
Sansera Engineering (SANSERA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
7.8B
Gross Profit
4.5B
57.31%
Operating Income
802.0M
10.26%
Net Income
592.1M
7.58%
Balance Sheet Metrics
Total Assets
37.4B
Total Liabilities
9.7B
Shareholders Equity
27.7B
Debt to Equity
0.35
Cash Flow Metrics
Revenue & Profitability Trend
Sansera Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 30.2B | 26.4B | 21.8B | 18.6B | 14.6B |
Cost of Goods Sold | 12.4B | 14.7B | 12.3B | 10.3B | 8.0B |
Gross Profit | 17.8B | 11.7B | 9.5B | 8.3B | 6.6B |
Gross Margin % | 58.9% | 44.5% | 43.4% | 44.4% | 45.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 503.2M | 445.1M | 410.5M | 304.1M |
Other Operating Expenses | 8.2B | 2.9B | 2.5B | 2.1B | 1.6B |
Total Operating Expenses | 8.2B | 3.4B | 2.9B | 2.5B | 1.9B |
Operating Income | 3.4B | 3.3B | 2.6B | 2.2B | 1.8B |
Operating Margin % | 11.3% | 12.6% | 11.8% | 11.9% | 12.5% |
Non-Operating Items | |||||
Interest Income | - | 12.8M | 16.3M | 14.4M | 22.4M |
Interest Expense | 700.0M | 770.1M | 603.7M | 503.4M | 469.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.9B | 2.6B | 2.0B | 1.8B | 1.5B |
Income Tax | 751.1M | 687.5M | 548.9M | 464.8M | 362.8M |
Effective Tax Rate % | 25.7% | 26.9% | 27.0% | 26.1% | 24.8% |
Net Income | 2.2B | 1.9B | 1.5B | 1.3B | 1.1B |
Net Margin % | 7.2% | 7.1% | 6.8% | 7.1% | 7.5% |
Key Metrics | |||||
EBITDA | 5.4B | 4.8B | 3.9B | 3.5B | 3.0B |
EPS (Basic) | ₹37.41 | ₹34.83 | ₹27.74 | ₹25.27 | ₹21.02 |
EPS (Diluted) | ₹37.18 | ₹34.40 | ₹27.17 | ₹24.36 | ₹20.55 |
Basic Shares Outstanding | 57515103 | 53331084 | 52701825 | 51627573 | 51377850 |
Diluted Shares Outstanding | 57515103 | 53331084 | 52701825 | 51627573 | 51377850 |
Income Statement Trend
Sansera Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 515.1M | 486.4M | 495.6M | 383.4M | 365.0M |
Short-term Investments | 3.8B | 124.1M | 120.4M | 100.0M | 282.6M |
Accounts Receivable | 4.5B | 4.6B | 4.3B | 4.1B | 3.1B |
Inventory | 5.0B | 4.2B | 3.7B | 2.8B | 2.5B |
Other Current Assets | 674.8M | 440.9M | 263.0M | 347.2M | - |
Total Current Assets | 14.6B | 10.0B | 9.1B | 7.9B | 6.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 19.0B | 828.4M | 638.3M | 553.2M | 527.1M |
Goodwill | 762.3M | 716.2M | 718.7M | 728.5M | 735.9M |
Intangible Assets | 39.6M | 29.6M | 24.5M | 24.0M | 19.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 541.7M | 12.4M | 10.1M | 3.8M | 3.8M |
Total Non-Current Assets | 22.8B | 17.9B | 15.5B | 14.3B | 12.5B |
Total Assets | 37.4B | 27.9B | 24.6B | 22.2B | 19.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.6B | 3.8B | 3.1B | 2.8B | 2.0B |
Short-term Debt | 1.4B | 5.6B | 4.6B | 4.2B | 3.7B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 371.4M | 113.2M | 219.8M | 121.8M | 133.8M |
Total Current Liabilities | 5.7B | 9.8B | 8.2B | 7.4B | 6.5B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 3.3B | 3.5B | 3.2B | 2.7B |
Deferred Tax Liabilities | 801.3M | 692.4M | 688.6M | 641.9M | 618.0M |
Other Non-Current Liabilities | 457.9M | 497.2M | 487.4M | 10.0K | - |
Total Non-Current Liabilities | 4.0B | 4.5B | 4.7B | 4.5B | 3.9B |
Total Liabilities | 9.7B | 14.3B | 12.8B | 11.9B | 10.4B |
Equity | |||||
Common Stock | 123.8M | 107.2M | 105.9M | 104.3M | 93.9M |
Retained Earnings | - | 11.4B | 9.6B | 8.3B | 7.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.7B | 13.6B | 11.8B | 10.4B | 8.9B |
Key Metrics | |||||
Total Debt | 4.1B | 8.9B | 8.0B | 7.5B | 6.4B |
Working Capital | 8.9B | 229.8M | 991.7M | 568.1M | 349.6M |
Balance Sheet Composition
Sansera Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.9B | 2.6B | 2.0B | 1.8B | 1.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 32.6M | 46.1M | 60.8M | 79.9M | 0 |
Working Capital Changes | -887.5M | -1.0B | -926.5M | -1.2B | -473.0M |
Operating Cash Flow | 2.5B | 2.3B | 1.7B | 1.1B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -5.9B | -3.4B | -2.4B | -2.7B | -1.3B |
Acquisitions | -97.1M | -287.6M | 0 | -63.8M | 0 |
Investment Purchases | - | - | - | - | -170.1M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -6.0B | -3.7B | -2.4B | -2.7B | -1.4B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -162.0M | -133.3M | -105.3M | - | - |
Debt Issuance | 2.2B | 1.1B | 1.7B | 1.6B | 1.1B |
Debt Repayment | -3.6B | -1.2B | -1.4B | -1.1B | -979.9M |
Financing Cash Flow | 6.8B | 791.9M | 614.2M | 1.1B | -872.2M |
Free Cash Flow | -2.2B | 356.9M | 132.1M | -544.4M | 1.2B |
Net Change in Cash | 3.3B | -563.4M | -93.6M | -600.0M | -897.2M |
Cash Flow Trend
Sansera Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.67
Forward P/E
19.69
Price to Book
2.88
Price to Sales
2.60
PEG Ratio
2.00
Profitability Ratios
Profit Margin
7.45%
Operating Margin
11.02%
Return on Equity
7.77%
Return on Assets
5.76%
Financial Health
Current Ratio
2.55
Debt to Equity
14.71
Beta
0.53
Per Share Data
EPS (TTM)
₹38.01
Book Value per Share
₹444.05
Revenue per Share
₹513.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sansera | 79.7B | 33.67 | 2.88 | 7.77% | 7.45% | 14.71 |
Bosch | 1.1T | 42.73 | 8.24 | 14.59% | 14.51% | 0.86 |
Samvardhana | 982.6B | 29.37 | 2.82 | 10.24% | 2.88% | 46.38 |
Sundram Fasteners | 199.7B | 36.63 | 5.24 | 14.07% | 9.11% | 21.62 |
Maharashtra Scooters | 180.4B | 74.63 | 0.58 | 0.69% | 117.27% | 0.00 |
Craftsman Automation | 169.2B | 80.65 | 5.92 | 6.81% | 3.34% | 82.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.