Sanghi Industries (SANGHIIND) | Financial Analysis & Statements
Sanghi Industries Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.5B
Gross Profit
2.4B
99.05%
Operating Income
-618.5M
-25.21%
Net Income
-754.0M
-30.73%
EPS (Diluted)
₹2.92
Balance Sheet Metrics
Total Assets
37.3B
Total Liabilities
31.2B
Shareholders Equity
6.1B
Debt to Equity
5.10
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sanghi Industries Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 9.6B | 8.2B | 9.2B | 11.2B | 9.4B |
| Cost of Goods Sold | 1.4B | 2.5B | 659.4M | 1.3B | 1.3B |
| Gross Profit | 8.2B | 5.7B | 8.6B | 9.9B | 8.1B |
| Gross Margin % | 85.4% | 69.6% | 92.9% | 88.6% | 86.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 432.0M | 1.7B | 2.9B | 3.2B | 2.8B |
| Other Operating Expenses | 6.4B | 4.1B | 5.2B | 4.3B | 2.4B |
| Total Operating Expenses | 6.9B | 5.8B | 8.1B | 7.4B | 5.2B |
| Operating Income | -1.5B | -1.8B | -1.0B | 1.3B | 1.8B |
| Operating Margin % | -15.5% | -22.0% | -11.1% | 11.4% | 19.2% |
| Non-Operating Items | |||||
| Interest Income | 25.2M | 25.6M | 18.4M | 14.8M | 24.1M |
| Interest Expense | 988.8M | 2.8B | 2.3B | 737.4M | 647.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -4.6B | -4.5B | -3.3B | 567.5M | 1.1B |
| Income Tax | -367.4M | -2.0M | 0 | 161.3M | 343.9M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 28.4% | 30.5% |
| Net Income | -5.0B | -4.5B | -3.3B | 406.2M | 781.9M |
| Net Margin % | -51.8% | -54.7% | -35.2% | 3.6% | 8.4% |
| Key Metrics | |||||
| EBITDA | -438.4M | -750.5M | -182.8M | 1.9B | 2.4B |
| EPS (Basic) | ₹-19.29 | ₹-17.37 | ₹-12.88 | ₹1.62 | ₹3.12 |
| EPS (Diluted) | ₹-19.29 | ₹-17.37 | ₹-12.88 | ₹1.62 | ₹3.12 |
| Basic Shares Outstanding | 258326000 | 258326000 | 252846553 | 251000000 | 251000000 |
| Diluted Shares Outstanding | 258326000 | 258326000 | 252846553 | 251000000 | 251000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sanghi Industries Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 217.2M | 1.7B | 9.2M | 1.4M | 11.5M |
| Short-term Investments | 166.6M | 197.8M | 849.6M | 11.3M | 20.0M |
| Accounts Receivable | 579.4M | 0 | 517.2M | 926.7M | 489.5M |
| Inventory | 3.2B | 1.4B | 3.0B | 3.2B | 3.5B |
| Other Current Assets | 800.0K | 9.0M | 65.7M | 193.5M | 154.0M |
| Total Current Assets | 4.8B | 3.9B | 5.0B | 5.7B | 5.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 69.6M | 417.2M | 668.9M | 599.5M | 1.2B |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 90.3M | 76.5M | 100.0K | 100.4M | 200.0K |
| Total Non-Current Assets | 32.5B | 32.4B | 32.1B | 32.5B | 30.5B |
| Total Assets | 37.3B | 36.3B | 37.1B | 38.2B | 36.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.0B | 439.6M | 3.4B | 2.7B | 1.4B |
| Short-term Debt | 211.4M | 12.6M | 1.8B | 3.7B | 3.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.8B | 1.2B | 619.0M | 750.2M | 406.8M |
| Total Current Liabilities | 4.9B | 3.6B | 7.3B | 7.9B | 6.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.8B | 20.8B | 13.7B | 10.3B | 10.8B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | -100.0K |
| Total Non-Current Liabilities | 26.3B | 21.5B | 14.2B | 11.9B | 11.7B |
| Total Liabilities | 31.2B | 25.2B | 21.5B | 19.9B | 18.1B |
| Equity | |||||
| Common Stock | 2.6B | 2.6B | 2.6B | 2.5B | 2.5B |
| Retained Earnings | -1.8B | 3.1B | 7.6B | 10.9B | 10.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.1B | 11.1B | 15.6B | 18.3B | 17.9B |
| Key Metrics | |||||
| Total Debt | 25.1B | 20.8B | 15.5B | 14.0B | 14.2B |
| Working Capital | -108.0M | 270.3M | -2.3B | -2.3B | -826.8M |
Balance Sheet Composition
Sanghi Industries Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -4.6B | -4.5B | -3.3B | 567.5M | 1.1B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.8B | 1.2B | -105.8M | -89.3M | 413.5M |
| Operating Cash Flow | -5.0B | 1.6B | -999.5M | 1.3B | 2.2B |
| Investing Activities | |||||
| Capital Expenditures | -1.4B | 1.9B | 371.3M | -2.9B | -3.6B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 80.1M | - | - | - | - |
| Investing Cash Flow | -1.3B | 1.9B | 371.3M | -2.9B | -3.6B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 26.5B | 21.3B | 5.0B | 244.5M | 4.1B |
| Debt Repayment | -22.5B | -14.2B | -2.5B | -460.4M | -3.3B |
| Financing Cash Flow | 4.0B | 5.4B | 2.0B | -248.4M | 1.1B |
| Free Cash Flow | -4.0B | -3.0B | -420.2M | 1.1B | -665.7M |
| Net Change in Cash | -2.3B | 8.9B | 1.3B | -1.8B | -334.2M |
Cash Flow Trend
Sanghi Industries Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.59
Forward P/E
7.87
Price to Book
3.07
Price to Sales
1.13
PEG Ratio
-0.13
Profitability Ratios
Profit Margin
-37.20%
Operating Margin
-26.33%
Return on Equity
-81.38%
Return on Assets
-13.35%
Financial Health
Current Ratio
0.60
Debt to Equity
592.98
Beta
0.38
Per Share Data
EPS (TTM)
₹-16.42
Book Value per Share
₹16.27
Revenue per Share
₹44.15
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANGHIIND | 12.9B | -2.59 | 3.07 | -81.38% | -37.20% | 592.98 |
| Ultratech Cement | 3.5T | 46.08 | 4.90 | 8.17% | 8.94% | 33.19 |
| Grasim Industries | 1.9T | 41.65 | 1.89 | 2.35% | 2.67% | 126.63 |
| HeidelbergCement | 35.9B | 25.98 | 2.77 | 7.65% | 6.06% | 5.87 |
| Orient Cement | 29.7B | 9.17 | 1.44 | 5.05% | 10.92% | 3.51 |
| Mangalam Cement | 25.2B | 32.01 | 2.86 | 5.29% | 4.55% | 81.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.





