sandhar Technologies Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i810.9M331.4M65.1M41.0M59.7M
Short-term Investments i113.1M101.3M61.2M58.5M15.4M
Accounts Receivable i5.6B4.5B3.4B4.1B3.9B
Inventory i4.1B3.4B3.0B2.6B2.1B
Other Current Assets676.0M685.7M813.1M654.3M16.1M
Total Current Assets i11.5B9.2B7.8B8.0B6.6B
Non-Current Assets
Property, Plant & Equipment i12.9B12.8B11.2B9.1B8.3B
Goodwill i646.0M739.8M718.5M792.3M205.9M
Intangible Assets i535.3M629.1M607.8M681.7M95.3M
Long-term Investments-----
Other Non-Current Assets1.2B73.8M157.4M311.9M17.6M
Total Non-Current Assets i16.4B15.1B13.7B11.8B9.3B
Total Assets i27.9B24.3B21.6B19.8B16.0B
Liabilities
Current Liabilities
Accounts Payable i5.3B4.9B4.1B3.9B3.9B
Short-term Debt i5.7B3.5B2.5B2.8B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities580.9M455.3M641.9M467.3M234.7M
Total Current Liabilities i12.2B9.7B7.8B7.7B5.9B
Non-Current Liabilities
Long-term Debt i3.5B3.8B4.1B3.3B1.8B
Deferred Tax Liabilities i4.8M83.1M115.0M148.0M159.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i4.3B4.4B4.5B3.5B2.0B
Total Liabilities i16.5B14.1B12.3B11.2B7.9B
Equity
Common Stock i601.9M601.9M601.9M601.9M601.9M
Retained Earnings i-6.3B5.4B4.8B4.3B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i11.4B10.2B9.2B8.6B8.1B
Key Metrics
Total Debt i9.2B7.3B6.6B6.1B3.1B
Working Capital i-677.2M-492.5M-25.7M300.5M725.7M

Balance Sheet Composition

Sandhar Technologies Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.8B1.5B1.0B814.4M780.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.3B-1.1B627.3M-1.4B-2.0B
Operating Cash Flow i1.1B922.8M2.0B-398.6M-1.1B
Investing Activities
Capital Expenditures i-3.1B-2.3B-2.5B-3.0B-749.6M
Acquisitions i0-49.5M7.3M-152.4M-227.3M
Investment Purchases i--30.1M-2.1M-37.3M-43.5M
Investment Sales i114.9M-8.9M26.3M15.3M
Investing Cash Flow i-2.9B-2.4B-2.5B-3.1B-1.0B
Financing Activities
Share Repurchases i-----
Dividends Paid i-195.6M-150.8M-135.7M-60.8M-121.0M
Debt Issuance i1.1B908.9M1.2B1.7B975.5M
Debt Repayment i-1.1B-906.5M-47.4M-1.9M-57.6M
Financing Cash Flow i1.8B621.7M133.7M2.9B69.0M
Free Cash Flow i-692.1M375.9M512.5M-2.5B467.6M
Net Change in Cash i-111.1M-866.0M-381.1M-628.8M-2.1B

Cash Flow Trend

Sandhar Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.48
Forward P/E 12.22
Price to Book 2.16
Price to Sales 0.61
PEG Ratio -4.69

Profitability Ratios

Profit Margin 3.46%
Operating Margin 2.95%
Return on Equity 12.43%
Return on Assets 5.08%

Financial Health

Current Ratio 0.94
Debt to Equity 81.08
Beta 0.39

Per Share Data

EPS (TTM) ₹23.37
Book Value per Share ₹189.30
Revenue per Share ₹674.60

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sandhar24.6B17.482.1612.43%3.46%81.08
Bosch 1.1T42.738.2414.59%14.51%0.86
Samvardhana 982.6B29.372.8210.24%2.88%46.38
Swaraj Engines 48.6B28.1711.6039.60%9.88%0.47
Fiem Industries 48.2B22.574.6419.74%8.61%2.13
Dynamatic 43.9B103.096.106.00%2.97%79.62

Financial data is updated regularly. All figures are in the company's reporting currency.